XML 45 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Operating Activities    
Net income (loss) $ 12,420us-gaap_NetIncomeLoss $ 19,148us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities    
Intangibles amortization 7,940us-gaap_DepreciationDepletionAndAmortization 9,341us-gaap_DepreciationDepletionAndAmortization
Depreciation expense 5,143us-gaap_Depreciation 4,576us-gaap_Depreciation
Loss (gain) on sale of property (93)us-gaap_GainLossOnSaleOfProperty 101us-gaap_GainLossOnSaleOfProperty
Deferred taxes (148)us-gaap_DeferredIncomeTaxExpenseBenefit 5,025us-gaap_DeferredIncomeTaxExpenseBenefit
Stock compensation expense 4,909us-gaap_ShareBasedCompensation 5,486us-gaap_ShareBasedCompensation
Change in fair value of interest-rate swaps (837)us-gaap_UnrealizedGainLossOnDerivatives (636)us-gaap_UnrealizedGainLossOnDerivatives
Joint venture investment loss 0us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal 822us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal
Changes in operating assets and liabilities (net of acquisitions)    
Accounts receivable, net (24,066)us-gaap_IncreaseDecreaseInAccountsReceivable (14,248)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories, net (3,376)us-gaap_IncreaseDecreaseInInventories 2,807us-gaap_IncreaseDecreaseInInventories
Costs/estimated earnings in excess of billings on uncompleted contracts 5,775us-gaap_IncreaseDecreaseInUnbilledReceivables 9,702us-gaap_IncreaseDecreaseInUnbilledReceivables
All other assets 2,069us-gaap_IncreaseDecreaseInOtherCurrentAssets 1,225us-gaap_IncreaseDecreaseInOtherCurrentAssets
Billings in excess of costs/estimated earnings on uncompleted contracts 5,757us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings 2,194us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Accounts payable 1,141us-gaap_IncreaseDecreaseInAccountsPayable (5,752)us-gaap_IncreaseDecreaseInAccountsPayable
All other liabilities (7,110)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (11,886)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash provided by (used for) operating activities 9,524us-gaap_NetCashProvidedByUsedInOperatingActivities 27,905us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Capital expenditures (6,366)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,542)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capital disposals 193us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Prior merger-related (payments)/recoveries (780)us-gaap_PaymentsForProceedsFromPreviousAcquisition (770)us-gaap_PaymentsForProceedsFromPreviousAcquisition
Net cash provided by (used for) investing activities (6,953)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,308)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Proceeds (repayments) from long-term debt 15,551bbox_ProceedsFromRepaymentsOfLongTermLinesOfCredit (8,480)bbox_ProceedsFromRepaymentsOfLongTermLinesOfCredit
Proceeds (repayments) from short-term debt (1,658)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 3,954us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Purchase of treasury stock (8,049)us-gaap_PaymentsForRepurchaseOfCommonStock (18,767)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from the exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 975us-gaap_ProceedsFromStockOptionsExercised
Payment of dividends (4,498)us-gaap_PaymentsOfDividends (4,166)us-gaap_PaymentsOfDividends
Increase (decrease) in cash overdrafts 108us-gaap_IncreaseDecreaseInBookOverdrafts (674)us-gaap_IncreaseDecreaseInBookOverdrafts
Net cash provided by (used for) financing activities 1,454us-gaap_NetCashProvidedByUsedInFinancingActivities (27,158)us-gaap_NetCashProvidedByUsedInFinancingActivities
Foreign currency exchange impact on cash (1,541)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 443us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase/(decrease) in cash and cash equivalents 2,484us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,118)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 30,810us-gaap_CashAndCashEquivalentsAtCarryingValue 30,720us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 33,294us-gaap_CashAndCashEquivalentsAtCarryingValue 25,602us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow    
Cash paid for interest 5,391us-gaap_InterestPaid 4,189us-gaap_InterestPaid
Cash paid for income taxes 7,217us-gaap_IncomeTaxesPaid 10,181us-gaap_IncomeTaxesPaid
Non-cash financing activities    
Dividends payable 1,536us-gaap_DividendsPayableCurrentAndNoncurrent 1,410us-gaap_DividendsPayableCurrentAndNoncurrent
Capital leases $ 171us-gaap_CapitalLeaseObligationsIncurred $ 235us-gaap_CapitalLeaseObligationsIncurred