0001157523-17-000286.txt : 20170201 0001157523-17-000286.hdr.sgml : 20170201 20170201163337 ACCESSION NUMBER: 0001157523-17-000286 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20170201 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170201 DATE AS OF CHANGE: 20170201 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SYMANTEC CORP CENTRAL INDEX KEY: 0000849399 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 770181864 STATE OF INCORPORATION: DE FISCAL YEAR END: 0402 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-17781 FILM NUMBER: 17565319 BUSINESS ADDRESS: STREET 1: 350 ELLIS STREET CITY: MOUNTAIN VIEW STATE: CA ZIP: 94043 BUSINESS PHONE: 650-527-2900 MAIL ADDRESS: STREET 1: 350 ELLIS STREET CITY: MOUNTAIN VIEW STATE: CA ZIP: 94043 8-K 1 a51501921.htm SYMANTEC CORP. 8-K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): February 1, 2017
Symantec Corporation
(Exact Name of Registrant as Specified in Charter)

 
Delaware
000-17781
77-0181864
(State or Other Jurisdiction of
Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)

350 Ellis Street, Mountain View, CA
94043
(Address of Principal Executive Offices)
(Zip Code)
 
Registrant’s Telephone Number, Including Area Code   (650) 527-8000



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[  ]    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[  ]    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[  ]    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[  ]    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
Item 2.02. Results of Operations and Financial Condition
On February 1, 2017, Symantec Corporation (the “Company”) issued a press release announcing financial results for the third quarter ended December 30, 2016. The Company also posted to its website supplemental financial information and commentary by Nicholas R. Noviello, the Company’s Executive Vice President and Chief Financial Officer. Copies of the press release and supplemental information and commentary are furnished as Exhibits 99.01 and 99.02, respectively, to this Current Report and are incorporated herein by reference.

The information in Item 2.02 of this Current Report, including Exhibits 99.01 and 99.02 hereto, shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information contained in this Item 2.02 and in the accompanying Exhibits 99.01 and 99.02 shall not be incorporated by reference into any registration statement or other document filed with the Securities and Exchange Commission by the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits

Exhibit Number
Exhibit Title or Description
   
99.01
Press release issued by Symantec Corporation entitled “Symantec Reports Third Quarter Fiscal Year 2017 Results,” dated December 30, 2016
   
99.02
CFO Commentary on the Third Quarter Fiscal Year 2017 Results
 
 

 
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  Symantec Corporation
     
Date: February 1, 2017
By:
/s/ NICHOLAS R. NOVIELLO
    Nicholas R. Noviello
    Executive Vice President and Chief Financial Officer
 
 

 
Exhibit Index
Exhibit Number
Exhibit Title or Description
   
99.01
Press release issued by Symantec Corporation entitled “Symantec Reports Third Quarter Fiscal Year 2017 Results,” dated February 1, 2017
   
99.02
CFO Commentary on the Third Quarter Fiscal Year 2017 Results
 
EX-99.01 2 a51501921ex99_01.htm EXHIBIT 99.01
Exhibit 99.01
 
 
 

 
MEDIA CONTACT:    INVESTOR CONTACT: 
Kristen Batch
 
Jonathan Doros
Symantec Corp.
 
Symantec Corp.
650-527-5152
 
650-527-5523
Kristen_Batch@symantec.com
 
Jonathan_Doros@symantec.com
 
 
SYMANTEC REPORTS THIRD QUARTER FISCAL YEAR 2017 RESULTS

·
Q3 GAAP revenue met, GAAP operating margin and EPS exceeded prior guidance; Q3 Non-GAAP revenue, operating margin, and EPS exceeded prior guidance on constant currency basis
·
Company exceeds revenue, operating margin, and EPS guidance for second quarter in a row
·
Integrated Cyber Defense Platform winning with Enterprise customers; Acquisition of LifeLock will create new Consumer Digital Safety Platform
·
Increasing financial outlook for fiscal year 2017

MOUNTAIN VIEW, Calif. – February 1, 2017 – Symantec Corp. (NASDAQ: SYMC) today reported its third quarter of fiscal year 2017 results, ended December 30, 2016.

Greg Clark, Symantec CEO, said, “We’re very pleased by our third quarter performance as it shows clear evidence that Symantec’s transformation is producing results and delivering innovation to our customers in the cloud generation. Our Integrated Cyber Defense Platform is resonating with enterprise customers and we closed important wins that underscore the unmatched value of our threat intelligence and the depth of our cloud security stack. We expect to see new momentum in our consumer business with the release of Norton Core, a favorite at CES this year. When joined with LifeLock next month, we will have created a new Digital Safety Platform to protect consumers’ digital lives and identities.”

Nick Noviello, Symantec CFO, said, “Our third quarter results exceeded our constant currency revenue, operating margin, and EPS guidance. In just two quarters since combining Symantec and Blue Coat we are tracking ahead of schedule on product integrations, cost savings and synergies.  We are pleased to be increasing our fiscal year 2017 financial outlook.”
 

 
Results for the Third Quarter of Fiscal Year 2017 (Dollars in millions, except EPS)
 
3Q17
     
3Q16
   
Reported Y/Y
Change
   
FX Adjusted
Y/Y Change
GAAP
                     
    Revenue
$1,041
 
 
 
$909
 
 
 
15%
 
 
 
14%
    Operating Margin
(1.5%)
 
 
 
16.1%
 
 
(1,760) bps
 
 
(1,830) bps
    Net Income
$46
 
 
 
$170
 
 
 
(73%)
 
 
 
N/A
    EPS (Diluted)
$0.07
 
 
 
$0.25
 
 
 
(72%)
 
 
 
N/A
    CFFO*
$144
 
 
 
$112
 
 
 
29%
 
 
 
N/A
 
3Q17
     
3Q16
   
Reported Y/Y
Change
   
FX Adjusted
Y/Y Change
Non-GAAP
                         
    Revenue
$1,088
   
 
$909
     
20%
 
   
19%
    Operating Margin
30.4%
 
   
27.9%
 
 
250 bps
   
190 bps
    Net Income
$209
   
 
$172
     
22%
 
   
N/A
    EPS (Diluted)
$0.32
   
 
$0.26
     
23%
 
   
N/A
* Cash Flow from Operating Activities
 

 
 
Fourth Quarter 2017 Guidance (Dollars in millions, except EPS and FX rate)
 
4Q17
 
FX Adj. Y/Y Growth
GAAP
     
     Revenue
$1,039 – $1,059
 
20% 23%
       Enterprise Security
$655 – $671
 
41% 45%
       Consumer Security
$384 – $388
 
(4%) ()%)
     Operating Margin
1% – 3%
 
N/A
     EPS
$(0.02)–$0.00
 
N/A
Non-GAAP
     
     Revenue
$1,070 – $1,090
 
24% 26%
       Enterprise Security
$686 – $702
 
48% 51%
       Consumer Security
$384 – $388
 
(4%) ()%)
     Operating Margin
27% – 29%
 
N/A
     EPS (Diluted)
$0.27 – $0.29
 
N/A
Non-GAAP Tax Rate
29%
 
N/A
Basic Share Count
615 million
 
N/A
GAAP Fully Diluted Share Count
615 million
 
N/A
Non-GAAP Fully Diluted Share Count
658 million
 
N/A
FX Rate ($/€)
$1.05
 
N/A

Symantec's Board of Directors has declared a quarterly cash dividend of $0.075 per common share to be paid on March 15, 2017, to all shareholders of record as of the close of business on February 20, 2017. The ex-dividend date will be February 16, 2017.

The company will hold an investor day in San Francisco on June 8, 2017. Details of the event will be shared at a future date.

Conference Call
Symantec has scheduled a conference call for 5 p.m. ET/2 p.m. PT today to discuss its third quarter fiscal 2017 results, ended December 30, 2016 and to review guidance. Interested parties may access the conference call on the Internet at http://www.symantec.com/invest. To listen to the live call, please go to the website at least 15 minutes early to register, download and install any necessary audio software. For telephone access to the conference, call (877) 475-6198 within the United States or (970) 297-2372 from outside the United States. Please call 15 minutes early on February 1 and give the operator conference ID number 51063618.

