EX-99.01 2 f52384exv99w01.htm EX-99.01 exv99w01
Exhibit 99.01
News Release
     
MEDIA CONTACT:
  INVESTOR CONTACT:
Melissa Martin
  Helyn Corcos
Symantec Corp.
  Symantec Corp.
408-517-8475
  408-517-8324
Melissa_martin@symantec.com
  hcorcos@symantec.com
Symantec Closes Fiscal Year 2009 with Record Revenue
Fiscal Year 2009
     
  Record Non-GAAP Revenue of $6.2 billion, up 5 percent compared to fiscal year 2008, up 4 percent adjusting for currency
 
   
  Record Non-GAAP Earnings Per Share of $1.57, up 24 percent compared to fiscal year 2008
 
   
  Non-GAAP Deferred Revenue of $3.08 billion, up 6 percent adjusting for currency
 
   
  Strong Cash Flow from Operations of $1.67 billion
 
   
  Non-GAAP Operating Margins of 30.2 percent, up 360 basis points year-over-year
Fourth Quarter Fiscal Year 2009
     
  Non-GAAP Revenue of $1.49 billion, down 4 percent year-over-year, up 2 percent adjusting for currency
 
   
  Non-GAAP Earnings Per Share of $0.38, up 6 percent year-over-year
 
   
  Strong Cash Flow from Operations of $607 million
CUPERTINO, Calif. – May 6, 2009 – Symantec Corp. (Nasdaq: SYMC) today reported the results of its fiscal fourth quarter and the fiscal year 2009, ended April 3, 2009. GAAP revenue for the fiscal fourth quarter was $1.47 billion. Non-GAAP revenue was $1.49 billion, down 4 percent (up 2 percent, adjusting for currency) over the comparable period a year ago. For the fiscal year, GAAP revenue was $6.15 billion and non-GAAP revenue was $6.2 billion. On a non-GAAP basis, fiscal year 2009 revenue grew 5 percent (up 4 percent, adjusting for currency) compared with fiscal year 2008 revenue of $5.94 billion.
“We continue to build on our leading position in key market segments and customers see the value of our broad portfolio of products and services,” said Enrique Salem, president and chief executive officer, Symantec. “Moving forward our focus is on investments that will extend our leadership, improve product quality and integrate our solutions to help customers secure and manage their information.”
“Our continued focus on cost management enabled us to deliver better than expected earnings per share,” said James Beer, chief financial officer, Symantec. “In the midst of a challenging economic environment we delivered strong cash flow from operations, generating more than $1 billion during the last two quarters.”
-More-

 


 

Symantec Closes Fiscal Year 2009 with Record Revenue
Page 2
GAAP Results: GAAP operating loss for the fiscal fourth quarter was $192 million compared with operating income of $213 million for the same quarter last year. GAAP net loss for the fiscal fourth quarter was $249 million compared with net income of $186 million for the same quarter last year. GAAP diluted loss per share was $0.30 compared with diluted earnings per share of $0.22 for the same quarter last year. During the quarter the company finalized the goodwill impairment analysis that it began in the fiscal third quarter. The GAAP net loss for the fourth quarter of fiscal year 2009 includes an additional non-cash goodwill impairment charge of $413 million.
For fiscal year 2009, Symantec reported a GAAP operating loss of $6.5 billion compared with operating income of $602 million for fiscal year 2008. GAAP net loss for fiscal year 2009 was $6.7 billion compared with net income of $464 million for fiscal year 2008. GAAP diluted loss per share for the year was $8.10 compared with diluted earnings per share of $0.52 for fiscal year 2008. The GAAP net loss for fiscal year 2009 includes a non-cash goodwill impairment charge of $7.4 billion.
GAAP deferred revenue as of April 3, 2009, was $3.06 billion compared with $3.08 billion as of March 28, 2008. Cash flow from operating activities for the fiscal fourth quarter was $607 million compared with $674 million for the same quarter last year. Cash flow from operating activities for fiscal year 2009 was $1.67 billion compared with $1.82 billion for fiscal year 2008.
Non-GAAP Results: Non-GAAP operating margins for the fiscal fourth quarter were 30.5 percent, up 270 basis points year-over-year. Non-GAAP net income for the fourth quarter of fiscal year 2009 was $318 million, up 3 percent compared with $309 million for the same quarter last year. Non-GAAP diluted earnings per share were $0.38, up 6 percent compared with earnings per share of $0.36 for the year ago quarter.
Fiscal year 2009 non-GAAP operating margins were 30.2 percent, up 360 basis points versus fiscal year 2008. For fiscal year 2009, Symantec reported non-GAAP net income of $1.32 billion, up 17 percent compared with $1.13 billion in fiscal year 2008. Non-GAAP diluted earnings per share for the year were $1.57, up 24 percent compared with earnings per share of $1.27 for fiscal year 2008.
Non-GAAP deferred revenue as of April 3, 2009, was $3.08 billion, flat year-over-year (up 6 percent adjusting for currency) compared with $3.09 billion as of March 28, 2008. Sequentially, non-GAAP deferred revenue was up $119 million, or 4 percent (up 6 percent sequentially, adjusting for currency).
For a detailed reconciliation of our GAAP to non-GAAP results, please refer to the attached condensed consolidated financial statements.
-More-

