XML 37 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net income $ 25,360 $ 141,024
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 19,449 19,605
Write-off of inventories 46,715
Deferred taxes 10,000 (32,000)
Changes in operating assets and liabilities balances:    
Accounts receivable (90,863) (13,452)
Inventories (93,081) (179,307)
Prepaid expenses and other current assets (86,643) (29,038)
Operating lease asset (916,406)
Accounts payable 61,244 (41,194)
Customer deposits 350,087 11,406
Accrued expenses and other current liabilities 8,332 58,851
Due to shareholder 6,895 3,465
Operating lease liability 916,406
Net cash provided by (used in) operating activities 257,495 (60,640)
Cash flows provided (used) in financing activities:    
Proceeds from line of credit 115,000 80,518
Repayments of line of credit (284,885) (25,413)
Repayments on capital lease payable (16,094) (16,093)
Net cash provided by (used in) financing activities (185,979) 39,012
Net increase (decrease) in cash and cash equivalents 71,516 (21,628)
Cash and cash equivalents - beginning of period 1,555,687 1,693,532
Cash and cash equivalents - end of period 1,627,203 1,671,904
Cash paid for:    
Interest $ 2,871 $ 1,973