A replay and our prepared remarks will be available on the investor relations home page shortly after the call is completed.

About Symantec
Symantec Corporation (NASDAQ: SYMC), the world’s leading cyber security company, helps organizations, governments and people secure their most important data wherever it lives. Organizations across the world look to Symantec for strategic, integrated solutions to defend against sophisticated attacks across endpoints, cloud and infrastructure. Likewise, a global community of more than 50 million people and families rely on Symantec’s Norton suite of products for protection at home and across all of their devices. Symantec operates one of the world’s largest civilian cyber intelligence networks, allowing it to see and protect against the most advanced threats. For additional information, please visit www.symantec.com or connect with us on Facebook, Twitter, and LinkedIn.

 

 
 
NOTE TO EDITORS: If you would like additional information on Symantec Corporation and its products, please visit the Symantec News Room at http://www.symantec.com/news.


Symantec, the Symantec Logo and the Checkmark logo are trademarks or registered trademarks of Symantec Corporation or its affiliates in the U.S. and other countries. Other names may be trademarks of their respective owners.

Forward-Looking Statements: This press release contains statements which may be considered forward-looking within the meaning of the U.S. federal securities laws, including statements regarding our projected financial and business results, including Symantec’s expected business momentum in its consumer segment, Symantec’s transformation, including changes to products and services following the proposed acquisition of LifeLock, and Symantec’s cost reduction, integration and synergy efforts.  These statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from results expressed or implied in this press release. Such risk factors include those related to: the potential impact on the businesses of LifeLock and Symantec due to uncertainties in connection with the acquisition; the retention of employees of acquired companies and the ability of Symantec to successfully integrate acquired companies and to achieve expected benefits; general economic conditions; fluctuations and volatility in Symantec’s stock price; the ability of Symantec to successfully execute strategic plans; the ability to maintain customer and partner relationships; our company’s leadership transition plan; anticipated growth of certain market segments; our sales pipeline and business strategy; fluctuations in tax rates and currency exchange rates; the timing and market acceptance of new product releases and upgrades; and the successful development of new products and integration of acquired businesses, and the degree to which these products and businesses gain market acceptance. Actual results may differ materially from those contained in the forward-looking statements in this press release. Symantec assumes no obligation, and does not intend, to update these forward-looking statements as a result of future events or developments. Additional information concerning these and other risk factors is contained in the Risk Factors sections of Symantec’s Form 10-K for the fiscal year ended April 1, 2016 and the Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2016.

USE OF NON-GAAP FINANCIAL INFORMATION: Our results of operations have undergone significant change due to the impact of purchase accounting on revenue and cost of revenue on Blue Coat products, certain acquisition and integration costs, discontinued operations, stock-based compensation, restructuring, transition and separation matters, charges related to the amortization of intangible assets, and certain other income and expense items that management considers unrelated to the Company’s core operations. To help our readers understand our past financial performance and our future results, we supplement the financial results that we provide in accordance with generally accepted accounting principles, or GAAP, with non-GAAP financial measures including constant currency information. The method we use to produce non-GAAP results is not computed according to GAAP and may differ from the methods used by other companies. Non-GAAP financial measures are supplemental, should not be considered a substitute for financial information presented in accordance with GAAP and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management team uses these non-GAAP financial measures in assessing Symantec’s operating results, as well as when planning, forecasting and analyzing future periods. Investors are encouraged to review the reconciliation of our non-GAAP financial measures to the comparable GAAP results, which is attached to our quarterly earnings release and which can be found, along with other financial information, on the investor relations page of our website at: http://www.symantec.com/invest.

 

 
 
 SYMANTEC CORPORATION
 
Condensed Consolidated Balance Sheets
 
 (In millions, unaudited)
 
             
   
December 30,
2016
   
April 1,
2016 (1)
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
 
$
5,575
   
$
5,983
 
Accounts receivable, net
   
557
     
556
 
Other current assets
   
379
     
420
 
Total current assets
   
6,511
     
6,959
 
Property and equipment, net
   
893
     
957
 
Intangible assets, net
   
1,867
     
443
 
Goodwill
   
7,227
     
3,148
 
Equity investments
   
158
     
157
 
Other long-term assets
   
104
     
103
 
Total assets
 
$
16,760
   
$
11,767
 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities:
               
Accounts payable
 
$
143
   
$
175
 
Accrued compensation and benefits
   
240
     
219
 
Current portion of long-term debt
   
780
     
-
 
Deferred revenue
   
2,075
     
2,279
 
Income taxes payable
   
15
     
941
 
Other current liabilities
   
352
     
419
 
Total current liabilities
   
3,605
     
4,033
 
Long-term debt
   
6,358
     
2,207
 
Long-term deferred revenue
   
398
     
359
 
Long-term deferred tax liabilities
   
2,164
     
1,235
 
Long-term income taxes payable
   
203
     
160
 
Other long-term obligations
   
83
     
97
 
Total liabilities
   
12,811
     
8,091
 
Total stockholders' equity
   
3,949
     
3,676
 
Total liabilities and stockholders' equity
 
$
16,760
   
$
11,767
 
 
(1) Derived from audited consolidated financial statements. Certain amounts have been reclassified to conform with the fiscal year 2017 presentation.
 

 
 SYMANTEC CORPORATION
 
Condensed Consolidated Statements of Operations
 
 (In millions, except per share data, unaudited)
 
                         
               
Year-Over-Year
   
Three Months Ended
   
Growth Rate
   
December 30,
   
January 1,
         
Constant
   
2016
   
2016
   
Actual
 
Currency (1)
Net revenues
 
$
1,041
   
$
909
     
15
%
   
14
%
Cost of revenues
   
235
     
150
     
57
%
   
57
%
Gross profit
   
806
     
759
     
6
%
   
6
%
Operating expenses:
                               
Sales and marketing
   
377
     
308
                 
Research and development
   
204
     
174
                 
General and administrative
   
131
     
68
                 
Amortization of intangible assets
   
43
     
13
                 
Restructuring, separation, transition, and other
   
67
     
50
                 
Total operating expenses
   
822
     
613
     
34
%
   
35
%
Operating income (loss)
   
(16
)
   
146
     
-111
%
   
-116
%
Interest income
   
5
     
1
                 
Interest expense
   
(55
)
   
(17
)
               
Other income (expense), net
   
5
     
(1
)
               
Income (loss) from continuing operations before income taxes
   
(61
)
   
129
     
-147
%
   
N/A 
Income tax expense (benefit)
   
(5
)
   
15
                 
Income (loss) from continuing operations
   
(56
)
   
114
                 
Income from discontinued operations, net of income taxes
   
102
     
56
                 
Net income
 
$
46
   
$
170
     
-73
%
   
N/A 
Income (loss) per share – basic:
                               
Continuing operations
 
$
(0.09
)
 
$
0.17
                 
Discontinued operations
   
0.16
     
0.08
                 
Net income per share – basic (2)
   
0.07
     
0.26
                 
Income (loss) per share – diluted:
                               
Continuing operations
 
$
(0.09
)
 
$
0.17
                 
Discontinued operations
   
0.16
     
0.08
                 
Net income per share – diluted
   
0.07
     
0.25
                 
Weighted-average shares outstanding – basic
   
620
     
665
                 
Weighted-average shares outstanding – diluted
   
620
     
671
                 
Cash dividends declared per common share
 
$
0.075
   
$
0.15
                 
 
(1) Management refers to growth rates adjusting for currency so that the business results can be viewed without the impact of fluctuations in foreign currency exchange rates. We compare the percentage change in the results from one period to another period in order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the actual exchange rates in effect during the respective prior periods.
(2) Net income per share amounts may not add due to rounding.
 