 


 

Symantec Closes Fiscal Year 2009 with Record Revenue
Page 3
During the fourth quarter of fiscal year 2009, we repurchased 7.2 million shares at an average price of $13.84, equivalent to $100 million. During fiscal year 2009 we repurchased 42.3 million shares at an average price of $16.53, equivalent to $700 million. There is $300 million remaining in the current board authorized stock repurchase plan.
Business Segment and Geographic Highlights
For the quarter, Symantec’s Storage and Server Management segment represented 36 percent of total non-GAAP revenue and declined 4 percent year-over-year (increased 1 percent, adjusting for currency). The Consumer business represented 30 percent of total non-GAAP revenue and declined 1 percent year-over-year (increased 4 percent, adjusting for currency). The Security and Compliance segment represented 25 percent of total non-GAAP revenue and declined 14 percent year-over-year (declined 9 percent, adjusting for currency). Services represented 9 percent of total non-GAAP revenue and grew 27 percent year-over-year (increased 41 percent, adjusting for currency).
International revenue represented 50 percent of total non-GAAP revenue in the fourth quarter of fiscal year 2009 and declined 8 percent year-over-year (increased 3 percent, adjusting for currency). The Europe, Middle East and Africa region represented 30 percent of total non-GAAP revenue for the quarter and declined 13 percent year-over-year (increased 2 percent, adjusting for currency). The Asia Pacific/Japan revenue for the quarter represented 15 percent of total non-GAAP revenue and declined 1 percent year-over-year (increased 4 percent, adjusting for currency). The Americas, including the United States, Latin America and Canada, represented 55 percent of total non-GAAP revenue and increased 1 percent year-over-year (increased 1 percent, adjusting for currency).
First Quarter Fiscal Year 2010 Guidance
Guidance assumes an exchange rate of $1.30 per Euro for the June 2009 quarter versus the actual weighted average rate of $1.56 per Euro, a 17 percent currency headwind, and versus the end of the period rate of $1.58 per Euro for the June 2008 quarter.
For the first quarter of fiscal year 2010, ending July 3, 2009, GAAP revenue is estimated between $1.44 billion and $1.5 billion. GAAP diluted earnings per share are estimated between $0.09 and $0.11. GAAP deferred revenue is expected to be in the range of $2.84 billion and $2.94 billion.
Non-GAAP revenue for the quarter is estimated between $1.45 billion and $1.51 billion. Non-GAAP diluted earnings per share are estimated between $0.34 and $0.36. Non-GAAP deferred revenue is expected to be in the range of $2.85 billion and $2.95 billion.
-More-

 


 

Symantec Closes Fiscal Year 2009 with Record Revenue
Page 4
Conference Call
Symantec has scheduled a conference call for 5 p.m. ET/2 p.m. PT today to discuss the results from the fiscal fourth quarter and fiscal year 2009, ended April 3, 2009, and to review guidance. Interested parties may access the conference call on the Internet at http://www.symantec.com/invest. To listen to the live call, please go to the Web site at least 15 minutes early to register, download and install any necessary audio software. A replay and script of our officers’ remarks will be available on the investor relations’ home page shortly after the call is completed.
About Symantec
Symantec is a global leader in providing security, storage and systems management solutions to help consumers and organizations secure and manage their information-driven world.  Our software and services protect against more risks at more points, more completely and efficiently, enabling confidence wherever information is used or stored. More information is available at www.symantec.com.
###
NOTE TO EDITORS: If you would like additional information on Symantec Corporation and its products, please visit the Symantec News Room at http://www.symantec.com/news. All prices noted are in U.S. dollars and are valid only in the United States.
Symantec and the Symantec Logo are trademarks or registered trademarks of Symantec Corporation or its affiliates in the U.S. and other countries. Other names may be trademarks of their respective owners.
FORWARD-LOOKING STATEMENTS: This press release contains statements regarding our financial and business results, which may be considered forward-looking within the meaning of the U.S. federal securities laws, including statements relating to estimated charges with respect to the impairment of goodwill, projections of future revenue, earnings per share and deferred revenue, as well as projections of amortization of acquisition-related intangibles and stock-based compensation and restructuring charges. These statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from results expressed or implied in this press release. Such risk factors include those related to: general economic conditions; maintaining customer and partner relationships; the anticipated growth of certain market segments, particularly with regard to security and storage; the competitive environment in the software industry; changes to operating systems and product strategy by vendors of operating systems; fluctuations in currency exchange rates; the timing and market acceptance of new product releases and upgrades; the successful development of new products and integration of acquired businesses, and the degree to which these products and businesses gain market acceptance. Actual results may differ materially from those contained in the forward-looking statements in this press release. We assume no obligation, and do not intend, to update these forward-looking statements as a result of future events or developments. Additional information concerning these and other risks factors is contained in the Risk Factors sections of our Form 10-K for the year ended March 28, 2008 and our Form 10-Q for the quarter ended January 2, 2009.
-More-

