XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net income $ 212,962 $ 219,481
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 3,465 3,787
Write-off of inventories 14,905 49,214
Credit losses 14,917 0
Unrealized gain in investment (114,750) (111,500)
Non-cash interest expense 7,332 9,576
Amortization of right-to-use asset 44,856 42,612
Stock based compensation 0 2,064
Accounts receivable (23,325) (122,307)
Changes in operating assets and liabilities balances:    
Due to employee 0 79,449
Inventories (29,597) (191,916)
Prepaid expenses and other current assets (4,468) 6,436
Investments   (337,500)
Accounts payable 8,892 34,606
Bank overdraft (61,165) (33,995)
Customer deposits (70,625) (36,567)
Accrued expenses and other current liabilities (13,245) 2,464
Payments of operating lease liability (53,436) (53,815)
Net cash provided by (used in) operating activities (63,282) (437,911)
Cash flows from investing activities:    
Investments 0 338,500
Net cash provided by (used in) investing activities 0 338,500
Cash flows provided (used) in financing activities:    
Proceeds from line of credit 15,281 39,111
Repayments of line of credit (12,848) (46,274)
Proceeds (payments) from/to PPP loan (896) (2,690)
Net cash provided by (used in) financing activities 1,537 (9,853)
Net decrease in cash and cash equivalents (61,745) (109,264)
Cash and cash equivalents - beginning of period 382,969 537,041
Cash and cash equivalents - end of period 321,224 427,777
Cash paid for:    
Interest $ 15,330 $ 8,437