 
 SYMANTEC CORPORATION
 
Condensed Consolidated Statements of Operations
 
 (In millions, except per share data, unaudited)
 
                         
               
Year-Over-Year
   
Nine Months Ended
   
Growth Rate
   
December 30,
   
January 1,
         
Constant
   
2016
   
2016
   
Actual
 
Currency (1)
Net revenues
 
$
2,904
   
$
2,727
     
6
%
   
5
%
Cost of revenues
   
594
     
468
     
27
%
   
27
%
Gross profit
   
2,310
     
2,259
     
2
%
   
1
%
Operating expenses:
                               
Sales and marketing
   
1,006
     
984
                 
Research and development
   
574
     
571
                 
General and administrative
   
360
     
218
                 
Amortization of intangible assets
   
91
     
41
                 
Restructuring, separation, transition, and other
   
201
     
116
                 
Total operating expenses
   
2,232
     
1,930
     
16
%
   
16
%
Operating income
   
78
     
329
     
-76
%
   
-87
%
Interest income
   
14
     
6
                 
Interest expense
   
(134
)
   
(56
)
               
Other income (expense), net
   
28
     
(3
)
               
Income (loss) from continuing operations before income taxes
   
(14
)
   
276
     
-105
%
   
N/A
Income tax expense
   
45
     
84
                 
Income (loss) from continuing operations
   
(59
)
   
192
                 
Income from discontinued operations, net of income taxes
   
96
     
251
                 
Net income
 
$
37
   
$
443
     
-92
%
   
N/A
Income (loss) per share – basic:
                               
Continuing operations
 
$
(0.10
)
 
$
0.28
                 
Discontinued operations
   
0.16
     
0.37
                 
Net income per share – basic
   
0.06
     
0.65
                 
Income (loss) per share – diluted:
                               
Continuing operations
 
$
(0.10
)
 
$
0.28
                 
Discontinued operations
   
0.16
     
0.37
                 
Net income per share – diluted
   
0.06
     
0.65
                 
Weighted-average shares outstanding – basic
   
618
     
677
                 
Weighted-average shares outstanding – diluted
   
618
     
683
                 
Cash dividends declared per common share
 
$
0.225
   
$
0.45
                 
 
(1) Management refers to growth rates adjusting for currency so that the business results can be viewed without the impact of fluctuations in foreign currency exchange rates. We compare the percentage change in the results from one period to another period in order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the actual exchange rates in effect during the respective prior periods.
 

 
 SYMANTEC CORPORATION
 
Condensed Consolidated Statements of Cash Flows
 
 (In millions, unaudited)
 
             
   
Nine Months Ended
 
   
December 30,
2016
   
January 1,
2016
 
OPERATING ACTIVITIES:
           
Net income
 
$
37
   
$
443
 
Loss from discontinued operations, net of income taxes
   
(96
)
   
(251
)
Adjustments to reconcile income (loss) from continuing operations to net cash provided by (used in)
continuing operating activities:
               
Depreciation and amortization
   
356
     
227
 
Stock-based compensation expense
   
231
     
118
 
Deferred income taxes
   
33
     
63
 
Excess income tax benefit from the exercise of stock options
   
(9
)
   
(6
)
Other
   
43
     
14
 
Changes in operating assets and liabilities, net of acquisitions:
               
Accounts receivable, net
   
114
     
26
 
Accounts payable
   
(72
)
   
61
 
Accrued compensation and benefits
   
(10
)
   
(23
)
Deferred revenue
   
(71
)
   
(175
)
Income taxes payable
   
(981
)
   
(94
)
Other assets
   
16
     
(39
)
Other liabilities
   
(60
)
   
(48
)
Net cash provided by (used in) continuing operating activities
   
(469
)
   
316
 
Net cash provided by (used in) discontinued operating activities
   
(104
)
   
230
 
Net cash provided by (used in) operating activities
   
(573
)
   
546
 
INVESTING ACTIVITIES:
               
Purchases of property and equipment
   
(57
)
   
(225
)
Payments for acquisitions, net of cash acquired
   
(4,533
)
   
(4
)
Purchases of short-term investments
   
-
     
(377
)
Proceeds from maturities of short-term investments
   
31
     
1,038
 
Proceeds from sales of short-term investments
   
-
     
299
 
Other
   
9
     
-
 
Net cash provided by (used in) continuing investing activities
   
(4,550
)
   
731
 
Net cash used in discontinued investing activities
   
-
     
(57
)
Net cash provided by (used in) investing activities
   
(4,550
)
   
674
 
FINANCING ACTIVITIES:
               
Repayments of debt and other obligations
   
(62
)
   
(368
)
Proceeds from issuance of debt, net of issuance costs
   
4,993
     
-
 
Net proceeds from sales of common stock under employee stock benefit plans
   
53
     
63
 
Excess income tax benefit from the exercise of stock options
   
9
     
6
 
Tax payments related to restricted stock units
   
(50
)
   
(35
)
Dividends and dividend equivalents paid
   
(173
)
   
(312
)
Repurchases of common stock
   
-
     
(868
)
Proceeds from other financing
   
10
     
-
 
Net cash provided by (used in) continuing financing activities
   
4,780
     
(1,514
)
Net cash used in discontinued financing activities
   
-
     
(17
)
Net cash provided by (used in) financing activities
   
4,780
     
(1,531
)
Effect of exchange rate fluctuations on cash and cash equivalents
   
(65
)
   
(51
)
Change in cash and cash equivalents
   
(408
)
   
(362
)
Beginning cash and cash equivalents
   
5,983
     
2,874
 
Ending cash and cash equivalents
  $
5,575
    $
2,512
 
 

 
 SYMANTEC CORPORATION
 
Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1)
 
(Dollars in millions, except per share data, unaudited)
 
                                                 
                                       
Year-Over-Year
   
Three Months Ended
   
Non-GAAP Growth Rate
   
December 30, 2016
   
January 1, 2016
         
Constant
   
GAAP
 
Adj
 
Non-GAAP
 
GAAP
 
Adj
 
Non-GAAP
 
Actual
 
Currency (4)
Net revenues (2)
 
$
1,041
   
$
47
   
$
1,088
   
$
909
   
$
-
   
$
909
     
20
%
   
19
%
Gross profit:
 
$
806
   
$
117
   
$
923
   
$
759
   
$
10
   
$
769
     
20
%
   
20
%
Deferred revenue fair value adjustment (2)
           
47
                     
-
                         
Stock-based compensation
           
6
                     
3
                         
Amortization of intangible assets
           
51
                     
7
                         
Inventory fair value adjustment (3)
           
13
                     
-
                         
Gross margin %
   
77.4
%
   
7.4
%
   
84.8
%
   
83.5
%
   
1.1
%
   
84.6
%
 
20 bps
 
10 bps
Operating expenses:
 
$
822
   
$
(230
)
 
$
592
   
$
613
   
$
(98
)
 
$
515
     
15
%
   
16
%
Stock-based compensation
           
(91
)
                   
(35
)
                       
Amortization of intangible assets
           
(43
)
                   
(13
)
                       
Restructuring, separation, transition, and other
           
(67
)
                   
(50
)
                       
Acquisition and integration costs
           
(29
)
                   
-
                         
Operating expenses as a % of revenue
   
79.0
%
   
-24.6
%
   
54.4
%
   
67.4
%
   
-10.7
%
   
56.7
%
 
-230 bps
 
-180 bps
Operating income (loss)
 
$
(16
)
 
$
347
   
$
331
   
$
146
   
$
108
   
$
254
     
30
%
   
28
%
Operating margin %
   
-1.5
%
   
31.9
%
   
30.4
%
   
16.1
%
   
11.8
%
   
27.9
%
 
250 bps
 
190 bps
Net income:
 
$
46
   
$
163
   
$
209
   
$
170
   
$
2
   
$
172
     
22
%
   
N/A 
Gross profit adjustment
           
117
                     
10
                         
Operating expenses adjustment
           
230
                     
98
                         
Non-cash interest expense and amortization of debt issuance costs
           
8
                     
-
                         
Income tax effects and adjustments
           
(90
)
                   
(50
)
                       
Total net income adjustment from discontinued operations
           
(102
)
                   
(56
)
                       
Diluted income (loss) per share:
                                                               
Income (loss) per share from continuing operations
 
$
(0.09
)
 
$
0.41
   
$
0.32
   
$
0.17
   
$
0.09
   
$
0.26
                 
Income per share from discontinued operations
   
0.16
     
(0.16
)
   
-
     
0.08
     
(0.08
)
   
-
                 
Diluted net income per share
   
0.07
     
0.25
     
0.32
     
0.25
     
0.01
     
0.26
     
23
%
   
N/A
 
Diluted weighted-average shares outstanding
   
620
     
34
     
654
     
671
     
-
     
671
     
-3
%
   
N/A
 
 
(1) This presentation includes non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these non-GAAP measures, please see Appendix A.
(2) The adjustment for the three months ended December 30, 2016 relates to the Blue Coat deferred revenue fair value adjustment as a result of purchase accounting. Please see Appendix A for further information.
(3) The adjustment for the three months ended December 30, 2016 relates to the Blue Coat inventory fair value adjustment as a result of purchase accounting. Please see Appendix A for further information.
(4) Management refers to growth rates adjusting for currency so that the business results can be viewed without the impact of fluctuations in foreign currency exchange rates. We compare the percentage change in the results from one period to another period in order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the actual exchange rates in effect during the respective prior periods.