 


 

Symantec Closes Fiscal Year 2009 with Record Revenue
Page 5
USE OF NON-GAAP FINANCIAL INFORMATION: Our results of operations have undergone significant change due to a series of acquisitions, the impact of SFAS 123(R), impairment charges and other corporate events. To help our readers understand our past financial performance and our future results, we supplement the financial results that we provide in accordance with generally accepted accounting principles, or GAAP, with non-GAAP financial measures. The method we use to produce non-GAAP results is not computed according to GAAP and may differ from the methods used by other companies. Our non-GAAP results are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Investors are encouraged to review the reconciliation of our non-GAAP financial measures to the comparable GAAP results, which is attached to our quarterly earnings release and which can be found, along with other financial information, on the investor relations’ page of our Web site at www.symantec.com/invest.

 


 

SYMANTEC CORPORATION
Condensed Consolidated Balance Sheets
(In thousands)
                 
    April 3,     March 28,  
    2009     2008  
    (Unaudited)     *  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 1,792,502     $ 1,890,225  
Short-term investments
    198,667       536,728  
Trade accounts receivable, net
    837,010       758,200  
Inventories
    26,928       34,138  
Deferred income taxes
    165,556       193,775  
Other current assets
    279,476       316,852  
 
           
Total current assets
    3,300,139       3,729,918  
Property and equipment, net
    973,274       1,001,750  
Intangible assets
    1,638,684       1,892,474  
Goodwill
    4,560,623       11,207,357  
Investment in joint venture
    96,938       150,000  
Long-term deferred income taxes
    7,867       55,304  
Other long-term assets
    67,605       55,291  
 
           
Total assets
  $ 10,645,130     $ 18,092,094  
 
           
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
  $ 190,303     $ 169,631  
Accrued compensation and benefits
    374,468       431,345  
Current deferred revenue
    2,644,011       2,661,515  
Income taxes payable
    43,894       72,263  
Short-term borrowing
          200,000  
Other current liabilities
    261,691       264,832  
 
           
Total current liabilities
    3,514,367       3,799,586  
Convertible senior notes
    2,100,000       2,100,000  
Long-term deferred revenue
    418,769       415,054  
Long-term deferred tax liabilities
    51,875       219,341  
Long-term income taxes payable
    522,384       478,743  
Other long-term liabilities
    89,747       106,187  
 
           
Total liabilities
    6,697,142       7,118,911  
Stockholders’ equity:
               
Common stock
    8,169       8,393  
Additional paid-in capital
    8,941,065       9,139,084  
Accumulated other comprehensive income
    185,594       159,792  
Accumulated (deficit) earnings
    (5,186,840 )     1,665,914  
 
           
Total stockholders’ equity
    3,947,988       10,973,183  
 
           
Total liabilities and stockholders’ equity
  $ 10,645,130     $ 18,092,094  
 
           
 
*   Derived from audited financials

1


 

SYMANTEC CORPORATION
Condensed Consolidated Statements of Operations
(In thousands, except earnings per share data)
                                 
    Three Months Ended     Year Ended  
    April 3,     March 28,     April 3,     March 28,  
    2009     2008     2009     2008  
    (Unaudited)          
Net revenues:
                               
Content, subscriptions, and maintenance
  $ 1,193,642     $ 1,190,440     $ 4,862,287     $ 4,561,566  
Licenses
    273,926       349,301       1,287,567       1,312,853  
 
                       
Total net revenues
    1,467,568       1,539,741       6,149,854       5,874,419  
Cost of revenues:
                               
