XML 45 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended
Dec. 26, 2015
Dec. 27, 2014
Sep. 26, 2015
Dec. 26, 2015
Dec. 27, 2014
Sep. 25, 2015
Mar. 31, 2015
Goodwill [Roll Forward]              
Goodwill (gross), beginning     $ 663,404,000 $ 663,404,000      
Accumulated impairment losses, beginning     (472,226,000) (472,226,000)      
Goodwill (net), beginning     191,178,000 191,178,000      
Foreign currency translation adjustment       471,000      
Goodwill (gross), ending $ 663,875,000     663,875,000      
Accumulated impairment losses, ending (629,498,000)     (629,498,000)      
Goodwill (net), ending 34,377,000     34,377,000      
Goodwill impairment loss 0 $ 0 157,272,000 157,272,000 $ 0    
Market capitalization           $ 219,945,388  
Operating Segments [Member] | North America Products [Member]              
Goodwill [Roll Forward]              
Goodwill (gross), beginning     79,745,000 79,745,000      
Accumulated impairment losses, beginning     (42,845,000) (42,845,000)      
Goodwill (net), beginning     36,900,000 36,900,000      
Foreign currency translation adjustment       1,000      
Goodwill (gross), ending 79,746,000     79,746,000      
Accumulated impairment losses, ending (68,056,000)     (68,056,000)      
Goodwill (net), ending 11,690,000     11,690,000      
Excess of fair value over adjusted carrying value 24,442,000 23,061,000 23,599,000 24,442,000 23,061,000    
Effect on fair value of reporting units of 100 basis point increase in WACC     5,732,000 5,783,000      
Goodwill impairment loss 0 0 25,211,000 25,211,000 0    
Operating Segments [Member] | North America Services [Member]              
Goodwill [Roll Forward]              
Goodwill (gross), beginning     506,271,000 506,271,000      
Accumulated impairment losses, beginning     (364,036,000) (364,036,000)      
Goodwill (net), beginning     142,235,000 142,235,000      
Foreign currency translation adjustment       (1,000)      
Goodwill (gross), ending 506,270,000     506,270,000      
Accumulated impairment losses, ending (483,583,000)     (483,583,000)      
Goodwill (net), ending 22,687,000     22,687,000      
Excess of fair value over adjusted carrying value 6,622,000 $ 68,364,000 6,303,000 6,622,000 $ 68,364,000    
Effect on fair value of reporting units of 100 basis point increase in WACC     17,453,000 17,576,000      
Excess of fair value over adjusted carrying value (percent)   31.00%     31.00%    
Goodwill impairment loss 0 $ 0 119,547,000 119,547,000 $ 0    
Operating Segments [Member] | International Products [Member]              
Goodwill [Roll Forward]              
Goodwill (gross), beginning     39,217,000 39,217,000      
Accumulated impairment losses, beginning     (33,883,000) (33,883,000)      
Goodwill (net), beginning     5,334,000 5,334,000      
Foreign currency translation adjustment       14,000      
Goodwill (gross), ending 39,231,000     39,231,000      
Accumulated impairment losses, ending (39,231,000)     (39,231,000)      
Goodwill (net), ending 0     0      
Excess of fair value over adjusted carrying value   14,839,000     14,839,000    
Goodwill impairment loss 0 0 5,348,000 5,348,000 0    
Operating Segments [Member] | International Services [Member]              
Goodwill [Roll Forward]              
Goodwill (gross), beginning     38,171,000 38,171,000      
Accumulated impairment losses, beginning     (31,462,000) (31,462,000)      
Goodwill (net), beginning     6,709,000 6,709,000      
Foreign currency translation adjustment       457,000      
Goodwill (gross), ending 38,628,000     38,628,000      
Accumulated impairment losses, ending (38,628,000)     (38,628,000)      
Goodwill (net), ending 0     0      
Excess of fair value over adjusted carrying value   1,411,000     1,411,000    
Goodwill impairment loss $ 0 $ 0 $ 7,166,000 $ 7,166,000 $ 0    
Pro Forma [Member] | Operating Segments [Member] | North America Services [Member]              
Goodwill [Roll Forward]              
Excess of fair value over adjusted carrying value             $ 14,963,000
Excess of fair value over adjusted carrying value (percent)             7.00%