 
SYMANTEC CORPORATION
 
 Revenue Detail (1)
 
 (Dollars in millions, unaudited)
 
                         
   
Three Months Ended
 
   
December 30,
2016
 
January 1, 2016
 
   
GAAP
   
Adj
   
Non-GAAP
   
GAAP
 
Revenues
                       
Total Revenues (2)
 
$
1,041
   
$
47
   
$
1,088
   
$
909
 
Total Y/Y Growth Rate
   
15
%
   
5
%
   
20
%
   
-6
%
Total Y/Y Growth Rate in Constant Currency (3)
   
14
%
   
5
%
   
19
%
   
-2
%
Revenues by Segment
                               
Consumer Security
 
$
397
   
$
-
   
$
397
   
$
414
 
Enterprise Security (2)
   
644
     
47
     
691
     
495
 
Revenues by Segment - Y/Y Growth Rate
                               
Consumer Security
   
-4
%
   
0
%
   
-4
%
   
-10
%
Enterprise Security
   
30
%
   
10
%
   
40
%
   
-3
%
Revenues by Segment - Y/Y Growth Rate in Constant Currency (3)
                               
Consumer Security
   
-5
%
   
0
%
   
-5
%
   
-6
%
Enterprise Security
   
30
%
   
10
%
   
40
%
   
1
%
Revenues by Geography
                               
International
 
$
507
   
$
23
   
$
530
   
$
425
 
U.S.
   
534
     
24
     
558
     
484
 
Americas (U.S., Latin America & Canada)
   
595
     
25
     
620
     
539
 
EMEA (Europe, Middle East & Africa)
   
253
     
22
     
275
     
224
 
Asia Pacific & Japan
   
193
     
-
     
193
     
146
 
Revenues by Geography - Y/Y Growth Rate
                               
International
   
19
%
   
6
%
   
25
%
   
-10
%
U.S.
   
10
%
   
5
%
   
15
%
   
-2
%
Americas (U.S., Latin America & Canada)
   
10
%
   
5
%
   
15
%
   
-2
%
EMEA (Europe, Middle East & Africa)
   
13
%
   
10
%
   
23
%
   
-14
%
Asia Pacific & Japan
   
32
%
   
0
%
   
32
%
   
-9
%
Revenues by Geography - Y/Y Growth Rate in Constant Currency (3)
                               
International
   
19
%
   
5
%
   
24
%
   
-2
%
U.S.
   
11
%
   
4
%
   
15
%
   
-2
%
Americas (U.S., Latin America & Canada)
   
10
%
   
5
%
   
15
%
   
-2
%
EMEA (Europe, Middle East & Africa)
   
15
%
   
10
%
   
25
%
   
-2
%
Asia Pacific & Japan
   
27
%
   
0
%
   
27
%
   
-2
%
 
(1) This presentation includes non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these non-GAAP measures, please see Appendix A.
(2) The adjustment for the three months ended December 30, 2016 relates to the Blue Coat deferred revenue fair value adjustment as a result of purchase accounting. Please see Appendix A for further information.
(3) Management refers to growth rates adjusting for currency so that the business results can be viewed without the impact of fluctuations in foreign currency exchange rates. We compare the percentage change in the results from one period to another period in order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the actual exchange rates in effect during the respective prior periods.
 

 
SYMANTEC CORPORATION
 
 Operating Margin by Segment Detail (1)
 
 (Dollars in millions, unaudited)
 
                         
   
Three Months Ended 
   
December 30,
2016
   
January 1,
2016
 
   
GAAP
   
Adj
   
Non-GAAP
   
GAAP
 
Operating Income by Segment
                       
Consumer Security
 
$
213
   
$
-
   
$
213
   
$
230
 
Enterprise Security (2)
   
58
     
60
     
118
     
24
 
Total Operating Income by Segment
   
271
     
60
     
331
     
254
 
Reconciling Items:
                               
Stock-based compensation
   
97
     
(97
)
   
-
     
38
 
Amortization of intangible assets
   
94
     
(94
)
   
-
     
20
 
Restructuring, separation, transition, and other
   
67
     
(67
)
   
-
     
50
 
Acquisition and integration costs
   
29
     
(29
)
   
-
     
-
 
Total Consolidated Operating Income (Loss)
 
$
(16
)
 
$
347
   
$
331
   
$
146
 
Operating Margin by Segment
                               
Consumer Security
   
54
%
   
0
%
   
54
%
   
56
%
Enterprise Security
   
9
%
   
8
%
   
17
%
   
5
%
 
(1) This presentation includes non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these non-GAAP measures, please see Appendix A.
(2) The adjustment for the three months ended December 30, 2016 relates to the Blue Coat deferred revenue and inventory fair value adjustments of $47 million and $13 million, respectively, as a result of purchase accounting. Please see Appendix A for further information.

 
SYMANTEC CORPORATION
 
Guidance and Reconciliation of GAAP to Non-GAAP Revenue, Operating Margin and Earnings Per Share (1)
 
(Dollars in millions, except per share data, unaudited)
 
             
Fourth Quarter Fiscal Year 2017
           
 
Three Months Ending March 31, 2017
 
     
Year-Over-Year Growth Rate (2)
 
Revenue Guidance
Range
 
Actual
 
Constant Currency (3)
 
GAAP revenue range
$1,039 - $1,059
 
19% - 21%
 
20% - 23%
 
Add back:
           
Deferred revenue fair value adjustment
$31
 
4%
 
4%
 
Non-GAAP revenue range (4)
$1,070 - $1,090
 
23% - 25%
 
24% - 26%
 
         
 
Three Months Ending March 31, 2017
 
     
Year-Over-Year Growth Rate (2)
 
Segment Revenue Guidance
Range
 
Actual
 
Constant Currency (3)
 
GAAP Consumer Security revenue range
$384 - $388
 
(5%) - (4%)
 
(4%) - (3%)
 
GAAP Enterprise Security revenue range
$655 - $671
 
40% - 43%
 
41% - 45%
 
Add back:
           
Deferred revenue fair value adjustment
$31
 
7%
 
7%
 
Non-GAAP Enterprise Security revenue range (4)
$686 - $702
 
47% - 50%
 
48% - 51%
 
             
 
Three Months Ending March 31, 2017
 
     
Year-Over-Year Increase
 
Operating Margin Guidance and Reconciliation
Range
 
Actual
 
GAAP operating margin
1% - 3%
 
--
 
Add back:
       
Deferred revenue fair value adjustment
2%
     
Stock-based compensation
6%
     
Other non-GAAP adjustments
18%
     
Non-GAAP operating margin
27% - 29%
 
--
 
         
 
Three Months Ending March 31, 2017
 
     
Year-Over-Year Growth Rate
 
Earnings Per Share Guidance and Reconciliation
Range
 
Actual
 
GAAP diluted earnings per share range
($0.02) - $0.00
 
--
 
Add back:
       
Deferred revenue fair value adjustment, net of taxes
$0.04
     
Stock-based compensation, net of taxes
$0.06
     
Other non-GAAP adjustments, net of taxes
$0.19
     
Non-GAAP diluted earnings per share range
$0.27 - $0.29
 
--
 
             
             
(1) This presentation includes non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these non-GAAP measures, please see Appendix A.
(2) Growth rates are calculated using prior period GAAP revenue which was the same as non-GAAP revenue.
 