Content, subscriptions, and maintenance
    208,861       206,746       839,843       826,339  
Licenses
    7,523       13,230       34,657       44,664  
Amortization of acquired product rights
    90,655       86,403       352,427       349,327  
 
                       
Total cost of revenues
    307,039       306,379       1,226,927       1,220,330  
 
                       
Gross profit
    1,160,529       1,233,362       4,922,927       4,654,089  
Operating expenses:
                               
Sales and marketing
    545,477       623,592       2,385,987       2,415,264  
Research and development
    224,517       223,314       879,702       894,042  
General and administrative
    81,693       92,792       342,805       347,642  
Amortization of other purchased intangible assets
    61,784       56,284       233,461       225,131  
Restructuring
    23,016       22,031       95,616       73,914  
Impairment of goodwill
    412,872             7,418,574        
Impairment of assets held for sale
    3,539       1,928       46,592       95,816  
Patent settlement
                (9,900 )      
 
                       
Total operating expenses
    1,352,898       1,019,941       11,392,837       4,051,809  
 
                       
Operating (loss) income
    (192,369 )     213,421       (6,469,910 )     602,280  
Interest income
    2,088       16,899       37,054       76,896  
Interest expense
    (6,913 )     (9,095 )     (29,705 )     (29,480 )
Impairment of marketable securities
    (3,658 )           (3,658 )      
Settlements of litigation, net
          58,500             58,500  
Other income (expense), net
    4,313       3,444       12,041       4,327  
 
                       
(Loss) income before income taxes and loss from joint venture
    (196,539 )     283,169       (6,454,178 )     712,523  
Provision for income taxes
    33,175       96,783       221,630       248,673  
Loss from joint venture
    19,664             53,062        
 
                       
Net (loss) income
  $ (249,378 )   $ 186,386     $ (6,728,870 )   $ 463,850  
 
                       
Net (loss) income per share — basic
  $ (0.30 )   $ 0.22     $ (8.10 )   $ 0.53  
Net (loss) income per share — diluted
  $ (0.30 )   $ 0.22     $ (8.10 )   $ 0.52  
Weighted-average shares outstanding — basic
    819,317       842,432       830,983       867,562  
Weighted-average shares outstanding — diluted
    819,317       856,747       830,983       884,136  

2


 

SYMANTEC CORPORATION
Condensed Consolidated Statement of Cash Flows
(In thousands)
                 
    Year Ended  
    April 3,     March 28,  
    2009     2008  
    (Unaudited)      
OPERATING ACTIVITIES:
               
Net (loss) income
  $ (6,728,870 )   $ 463,850  
 
               
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
               
Depreciation and amortization
    837,358       824,109  
Stock-based compensation expense
    157,464       163,695  
Impairment of assets held for sale
    46,592       2,200  
Deferred income taxes
    (89,224 )     (180,215 )
Income tax benefit from the exercise of stock options
    14,026       29,443  
Excess income tax benefit from the exercise of stock options
    (17,878 )     (26,151 )
Loss on sale of assets
          97,463  
Loss from joint venture
    53,062        
Gain on settlements of litigation
          (58,500 )
Realized and other than temporary impairment loss on investments
    6,068        
Impairment of goodwill
    7,418,574        
Other
    7,439       (894 )
Net change in assets and liabilities, excluding effects of acquisitions:
               
Trade accounts receivable, net
    (84,958 )     (7,002 )
Inventories
    5,813       10,791  
Accounts payable
    (48,994 )     667  
Accrued compensation and benefits
    (55,092 )     97,133  
Deferred revenue
    140,728       126,716  
Income taxes payable
    (28,702 )     196,567  
Other assets
    66,317       81,115  
Other liabilities
    (29,125 )     (2,334 )
 
           
Net cash provided by operating activities
    1,670,598       1,818,653  
INVESTING ACTIVITIES:
               
Purchase of property and equipment
    (272,240 )     (273,807 )
Proceeds from sales of property and equipment
    39,713       104,715  
Cash payments for business acquisitions, net of cash acquired
    (1,063,367 )     (1,162,455 )
Investment in joint venture
          (150,000 )
Purchase of equity investments
    (2,000 )      
Purchases of available-for-sale securities
    (349,043 )     (1,233,954 )
Proceeds from sales of available-for-sale securities
    685,000       1,189,283  
 
           
Net cash used in investing activities
    (961,937 )     (1,526,218 )
FINANCING ACTIVITIES:
               
Net proceeds from sales of common stock under employee stock benefit plans
    229,133       224,152  
Excess income tax benefit from the exercise of stock options
    17,878       26,151  
Tax payments related to restricted stock issuance
    (15,607 )     (4,137 )
Repurchase of common stock
    (699,881 )     (1,499,995 )
Repayment of short-term borrowing
    (200,000 )      
Repayment of other long-term liability
    (7,630 )     (11,724 )
Proceeds from short-term borrowing
          200,000  
 
