XML 35 R23.htm IDEA: XBRL DOCUMENT

Stockholders' Deficiency (Tables)

12 Months Ended

Dec. 31, 2015

Equity [Abstract]

Schedule of Warrants Activity

A summary of warrant activity for the year ended December 31, 2015 is presented below.

		Number of Shares				Weighted Average Exercise Price				Weighted Average Remaining Contractual Life (in Years)
Warrants outstanding at December 31, 2014			25,686,096			$	0.01744
Issued			133,280,952				0.02253
Exercised			(2,223,439	)			0.01816
Expired			-				-
Warrants outstanding at December 31, 2015			156,743,609			$	0.02185				3.97

Warrants exercisable at December 31, 2014			25,686,096			$	0.01744
Warrants exercisable at December 31, 2015			156,743,609			$	0.02185				3.97

A summary of warrant activity for the year ended December 31, 2014 is presented below.

		Number of Shares				Weighted Average Exercise Price				Weighted Average Remaining Contractual Life (in Years)
Warrants outstanding at December 31, 2013			4,000,000			$	0.05600
Issued			30,405,414				0.01535
Exercised			(4,719,318	)			0.00396
Expired			(4,000,000	)			0.05600
Warrants outstanding at December 31, 2014			25,686,096			$	0.01744				2.74

Warrants exercisable at December 31, 2013			4,000,000			$	0.05600
Warrants exercisable at December 31, 2014			25,686,096			$	0.01744				2.74

Schedule of Exercise Prices of Common Stock Warrants Outstanding and Exercisable

The exercise prices of common stock warrants outstanding and exercisable are as follows at December 31, 2015:

Exercise Price				Warrants Outstanding (Shares)				Warrants Exercisable (Shares)				Expiration Date
$	0.00396				13,325,514				13,325,514			April 17, 2019
$	0.02103				117,957,268				117,957,268			September 30, 2020
$	0.03500				25,460,827				25,460,827			September 15, 2016
					156,743,609				156,743,609

The exercise prices of common stock warrants outstanding and exercisable are as follows at December 31, 2014:

Exercise Price				Warrants Outstanding (Shares)				Warrants Exercisable (Shares)				Expiration Date
$	0.00396				14,531,953				14,531,953			April 17, 2019
$	0.03500				11,154,143				11,154,143			September 15, 2016
					25,686,096				25,686,096

Schedule of Stock Options Activity

A summary of stock option activity for the year ended December 31, 2015 is presented below.

		Number of Shares				Weighted Average Exercise Price				Weighted Average Remaining Contractual Life (in Years)
Options outstanding at December 31, 2014			25,716,668			$	0.0503
Granted			226,106,913				0.0211
Expired			-				-
Forfeited			-				-
Options outstanding at December 31, 2015			251,823,581			$	0.0241				7.03

Options exercisable at December 31, 2014			25,716,668			$	0.0503
Options exercisable at December 31, 2015			168,890,074			$	0.0262				6.57

A summary of stock option activity for the year ended December 31, 2014 is presented below.

		Number of Shares				Weighted Average Exercise Price				Weighted Average Remaining Contractual Life (in Years)
Options outstanding at December 31, 2013			5,166,668			$	0.0600
Granted			20,550,000				0.0480
Expired			-				-
Forfeited			-				-
Options outstanding at December 31, 2014			25,716,668			$	0.0500				5.45

Options exercisable at December 31, 2013			5,166,668			$	0.0600
Options exercisable at December 31, 2014			25,716,668			$	0.0500				5.45

Schedule of Exercise Prices of Common Stock Options Outstanding and Exercisable

The exercise prices of common stock options outstanding and exercisable were as follows at December 31, 2015:

Exercise Price				Options Outstanding (Shares)				Options Exercisable (Shares)				Expiration Date
$	0.0175				29,148,028				29,148,028			June 30, 2020
$	0.0197				9,000,000				2,250,000			August 18, 2020
$	0.0197				42,000,000				10,500,000			August 18, 2022
$	0.0197				85,081,300				42,540,650			August 18, 2025
$	0.0210				2,857,143				714,286			December 11, 2020
$	0.0250				55,000,000				55,000,000			June 30, 2022
$	0.0400				2,400,000				2,400,000			March 13, 2019
$	0.0400				1,250,000				1,250,000			April 14, 2019
$	0.0430				1,100,000				1,100,000			March 14, 2024
$	0.0476				2,520,442				2,520,442			April 8, 2020
$	0.0490				800,000				800,000			February 28, 2024
$	0.0500				15,000,000				15,000,000			July 17, 2019
$	0.0512				500,000				500,000			January 29, 2020
$	0.0600				3,083,334				3,083,334			July 17, 2022
$	0.0600				2,083,334				2,083,334			August 10, 2022
					251,823,581				168,890,074

The exercise prices of common stock options outstanding and exercisable were as follows at December 31, 2014:

Exercise Price				Options Outstanding (Shares)				Options Exercisable (Shares)				Expiration Date
$	0.0400				2,400,000				2,400,000			March 13, 2019
$	0.0400				1,250,000				1,250,000			April 14, 2019
$	0.0430				1,100,000				1,100,000			March 14, 2024
$	0.0490				800,000				800,000			February 28, 2024
$	0.0500				15,000,000				15,000,000			July 17, 2019
$	0.0600				3,083,334				3,083,334			July 17, 2022
$	0.0060				2,083,334				2,083,334			August 10, 2022
					25,716,668				25,716,668

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details