(3) Management refers to growth rates adjusting for currency fluctuations in foreign currency exchange rates so that the business results can be viewed without the impact of these fluctuations. We compare the percent change of the results from one period to another period in order to provide a consistent framework for assessing how our underlying businesses performed. To exclude the effects of foreign currency rate fluctuations, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the actual exchange rates in effect during the respective prior periods.
(4) The total percentages may not add due to rounding.
 
 

 
SYMANTEC CORPORATION
Explanation of Non-GAAP Measures
Appendix A

Objective of non-GAAP measures: We believe our presentation of non-GAAP financial measures, when taken together with corresponding GAAP financial measures, provides meaningful supplemental information regarding the Company’s operating performance for the reasons discussed below. Our management team uses these non-GAAP financial measures in assessing our operating results, as well as when planning, forecasting and analyzing future periods. We believe that these non-GAAP financial measures also facilitate comparisons of our performance to prior periods and to our peers and that investors benefit from an understanding of the non-GAAP financial measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP.

Discontinued operations: In August 2015, we entered into a definitive agreement to sell the assets of our information management business (“Veritas”) to Carlyle. In January 2016, we and Carlyle amended the terms of the purchase agreement for Carlyle's acquisition of Veritas. The transaction closed on January 29, 2016. The results of Veritas are presented as discontinued operations in our Consolidated Statements of Operations and thus have been excluded from continuing operations and segment results for all reported periods. Furthermore, Veritas' assets and liabilities were removed from our Consolidated Balance Sheet as of April 1, 2016, and have been classified as discontinued operations on our Consolidated Balance Sheet for all prior periods.

Deferred revenue fair value adjustment: We define non-GAAP net revenues as net revenues excluding the impact of purchase accounting. We regularly monitor these measures to assess its operating performance. On August 1, 2016, in connection with the Symantec acquisition of Blue Coat, Inc. (“Blue Coat”), and on May 22, 2015, as part of the Bain Capital Investors, LLC (“Bain”) acquisition of Blue Coat, the deferred revenue balances from Blue Coat products were required to be written down due to purchase accounting in accordance with GAAP. The impact on revenues related to purchase accounting as a result of these transactions, particularly as a result of the Symantec acquisition of Blue Coat, limits the comparability of revenues between periods. While the deferred revenue written down in connection with the acquisitions will never be recognized as revenues under GAAP, we do not expect the Symantec or Bain acquisition of Blue Coat to have an impact on future renewal rates of the contracts included within the deferred revenue write-down, nor do we expect revenues generated from new service and subscription contracts to be similarly impacted by purchase accounting adjustments. Accordingly, we believe presenting non-GAAP net revenues to exclude the impact of purchase accounting adjustments, including the deferred revenue write-down, aids in the comparability between periods and in assessing our overall operating performance. Without these adjustments, it would be difficult for investors to assess our financial performance and trends. Non-GAAP net revenues has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for GAAP net revenues. Other companies in our industry may calculate this measure differently, which may limit its usefulness as a comparative measure.

Inventory fair value adjustment: Purchase accounting requires us to measure acquired inventory at fair value. The fair value of inventory reflects the acquired company’s cost of manufacturing plus a portion of the expected profit margin. The non-GAAP adjustments to our cost of revenues in the third quarter of fiscal 2017 exclude the expected profit margin component that is recorded under purchase accounting associated with our acquisition of Blue Coat. We believe the adjustments are useful to investors as an additional means to reflect cost of revenues and gross margin trends of our business.

Stock-based compensation: This consists of expenses for employee stock options, restricted stock units, performance based awards and our employee stock purchase plan determined in accordance with the authoritative guidance on stock-based compensation. When evaluating the performance of our individual business units and developing short- and long-term strategic plans, we do not consider stock-based compensation charges. Our management team is held accountable for cash-based compensation, but not for stock-based compensation expenses as we believe that management is limited in its ability to project the impact of stock-based compensation would have on our operating results. In addition, for comparability purposes, we believe it is useful to provide a non-GAAP financial measure that excludes stock-based compensation in order to better understand the long-term performance of our core business and to facilitate the comparison of our results to the results of our peer companies. The following table sets forth our stock-based compensation expenses for the reported periods:

   
Three Months Ended
 
December 30,
 
January 1,
   
2016
 
2016
Cost of revenue
 
$
6
   
$
3
 
Sales and marketing
   
25
     
12
 
Research and development
   
25
     
14
 
General and administrative
    41      
9
 
Total continuing operations
               
stock-based compensation
 
$
97
   
$
38
 

Amortization of intangible assets: When conducting internal development of intangible assets, accounting rules require that we expense the costs as incurred. In the case of acquired businesses, however, we are required to allocate a portion of the purchase price to the accounting value assigned to intangible assets acquired and amortize this amount over the estimated useful lives of the acquired intangible assets. The acquired company, in most cases, has itself previously expensed the costs incurred to develop the acquired intangible assets, and the purchase price allocated to these assets is not necessarily reflective of the cost we would incur in developing the intangible asset. We eliminate these amortization charges from our non-GAAP operating results to provide better comparability of pre- and post-acquisition operating results and comparability to results of businesses utilizing internally developed intangible assets.

Acquisition and integration costs: These represent the transaction and integration costs associated with the Blue Coat acquisition and transaction costs from the expected LifeLock, Inc. acquisition. These costs include all incremental expenses incurred to effect these business combinations. Acquisition costs include advisory, legal, accounting, valuation, and other professional or consulting fees. Integration costs include expenses incurred following acquisitions that are directly related to integration of business and facility operations, information technology systems and infrastructure and other employee-related costs. We exclude the transaction and integration expenses as they are related to acquisitions and thus have no direct correlation to the operation of our business, and because we believe that the non-GAAP financial measures excluding these costs provide meaningful supplemental information regarding our operational performance and liquidity. In addition, excluding these costs from the non-GAAP measures facilitates comparisons to our historical operating results and comparisons to peer company operating results.
 


SYMANTEC CORPORATION
Explanation of Non-GAAP Measures
Appendix A (continued)
 
Restructuring, separation, transition and other: We have engaged in various restructuring, separation, transition, and other activities over the past several years that have resulted in costs associated with severance, facilities, transition, and other related costs. Separation and associated costs consist of consulting and disentanglement costs incurred to separate our security and information management businesses into standalone companies, as well as costs to prune selected product lines that do not fit either our growth or margin objectives. Transition and associated costs primarily consist of consulting charges associated with the implementation of new enterprise resource planning systems and costs to automate business processes. Additionally, other costs primarily consist of asset write-offs and advisory fees incurred in connection with restructuring events. Each restructuring, separation, transition, and other activity has been a discrete event based on a unique set of business objectives or circumstances, and each has differed from the others in terms of its operational implementation, business impact and scope. We do not engage in restructuring, separation, transition, or other activities in the ordinary course of business. While our operations previously benefited from the employees and facilities covered by our various restructuring and separation charges, these employees and facilities have benefited different parts of our business in different ways, and the amount of these charges has varied significantly from period to period. We believe that it is important to understand these charges and that investors benefit from the presentation of non-GAAP financial measures excluding these charges to facilitate a more meaningful evaluation of our current operating performance and comparisons to our past operating performance.

Non-cash interest expense and amortization of debt issuance costs: In accordance with GAAP, we separately account for the value of the conversion feature on our convertible notes as a debt discount, which is amortized in a manner that reflects our debt borrowing rates. Additionally, we amortize debt issuance costs over the term of the related debt. We exclude the difference between the imputed interest expense, which includes the amortization of the conversion feature and of the issuance costs, and the coupon interest expense, because we believe that excluding these costs provides meaningful supplemental information regarding operational performance and liquidity, along with enhancing investors’ ability to view the Company’s results from management’s perspective. In addition, we believe excluding these costs from the non-GAAP measures facilitates comparisons to our historical operating results and comparisons to peer company operating results.