           
Net cash used in financing activities
    (676,107 )     (1,065,553 )
Effect of exchange rate fluctuations on cash and cash equivalents
    (130,277 )     104,309  
 
           
Change in cash and cash equivalents
    (97,723 )     (668,809 )
Beginning cash and cash equivalents
    1,890,225       2,559,034  
 
           
Ending cash and cash equivalents
  $ 1,792,502     $ 1,890,225  
 
           

3


 

Symantec Corporation
Summary of Year-Over-Year Growth Rates
Fiscal Year 2009 Financial Results
(1)
                                                                                 
    Q109   Q209   Q309   Q409   Fiscal 2009
            NON-           NON-           NON-           NON-           NON-
    GAAP   GAAP   GAAP   GAAP   GAAP   GAAP   GAAP   GAAP   GAAP   GAAP
AS REPORTED YR/YR GROWTH RATES
                                                                               
Revenue
    18 %     16 %     7 %     6 %     0 %     1 %     -5 %     -4 %     5 %     5 %
Operating Expenses
    11 %     13 %     -6 %     0 %     *       -7 %     33 %     -9 %     *       -1 %
 
                                                                               
GEOGRAPHIC REVENUES
                                                                               
Americas
    15 %     13 %     8 %     6 %     6 %     7 %     1 %     1 %     7 %     7 %
Europe, Middle East & Africa
    22 %     20 %     4 %     3 %     -10 %     -9 %     -14 %     -13 %     0 %     0 %
Asia Pacific & Japan
    21 %     20 %     11 %     11 %     1 %     1 %     -1 %     -1 %     7 %     7 %
 
                                                                               
International
    20 %     19 %     6 %     5 %     -6 %     -5 %     -9 %     -8 %     2 %     2 %
 
                                                                               
SEGMENT REVENUES
                                                                               
Consumer
    12 %     12 %     1 %     2 %     -2 %     2 %     -4 %     -1 %     2 %     3 %
Security and Compliance
    15 %     12 %     3 %     1 %     -4 %     -6 %     -13 %     -14 %     0 %     -2 %
Storage and Server Management
    22 %     20 %     13 %     12 %     1 %     1 %     -4 %     -4 %     7 %     7 %
Services
    41 %     35 %     20 %     16 %     15 %     20 %     21 %     27 %     23 %     24 %
 
                                                                               
CONSTANT CURRENCY YR/YR GROWTH RATES (2)
                                                                               
Revenue
    11 %     9 %     3 %     2 %     4 %     4 %     1 %     2 %     5 %     4 %
Operating Expenses
    7 %     8 %     -7 %     -1 %     *       0 %     41 %     0 %     *       2 %
 
                                                                               
GEOGRAPHIC REVENUES
                                                                               
Americas
    15 %     13 %     8 %     6 %     6 %     7 %     1 %     1 %     7 %     7 %
Europe, Middle East & Africa
    5 %     4 %     -4 %     -4 %     0 %     1 %     0 %     2 %     0 %     1 %
Asia Pacific & Japan
    8 %     8 %     3 %     3 %     3 %     3 %     4 %     4 %     4 %     4 %
 
                                                                               
International
    6 %     5 %     -2 %     -2 %     1 %     2 %     2 %     3 %     2 %     2 %
 
                                                                               
SEGMENT REVENUES
                                                                               
Consumer
    4 %     4 %     -3 %     -2 %     2 %     5 %     2 %     4 %     1 %     3 %
Security and Compliance
    9 %     6 %     0 %     -2 %     0 %     -2 %     -8 %     -9 %     0 %     -2 %
Storage and Server Management
    14 %     13 %     9 %     8 %     5 %     4 %     1 %     1 %     7 %     6 %
Services
    32 %     27 %     17 %     14 %     22 %     29 %     33 %     41 %     26 %     28 %
                                 
    Balance at April 3, 2009 compared to
    Jan 2, 2009   March 28, 2008
            NON-           NON-
    GAAP   GAAP   GAAP   GAAP
AS REPORTED GROWTH RATES
                               
Deferred Revenue
    5 %     4 %     0 %     0 %
 
                               
CONSTANT CURRENCY GROWTH RATES (2)
                               
Deferred Revenue
    7 %     6 %     6 %     6 %
 
*   Percentage not meaningful
(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial measures prepared in accordance with GAAP. For a detailed explanation of these non-GAAP measures, including a reconciliation of each non-GAAP financial measure, please see Symantec’s Reconciliation of Non-GAAP adjustments beginning on page 5.
(2) Management refers to growth rates adjusting for currency so that the business results can be viewed without the impact of fluctuations in foreign currency exchange rates. We compare the percent change in the results from one period to another period in order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States Dollars are converted into United States Dollars at the actual exchange rates in effect during the respective prior periods (or, in the case of deferred revenue, converted into United States Dollars at the actual exchange rate in effect at the end of the prior period).

