XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Revision of Prior Period, Adjustment [Member]
Retained Earnings [Member]
Revision of Prior Period, Adjustment [Member]
Total
Balance $ 33,794 $ 33,599,516   $ (32,067,825)   $ 1,565,485
Balance (in shares) at Mar. 31, 2023 67,588,492          
Balance at Mar. 31, 2023 $ 33,794 33,599,516   (32,067,825)   1,565,485
Stock based compensation   1,032       1,032
Net income (loss)       (132,261)   (132,261)
Balance (in shares) at Jun. 30, 2023 67,588,492          
Balance at Jun. 30, 2023 $ 33,794 33,600,548   (32,200,086)   1,434,256
Balance (in shares) at Mar. 31, 2023 67,588,492          
Balance at Mar. 31, 2023 $ 33,794 33,599,516   (32,067,825)   1,565,485
Net income (loss)           (465,381)
Balance (in shares) at Dec. 31, 2023 67,588,492          
Balance at Dec. 31, 2023 $ 33,794 33,602,612   (32,533,206)   1,103,200
Balance $ 33,794 33,600,548   (32,200,086)   1,434,256
Balance (in shares) at Jun. 30, 2023 67,588,492          
Balance at Jun. 30, 2023 $ 33,794 33,600,548   (32,200,086)   1,434,256
Stock based compensation   1,032       1,032
Net income (loss)       (228,105)   (228,105)
Balance (in shares) at Sep. 30, 2023 67,588,492          
Balance at Sep. 30, 2023 $ 33,794 33,601,580   (32,428,191)   1,207,183
Balance $ 33,794 33,601,580   (32,428,191)   1,207,183
Stock based compensation   1,032       1,032
Net income (loss)       (105,015)   (105,015)
Balance (in shares) at Dec. 31, 2023 67,588,492          
Balance at Dec. 31, 2023 $ 33,794 33,602,612   (32,533,206)   1,103,200
Balance 33,794 33,602,612   (32,533,206)   1,103,200
Balance $ 33,794 33,603,644   (32,945,047)   692,391
Balance (in shares) at Mar. 31, 2024 67,588,492          
Balance at Mar. 31, 2024 $ 33,794 33,603,644   (32,945,047)   692,391
Stock based compensation   1,032       1,032
Net income (loss)       272,168   272,168
Balance (in shares) at Jun. 30, 2024 67,588,492          
Balance at Jun. 30, 2024 $ 33,794 33,604,676 $ 54,750 (32,618,129) $ 54,750 1,020,341
Balance (in shares) at Mar. 31, 2024 67,588,492          
Balance at Mar. 31, 2024 $ 33,794 33,603,644   (32,945,047)   692,391
Net income (loss)           (18,196)
Balance (in shares) at Dec. 31, 2024 67,588,492          
Balance at Dec. 31, 2024 $ 33,794 33,606,740   (32,865,360)   775,174
Balance $ 33,794 33,604,676 54,750 (32,618,129) 54,750 1,020,341
Balance (in shares) at Jun. 30, 2024 67,588,492          
Balance at Jun. 30, 2024 $ 33,794 33,604,676 54,750 (32,618,129) 54,750 1,020,341
Stock based compensation   1,032       1,032
Net income (loss)       (52,687)   (52,687)
Balance (in shares) at Sep. 30, 2024 67,588,492          
Balance at Sep. 30, 2024 $ 33,794 33,605,708 43,133 (32,627,683) 43,133 1,011,819
Balance $ 33,794 33,605,708 $ 43,133 (32,627,683) $ 43,133 1,011,819
Stock based compensation   1,032       1,032
Net income (loss)       (237,677)   (237,677)
Balance (in shares) at Dec. 31, 2024 67,588,492          
Balance at Dec. 31, 2024 $ 33,794 33,606,740   (32,865,360)   775,174
Balance $ 33,794 $ 33,606,740   $ (32,865,360)   $ 775,174