Income tax effects and adjustments: Our non-GAAP tax rate for the third quarter of fiscal 2017 was 29%. We use a projected long-term non-GAAP tax rate in order to provide better consistency across the interim financial reporting periods by eliminating the effects of stock based compensation, amortization of intangible assets and restructuring, separation and transition and other related charges. The long-term projected non-GAAP tax rate also reflects the elimination of the effects of certain discontinued operations accounting policy elections and unique GAAP reporting requirements under discontinued operations as a result of the sale of Veritas. This long-term tax rate could be subject to change for a variety of reasons, such as significant changes in the geographic earnings mix due to acquisition activities or fundamental tax law changes in major jurisdictions where we operate. We will evaluate and assess the appropriateness of this rate annually, giving due consideration to the impacts of significant events and structural changes in the Company.

Diluted GAAP and non-GAAP weighted-average shares outstanding: Diluted GAAP and non-GAAP weighted-average shares outstanding are the same except in periods that there is a GAAP loss from continuing operations. In accordance with authoritative accounting guidance, we do not present dilution for GAAP in periods in which there is a loss from continuing operations. However, if there is non-GAAP net income, we present dilution for non-GAAP weighted-average shares outstanding in an amount equal to the dilution that would have been presented had there been GAAP income from continuing operations for the period.
 
EX-99.02 3 a51501921ex99_02.htm EXHIBIT 99.02
Exhibit 99.02
 
 
Third Quarter 2017 Results – CFO Commentary

February 1, 2017

A reconciliation for non-GAAP financial measures discussed in this commentary to the most directly comparable GAAP financial measures is provided below and included in our financial tables that accompany our earnings press release available on http://investor.symantec.com/investor-relations/events-calendar/.

Q3 Fiscal 2017 Commentary

Compared to our previous Q3 guidance, foreign currency negatively impacted revenue and operating income by $18 million and $11 million, respectively. Foreign currency positively impacted revenue and operating income by $3 million and $7 million on a year-over-year basis.
 
GAAP revenue was $1,041 million, up 15% year-over-year as reported and up 14% in constant currency. Non-GAAP revenue was $1,088 million, up 20% year-over-year as reported and up 19% in constant currency, and above our prior guidance range on a constant currency basis.
 
GAAP operating loss was ($16) million and GAAP operating margin was (1.5%).

Non-GAAP operating income was $331 million and non-GAAP operating margin was 30.4%, and above our prior guidance range.

GAAP net income was $46 million and GAAP net income per share was $0.07. Non-GAAP net income was $209 million and non-GAAP EPS was $0.32.
GAAP continuing operations income taxes benefit rate was 8%. Our Q3 fiscal 2017 non-GAAP income taxes expense rate was 29%.

GAAP EPS was calculated using 620 million fully diluted shares. Non-GAAP EPS was calculated using 654 million fully diluted shares.

Q3 Fiscal 2017 Segment Results – Enterprise Security

GAAP Enterprise Security segment revenue was $644 million, up 30% year-over-year as reported and in constant currency. Non-GAAP Enterprise Security segment revenue was $691 million, up 40% year-over-year as reported and in constant currency. Blue Coat contributed $160 million to GAAP Enterprise Security segment revenue and $207 million to non-GAAP Enterprise Security segment revenue.

GAAP Enterprise Security operating income was $58 million resulting in a GAAP operating margin of 9%. Non-GAAP Enterprise Security operating income was $118 million resulting in a non-GAAP operating margin of 17%.
 

 
Q3 Fiscal 2017 Segment Results – Consumer Security
Consumer Security segment revenue was $397 million, down 4% year-over-year as reported and down 5% in constant currency.

Consumer Security operating income was $213 million resulting in an operating margin of 54%.

Discontinued Operations

The Veritas sale closed on January 29, 2016. The results of operations of our former information management business are disclosed as discontinued operations on the GAAP income statement and are excluded from our non-GAAP income statement.

Cash Flow Statement

Cash flow from operations was $144 million which included the negative impact of separation and restructuring payments totaling $30 million, in addition to acquisition and integration payments.

Capital expenditures were $18 million. We expect capital expenditures in the fiscal fourth quarter to be approximately $70 million.
 
During Q3, we paid $53 million in dividends and dividend equivalents and completed our previously announced ASR and received approximately 6.5 million shares.

Balance Sheet

Cash, cash equivalents and short-term investments at the end of the quarter was $5.6 billion of which approximately 61% is located outside of the United States.

Deferred Revenue at the end of the quarter was $2.5 billion. The deferred revenue balance includes $80 million related to Veritas deferred revenue booked in prior shared contracts.

Debt at the end of the quarter was $7.3 billion.
A schedule of the dilutive impact from the convertible debt is available on our Investor Relations website.

Outlook
The following statements concerning Symantec are forward-looking and actual results could differ materially from current expectations. These statements are subject to risks and uncertainties, including those set forth in the Risk Factors section in the company’s Annual Report on Form 10-K for the fiscal year ended April 1, 2016, and the Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2016, and as otherwise discussed in the company’s filings with the Securities and Exchange Commission.
 
Our outlook incorporates a basket of currencies including an end of period EUR/USD exchange rate of $1.05/€.
 
For the fourth quarter currency will negatively impact our year-over-year growth by 1 point. 
 
For the full year fiscal 2017 currency will positively impact our year-over-year growth by half a point.
 


Q4 Fiscal 2017
 
We are increasing the low-end our fourth quarter non-GAAP revenue range to be up 24% to 26% in constant currency from our previous implied guidance of 21% to 28% in constant currency.
 
This translates to an outlook of reported revenue of $1,070 to $1,090 million, which incorporates approximately $30 million headwind from currency from the time provided guidance on our second quarter call.
 
We expect enterprise security to be up 48% to 51% in constant currency, which translates to $686 to $702 million in reported revenue.
 
We expect consumer revenue to be down 4% to down 3% in constant currency, which translates to $384 to $388 million in reported revenue.
 
We expect a non-GAAP operating margin of 27% to 29%, which is impacted by 80 bps headwind from currency.
 
We expect non-GAAP net interest expense and other income for the fourth quarter of between $39M and $47M, excluding interest on our planned debt raise for the LifeLock acquisition.
 
We expect non-GAAP EPS of $0.27 to $0.29, which is impacted by a headwind of $0.02 from currency.
 
Underlying this we expect a tax rate of 29% and fully diluted average share count of 658 million.
 
Our share count guidance includes an increase of 12 million shares from the convertible notes relative to the last quarter’s guidance.
 
In addition, our share count guidance includes the impact from our planned $500 million accelerated share repurchase program that we expect to execute during the fourth quarter.
 
Our guidance assumes a fully diluted weighted-average share count of 615 million for GAAP, which equals basic weighted-average shares because the midpoint of our guidance is a loss position, and 658 million for non-GAAP.
 
Our outlook does not include any contribution from LifeLock in the fourth quarter since the acquisition has not yet closed. It also excludes non-GAAP interest on the planned debt raise for the acquisition, GAAP loan fees as well as other operating and non-operating expenses that are contingent upon the consummation of the transaction.
Fiscal 2018
 
 
We expect GAAP EPS in the range of 63¢ to 73¢ and non-GAAP EPS in the range of $1.70 to $1.80.
 

Use of GAAP and Non-GAAP Financial Information:
Our results of operations have undergone significant change due to the impact of purchase accounting on revenue and cost of revenue on Blue Coat products, certain acquisition and integration costs, litigation accruals, discontinued operations, stock-based compensation, restructuring, transition and separation matters, charges related to the amortization of intangible assets, and certain other income and expense items that management considers unrelated to the Company’s core operations. To help our readers understand our past financial performance and our future results, we supplement the financial results that we provide in accordance with generally accepted accounting principles, or GAAP, with non-GAAP financial measures including constant currency information. The method we use to produce non-GAAP results is not computed according to GAAP and may differ from the methods used by other companies. Non-GAAP financial measures are supplemental, should not be considered a substitute for financial information presented in accordance with GAAP and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management team uses these non-GAAP financial measures in assessing Symantec’s operating results, as well as when planning, forecasting and analyzing future periods. Investors are encouraged to review the reconciliations of our non-GAAP financial measures to the comparable GAAP results, which are attached below.
 