4


 

SYMANTEC CORPORATION
Reconciliation of Non-GAAP Adjustments
Statements of Operations
(In thousands, except per share data)
(Unaudited)
                                 
    Three Months Ended     Year Ended  
    April 3,     March 28,     April 3,     March 28,  
    2009     2008     2009     2008  
NET REVENUES:
                               
GAAP net revenues
  $ 1,467,568     $ 1,539,741     $ 6,149,854     $ 5,874,419  
Deferred revenue related to acquisitions(1)
    20,106       8,246       54,529       62,770  
 
                       
Non-GAAP net revenues
  $ 1,487,674     $ 1,547,987     $ 6,204,383     $ 5,937,189  
 
                       
 
                               
GROSS PROFIT:
                               
GAAP gross profit
  $ 1,160,529     $ 1,233,362     $ 4,922,927     $ 4,654,089  
Deferred revenue related to acquisitions(1)
    20,106       8,246       54,529       62,770  
Stock-based compensation (2)
    3,318       3,960       14,233       16,734  
Amortization of acquired product rights (3)
    90,655       86,403       352,427       349,327  
 
                       
Gross profit adjustment
    114,079       98,609       421,189       428,831  
 
                       
Non-GAAP gross profit
  $ 1,274,608     $ 1,331,971     $ 5,344,116     $ 5,082,920  
 
                       
 
                               
OPERATING EXPENSES:
                               
GAAP operating expenses
  $ 1,352,898     $ 1,019,941     $ 11,392,837     $ 4,051,809  
Stock-based compensation (2)
    (31,016 )     (38,582 )     (143,231 )     (146,961 )
Amortization of other intangible assets (3)
    (61,785 )     (56,284 )     (233,462 )     (225,131 )
Restructuring (4)
    (23,015 )     (22,031 )     (95,615 )     (74,355 )
Impairment of goodwill (5)
    (412,872 )           (7,418,574 )      
Impairment of assets held for sale(6)
    (3,539 )     (1,928 )     (46,258 )     (95,816 )
Gain on sale of assets (7)
                1,341        
Executive incentive bonuses (8)
          104       396       (3,436 )
Patent Settlement (9)
                9,900        
 
                       
Operating expense adjustment
    (532,227 )     (118,721 )     (7,925,503 )     (545,699 )
 
                       
Non-GAAP operating expenses
  $ 820,671     $ 901,220     $ 3,467,334     $ 3,506,110  
 
                       
 
                               
OPERATING (LOSS) INCOME:
                               
GAAP operating (loss) income
  $ (192,369 )   $ 213,421     $ (6,469,910 )   $ 602,280  
Gross profit adjustment
    114,079       98,609       421,189       428,831  
Operating expense adjustment
    532,227       118,721       7,925,503       545,699  
 
                       
Non-GAAP operating income
  $ 453,937     $ 430,751     $ 1,876,782     $ 1,576,810  
 
                       
 
                               
NET (LOSS) INCOME:
                               
GAAP net (loss) income
  $ (249,378 )   $ 186,386     $ (6,728,870 )   $ 463,850  
Gross profit adjustment
    114,079       98,609       421,189       428,831  
Operating expense adjustment
    532,227       118,721       7,925,503       545,699  
Gain on sale of assets (7)
                      (3,277 )
Settlements of litigation, net (9)
    (4 )     (58,500 )     2,962       (58,500 )
Impairment of marketable securities (10)
    3,658             3,658        
Joint venture:
                       
Amortization of other intangible assets/stock-based compensation (11)
    2,113             7,732        
Income tax effect on above items (12)
    (84,230 )     (35,786 )     (310,533 )     (250,092 )
 
                       
Non-GAAP net income
  $ 318,465     $ 309,430     $ 1,321,641     $ 1,126,511  
 
                       
 
                               
NET (LOSS) INCOME PER SHARE — DILUTED:
                               
GAAP net (loss) income per share
  $ (0.30 )   $ 0.22     $ (8.10 )   $ 0.52  
Stock-based compensation adjustment per share, net of tax (2)
    0.03       0.04       0.12       0.14  
Other non-GAAP adjustments per share, net of tax (1, 3-11)
    0.65       0.10       9.55       0.61  
 
                       
Non-GAAP net income per share
  $ 0.38     $ 0.36     $ 1.57     $ 1.27  
 
                       
 
                               
WEIGHTED-AVERAGE SHARES OUTSTANDING — DILUTED:
                               
GAAP weighted-average shares outstanding
    819,317       856,747       830,983       884,136  
 
                       
Non-GAAP weighted-average shares outstanding
    827,703       856,747       842,168       884,136  
 
                       

5


 

The non-GAAP financial measures included in the tables above are non-GAAP net revenues, non-GAAP net income and non-GAAP net income per share, which adjust for the following items: business combination accounting entries, stock-based compensation expense, restructuring charges, charges related to the amortization of intangible assets and acquired product rights, impairments of assets and certain other items. We believe the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the Company’s operating performance for the reasons discussed below. Our management uses these non-GAAP financial measures in assessing the Company’s operating results, as well as when planning, forecasting and analyzing future periods. We believe that these non-GAAP financial measures also facilitate comparisons of the Company’s performance to prior periods and to our peers and that investors benefit from an understanding of these non-GAAP financial measures.
 
(1)   Fair value adjustment to deferred revenue. We have completed several business combinations and acquisitions for a variety of strategic purposes over the past few years. As is the case with our existing business, at the time of acquisition, these acquired businesses recorded deferred revenue related to past transactions for which revenue would have been recognized by the acquired entity in future periods as revenue recognition criteria were satisfied. However, the purchase accounting entries for these acquisitions require us to write down a portion of this deferred revenue to its then current fair value. Consequently, in post acquisition periods, we do not recognize the full amount of this deferred revenue. When measuring the performance of our business, however, we add back non-GAAP revenue associated with obligations we assumed to provide maintenance or support to customers of the acquired business that was excluded as a result of these purchase accounting adjustments. We believe that this non-GAAP revenue presentation is appropriate both because it reveals, on a basis consistent with our own revenue recognition policies, the revenue associated with maintenance and support obligations assumed by us and because we have historically experienced high renewal rates on our acquired maintenance and support contracts. We also believe that the non-GAAP revenue disclosures enhance investors’ ability to conduct period-over-period analyses of our results that reflect the full impact of the acquired business’s results together with the results from our pre-existing products and services.
(2)   Stock-based compensation. Consists of expenses for employee stock options, restricted stock units, restricted stock awards and our employee stock purchase plan determined in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 123R, Share-Based Payment. When evaluating the performance of our individual business units and developing short and long term plans, we do not consider stock-based compensation charges. Our management team is held accountable for cash-based compensation, but we believe that management is limited in its ability to project the impact of stock-based compensation and accordingly is not held accountable for its impact on our operating results. Although stock-based compensation is necessary to attract and retain quality employees, our consideration of stock- based compensation places its primary emphasis on overall shareholder dilution rather than the accounting charges associated with such grants. In addition, for comparability purposes, we believe it is useful to provide a non-GAAP financial measure that excludes stock-based compensation in order to better understand the long-term performance of our core business and to facilitate the comparison of our results to the results of our peer companies. Furthermore, unlike cash-based compensation, the value of stock-based compensation is determined using a complex formula that incorporates factors, such as market volatility, that are beyond our control. Further, we believe it is useful to investors to understand the impact of SFAS No. 123R to our results of operations. For the three and twelve months ended April 3, 2009 and March 28, 2008, respectively, stock-based compensation was allocated as follows:
                                 
    Three Months Ended     Twelve Months Ended  
    April 3,     March 28,     April 3,     March 28,  
    2009     2008     2009     2008  
Cost of revenues
  $ 3,318     $ 3,960     $ 14,233     $ 16,734  
Sales and marketing
    13,481       15,748       65,744       58,181  
Research and development
    11,181       14,158       49,285       57,597  
General and administrative
    6,354       8,676       28,202       31,183  
 
                       
Total stock-based compensation
  $ 34,334     $ 42,542     $ 157,464     $ 163,695  
 