 


Reconciliations of GAAP Measures to Non-GAAP Measures:
SYMANTEC CORPORATION
 
Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1)
 
(Dollars in millions, except per share data, unaudited)
 
                                                 
                                       
Year-Over-Year
   
Three Months Ended
   
Non-GAAP Growth Rate
   
December 30, 2016
   
January 1, 2016
         
Constant
   
GAAP
 
Adj
 
Non-GAAP
 
GAAP
 
Adj
 
Non-GAAP
 
Actual
 
Currency (4)
Net revenues (2)
 
$
1,041
   
$
47
   
$
1,088
   
$
909
   
$
-
   
$
909
     
20
%
   
19
%
Gross profit:
 
$
806
   
$
117
   
$
923
   
$
759
   
$
10
   
$
769
     
20
%
   
20
%
Deferred revenue fair value adjustment (2)
           
47
                     
-
                         
Stock-based compensation
           
6
                     
3
                         
Amortization of intangible assets
           
51
                     
7
                         
Inventory fair value adjustment (3)
           
13
                     
-
                         
Gross margin %
   
77.4
%
   
7.4
%
   
84.8
%
   
83.5
%
   
1.1
%
   
84.6
%
 
20 bps
 
10 bps
Operating expenses:
 
$
822
   
$
(230
)
 
$
592
   
$
613
   
$
(98
)
 
$
515
     
15
%
   
16
%
Stock-based compensation
           
(91
)
                   
(35
)
                       
Amortization of intangible assets
           
(43
)
                   
(13
)
                       
Restructuring, separation, transition, and other
           
(67
)
                   
(50
)
                       
Acquisition and integration costs
           
(29
)
                   
-
                         
Operating expenses as a % of revenue
   
79.0
%
   
-24.6
%
   
54.4
%
   
67.4
%
   
-10.7
%
   
56.7
%
 
-230 bps
 
-180 bps
Operating income (loss)
 
$
(16
)
 
$
347
   
$
331
   
$
146
   
$
108
   
$
254
     
30
%
   
28
%
Operating margin %
   
-1.5
%
   
31.9
%
   
30.4
%
   
16.1
%
   
11.8
%
   
27.9
%
 
250 bps
 
190 bps
Net income:
 
$
46
   
$
163
   
$
209
   
$
170
   
$
2
   
$
172
     
22
%
   
N/A
Gross profit adjustment
           
117
                     
10
                         
Operating expenses adjustment
           
230
                     
98
                         
Non-cash interest expense and amortization of debt issuance costs
           
8
                     
-
                         
Income tax effects and adjustments
           
(90
)
                   
(50
)
                       
Total net income adjustment from discontinued operations
           
(102
)
                   
(56
)
                       
Diluted income (loss) per share:
                                                               
Income (loss) per share from continuing operations
 
$
(0.09
)
 
$
0.41
   
$
0.32
   
$
0.17
   
$
0.09
   
$
0.26
                 
Income per share from discontinued operations
   
0.16
     
(0.16
)
   
-
     
0.08
     
(0.08
)
   
-
                 
Diluted net income per share
   
0.07
     
0.25
     
0.32
     
0.25
     
0.01
     
0.26
     
23
%
   
N/A
 
Diluted weighted-average shares outstanding
   
620
     
34
     
654
     
671
     
-
     
671
     
-3
%
   
N/A
 
 
(1) This presentation includes non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these non-GAAP measures, please see Appendix A.
(2) The adjustment for the three months ended December 30, 2016 relates to the Blue Coat deferred revenue fair value adjustment as a result of purchase accounting. Please see Appendix A for further information.
(3) The adjustment for the three months ended December 30, 2016 relates to the Blue Coat inventory fair value adjustment as a result of purchase accounting. Please see Appendix A for further information.
(4) Management refers to growth rates adjusting for currency so that the business results can be viewed without the impact of fluctuations in foreign currency exchange rates. We compare the percentage change in the results from one period to another period in order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the actual exchange rates in effect during the respective prior periods.
 

SYMANTEC CORPORATION
 
Guidance and Reconciliation of GAAP to Non-GAAP Revenue, Operating Margin and Earnings Per Share (1)
 
(Dollars in millions, except per share data, unaudited)
 
             
Fourth Quarter Fiscal Year 2017
           
 
Three Months Ending March 31, 2017
 
     
Year-Over-Year Growth Rate (2)
 
Revenue Guidance
Range
 
Actual
 
Constant Currency (3)
 
GAAP revenue range
$1,039 - $1,059
 
19% - 21%
 
20% - 23%
 
Add back:
           
Deferred revenue fair value adjustment
$31
 
4%
 
4%
 
Non-GAAP revenue range (4)
$1,070 - $1,090
 
23% - 25%
 
24% - 26%
 
         
 
Three Months Ending March 31, 2017
 
     
Year-Over-Year Growth Rate (2)
 
Segment Revenue Guidance
Range
 
Actual
 
Constant Currency (3)
 
GAAP Consumer Security revenue range
$384 - $388
 
(5%) - (4%)
 
(4%) - (3%)
 
GAAP Enterprise Security revenue range
$655 - $671
 
40% - 43%
 
41% - 45%
 
Add back:
           
Deferred revenue fair value adjustment
$31
 
7%
 
7%
 
Non-GAAP Enterprise Security revenue range (4)
$686 - $702
 
47% - 50%
 
48% - 51%
 
             
 
Three Months Ending March 31, 2017
 
     
Year-Over-Year Increase
 
Operating Margin Guidance and Reconciliation
Range
 
Actual
 
GAAP operating margin
1% - 3%
 
--
 
Add back:
       
Deferred revenue fair value adjustment
2%
     
Stock-based compensation
6%
     
Other non-GAAP adjustments
18%
     
Non-GAAP operating margin
27% - 29%
 
--
 
         
 
Three Months Ending March 31, 2017
 
     
Year-Over-Year Growth Rate
 
Earnings Per Share Guidance and Reconciliation
Range
 
Actual
 
GAAP diluted earnings per share range
($0.02) - $0.00
 
--
 
Add back:
       
Deferred revenue fair value adjustment, net of taxes
$0.04
     
Stock-based compensation, net of taxes
$0.06
     
Other non-GAAP adjustments, net of taxes
$0.19
     
Non-GAAP diluted earnings per share range
$0.27 - $0.29
 
--
 
             
             
(1) This presentation includes non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these non-GAAP measures, please see Appendix A.
(2) Growth rates are calculated using prior period GAAP revenue which was the same as non-GAAP revenue.
 
(3) Management refers to growth rates adjusting for currency fluctuations in foreign currency exchange rates so that the business results can be viewed without the impact of these fluctuations. We compare the percent change of the results from one period to another period in order to provide a consistent framework for assessing how our underlying businesses performed. To exclude the effects of foreign currency rate fluctuations, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the actual exchange rates in effect during the respective prior periods.
(4) The total percentages may not add due to rounding.
 

Explanation of Non-GAAP Measures
Discontinued operations: In August 2015, we entered into a definitive agreement to sell the assets of our information management business (“Veritas”) to Carlyle. In January 2016, we and Carlyle amended the terms of the purchase agreement for Carlyle's acquisition of Veritas. The transaction closed on January 29, 2016. The results of Veritas are presented as discontinued operations in our Consolidated Statements of Operations and thus have been excluded from continuing operations and segment results for all reported periods. Furthermore, Veritas' assets and liabilities were removed from our Consolidated Balance Sheet as of April 1, 2016, and have been classified as discontinued operations on our Consolidated Balance Sheet for all prior periods.
Deferred revenue fair value adjustment: We define non-GAAP net revenues as net revenues excluding the impact of purchase accounting. We regularly monitor these measures to assess its operating performance. On August 1, 2016, in connection with the Symantec acquisition of Blue Coat, Inc. (“Blue Coat”), and on May 22, 2015, as part of the Bain Capital Investors, LLC (“Bain”) acquisition of Blue Coat, the deferred revenue balances from Blue Coat products were required to be written down due to purchase accounting in accordance with GAAP. The impact on revenues related to purchase accounting as a result of these transactions, particularly as a result of the Symantec acquisition of Blue Coat, limits the comparability of revenues between periods. While the deferred revenue written down in connection with the acquisitions will never be recognized as revenues under GAAP, we do not expect the Symantec or Bain acquisition of Blue Coat to have an impact on future renewal rates of the contracts included within the deferred revenue write-down, nor do we expect revenues generated from new service and subscription contracts to be similarly impacted by purchase accounting adjustments. Accordingly, we believe presenting non-GAAP net revenues to exclude the impact of purchase accounting adjustments, including the deferred revenue write-down, aids in the comparability between periods and in assessing our overall operating performance. Without these adjustments, it would be difficult for investors to assess our financial performance and trends. Non-GAAP net revenues has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for GAAP net revenues. Other companies in our industry may calculate this measure differently, which may limit its usefulness as a comparative measure.
Inventory fair value adjustment: Purchase accounting requires us to measure acquired inventory at fair value. The fair value of inventory reflects the acquired company’s cost of manufacturing plus a portion of the expected profit margin. The non-GAAP adjustments to our cost of revenues in the third quarter of fiscal 2017 exclude the expected profit margin component that is recorded under purchase accounting associated with our acquisition of Blue Coat. We believe the adjustments are useful to investors as an additional means to reflect cost of revenues and gross margin trends of our business.
Stock-based compensation: This consists of expenses for employee stock options, restricted stock units, performance based awards and our employee stock purchase plan determined in accordance with the authoritative guidance on stock-based compensation. When evaluating the performance of our individual business units and developing short- and long-term strategic plans, we do not consider stock-based compensation charges. Our management team is held accountable for cash-based compensation, but not for stock-based compensation expenses as we believe that management is limited in its ability to project the impact of stock-based compensation would have on our operating results. In addition, for comparability purposes, we believe it is useful to provide a non-GAAP financial measure that excludes stock-based compensation in order to better understand the long-term performance of our core business and to facilitate the comparison of our results to the results of our peer companies.

Amortization of intangible assets: When conducting internal development of intangible assets, accounting rules require that we expense the costs as incurred. In the case of acquired businesses, however, we are required to allocate a portion of the purchase price to the accounting value assigned to intangible assets acquired and amortize this amount over the estimated useful lives of the acquired intangible assets. The acquired company, in most cases, has itself previously expensed the costs incurred to develop the acquired intangible assets, and the purchase price allocated to these assets is not necessarily reflective of the cost we would incur in developing the intangible asset. We eliminate these amortization charges from our non-GAAP operating results to provide better comparability of pre- and post-acquisition operating results and comparability to results of businesses utilizing internally developed intangible assets.
Acquisition and integration costs: These represent the transaction and integration costs associated with the Blue Coat acquisition and transaction costs from the expected LifeLock, Inc. acquisition. These costs include all incremental expenses incurred to effect a business combination. Acquisition costs include advisory, legal, accounting, valuation, and other professional or consulting fees. Integration costs include expenses directly related to integration of business and facility operations, information technology systems and infrastructure and other employee-related costs. We exclude the transaction and integration expenses as they are related acquisitions and have no direct correlation to the operation of our business and because we believe that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance and liquidity. In addition, excluding this item from the non-GAAP measures facilitates comparisons to our historical operating results and comparisons to peer operating results.
Restructuring, separation, transition and other: We have engaged in various restructuring, separation, transition, and other activities over the past several years that have resulted in costs associated with severance, facilities, transition, and other related costs. Separation and associated costs consist of consulting and disentanglement costs incurred to separate our security and information management businesses into standalone companies, as well as costs to prune selected product lines that do not fit either our growth or margin objectives. Transition and associated costs primarily consist of consulting charges associated with the implementation of new enterprise resource planning systems and costs to automate business processes. Additionally, other costs primarily consist of asset write-offs and advisory fees incurred in connection with restructuring events. Each restructuring, separation, transition, and other activity has been a discrete event based on a unique set of business objectives or circumstances, and each has differed from the others in terms of its operational implementation, business impact and scope. We do not engage in restructuring, separation, transition, or other activities in the ordinary course of business. While our operations previously benefited from the employees and facilities covered by our various restructuring and separation charges, these employees and facilities have benefited different parts of our business in different ways, and the amount of these charges has varied significantly from period to period. We believe that it is important to understand these charges and that investors benefit from excluding these charges from our operating results to facilitate a more meaningful evaluation of our current operating performance and comparisons to our past operating performance.
Non-cash interest expense and amortization of debt issuance costs: In accordance with GAAP, we separately account for the value of the conversion feature on our convertible notes as a debt discount, which is amortized in a manner that reflects our debt borrowing rate. Additionally, we amortize debt issuance costs over the term of the related debt. We exclude the difference between the imputed interest expense, which includes the amortization of the conversion feature and of the issuance costs, and the coupon interest expense, because we believe that excluding this item provides meaningful supplemental information regarding operational performance and liquidity, along with enhancing investors’ ability to view the Company’s results from management’s perspective. In addition, excluding this item from the non-GAAP measures facilitates comparisons to our historical operating results and comparisons to peer operating results.

Income tax effects and adjustments: Our non-GAAP tax rate for the third quarter of fiscal 2017 was 29%. We use a projected long-term non-GAAP tax rate in order to provide better consistency across the interim financial reporting periods by eliminating the effects of stock based compensation, amortization of intangible assets and restructuring, separation and transition and other related charges. The long-term projected non-GAAP tax rate also reflects the elimination of the effects of certain discontinued operations accounting policy elections and unique GAAP reporting requirements under discontinued operations as a result of the sale of Veritas. This long-term tax rate could be subject to change for a variety of reasons, such as significant changes in the geographic jurisdictions where we operate. We will evaluate and assess the appropriateness of this rate annually, giving due consideration to the impacts of significant events and structural changes in the Company.
Constant currency:  Management refers to growth rates adjusting for currency so that the business results can be viewed without the impact of fluctuations in foreign currency exchange rates.  We compare the percentage change in the results from one period to another period in order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations.  To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the actual exchange rates in effect during the respective prior periods.
Diluted GAAP and non-GAAP weighted-average shares outstanding:  Diluted GAAP and non-GAAP weighted-average shares outstanding are the same except in periods that there is a GAAP loss from continuing operations. In accordance with authoritative accounting guidance, we do not present dilution for GAAP in periods in which there is a loss from continuing operations. However, if there is non-GAAP net income, we present dilution for non-GAAP weighted-average shares outstanding in an amount equal to the dilution that would have been presented had there been GAAP income from continuing operations for the period.



Forward Looking Statements:
This commentary contains statements which may be considered forward-looking within the meaning of the U.S. federal securities laws, including statements regarding our projected financial and business results, including Symantec’s expected business momentum in its consumer segment, Symantec’s transformation, including changes to products and services following the proposed acquisition of LifeLock, and Symantec’s cost reduction, integration and synergy efforts.  These statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from results expressed or implied in this presentation. Such risk factors include those related to: the potential impact on the businesses of LifeLock and Symantec due to uncertainties in connection with the acquisition; the retention of employees of acquired companies and the ability of Symantec to successfully integrate acquired companies and to achieve expected benefits; general economic conditions; fluctuations and volatility in Symantec’s stock price; the ability of Symantec to successfully execute strategic plans; the ability to maintain customer and partner relationships; our company’s leadership transition plan; anticipated growth of certain market segments; our sales pipeline and business strategy; fluctuations in tax rates and currency exchange rates; the timing and market acceptance of new product releases and upgrades; and the successful development of new products and integration of acquired businesses, and the degree to which these products and businesses gain market acceptance. Actual results may differ materially from those contained in the forward-looking statements in this presentation. Symantec assumes no obligation, and does not intend, to update these forward-looking statements as a result of future events or developments. Additional information concerning these and other risk factors is contained in the Risk Factors sections of Symantec’s Form 10-K for the fiscal year ended April 1, 2016 and the Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2016. 

GRAPHIC 4 logo.jpg begin 644 logo.jpg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end