                       
(3)   Amortization of acquired product rights and other intangible assets.  When conducting internal development of intangible assets, accounting rules require that we expense the costs as incurred.  In the case of acquired businesses, however, we are required to allocate a portion of the purchase price to the accounting value assigned to intangible assets acquired and amortize this amount over the estimated useful lives of the acquired intangibles.   The acquired company, in most cases, has itself previously expensed the costs incurred to develop the acquired intangible assets, and the purchase price allocated to these assets is not necessarily reflective of the cost we would incur in developing the intangible asset. We eliminate these amortization charges from our non-GAAP operating results to provide better comparability of pre and post-acquisition operating results and comparability to results of businesses utilizing internally developed intangible assets. 
(4)   Restructuring. We have engaged in various restructuring activities over the past several years that have resulted in costs associated with severance, benefits, outplacement services, transition, transformation and excess facilities. Each restructuring has been a discrete event based on a unique set of business objectives or circumstances, and each has differed from the others in terms of its operational implementation, business impact and scope. We do not engage in restructuring activities in the ordinary course of business. While our operations previously benefited from the employees and facilities covered by our various restructuring charges, these employees and facilities have benefited different parts of our business in different ways, and the amount of these charges has varied significantly from period to period. We believe that it is important to understand these charges; however, we do not believe that these charges are indicative of future operating results and that investors benefit from an understanding of our operating results without giving effect to them.
(5)   Impairment of goodwill and other intangible assets. During the December quarter, given the economic environment and a decline in our market capitalization, we concluded there were sufficient indicators to require us to perform an interim goodwill and other intangibles impairment analysis. In the December 2008 quarter, we recorded a $7.0 billion goodwill impairment charge, reflecting our best estimate of the goodwill impairment charge. We finalized our goodwill and other intangible impairment analysis during the fourth quarter of fiscal 2009 and recorded an additional $413 million impairment charge.
(6)   Impairment of assets held for sale. Following a review of our real estate holdings we determined that certain long-term assets were underutilized. As a result, we have committed to sell certain buildings and land. In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, we have classified these assets as held for sale and adjusted the assets’ carrying value when above the fair market value less cost to sell. During the September 2007 quarter, management determined that certain tangible and intangible assets and liabilities of the Storage and Server Management segment

6


 

(formerly the Data Center Management segment) did not meet the long term strategic objectives of the segment, and we recorded an impairment in the value of these assets to adjust the carrying value to the respective estimated fair value less costs to sell. On March 8, 2008 these assets were sold to a third- party. We do not believe that these charges are indicative of future operating results and believe that investors benefit from an understanding of our operating results without giving effect to them.
(7)   Gain on sale of assets. During the September 2008 quarter, we sold two buildings classified as held for sale. We exclude these gains because each is a unique one-time occurrence that is not closely related to, or a function of, our ongoing operations.
(8)   Executive incentive bonuses. We have excluded bonuses related to acquisitions and executive sign-on bonuses for newly hired executives. We expect the benefit from these hires and retentions to extend over an indeterminate future period, but under GAAP we are required to expense the entire cost of the bonus in the period paid. We exclude these amounts to provide better comparability of the periods that include and do not include these charges. We believe that investors benefit from an understanding of our operating results for the periods presented without giving effect to these charges.
(9)   Patent settlement/settlements of litigation. From time to time we are party to legal settlements. We exclude the impact of these settlements because we do not consider these settlements to be part of the ongoing operation of our business and because of the singular nature of the claims underlying the matter.
(10) Impairment of marketable securities. This constitutes the “other than temporary” decline in the fair value of the Company’s available-for-sale securities. The Company’s management excludes this loss when evaluating its ongoing performance and/or predicting its earnings trends, and therefore excludes this loss when presenting non-GAAP financial measures.
(11) Joint venture. Consistent with the reasons discussed in footnotes 2 and 3 above, we exclude stock-based compensation charges and amortization of other intangible assets related to the joint venture from our non-GAAP net income.
(12) Income tax effect on above items. This amount adjusts the provision for income taxes to reflect the effect of the non-GAAP adjustments on non-GAAP net income.

7


 

SYMANTEC CORPORATION
Reconciliation of GAAP Revenue Components to Non-GAAP Revenue Components
(In thousands)
(Unaudited)
                                                 
    Three Months Ended Apr 3, 2009   Fiscal 2009
            Non-GAAP                   Non-GAAP    
    GAAP   Adjustments(1)   Non-GAAP   GAAP   Adjustments(1)   Non-GAAP
Net Revenues
  $ 1,467,568     $ 20,106     $ 1,487,674     $ 6,149,854     $ 54,529     $ 6,204,383  
 
                                               
Revenue by Segment (2)
                                               
Security and Compliance Group
  $ 369,584     $ 740     $ 370,324     $ 1,610,835     $ 7,516     $ 1,618,351  
Storage and Server Management Group
    538,980       249       539,229       2,294,929       1,340       2,296,269  
Consumer
    430,932       11,631       442,563       1,773,207       30,998       1,804,205  
Services
    127,959       7,486       135,445       469,495       14,674       484,169  
Other
    113             113       1,388       1       1,389  
 
                                               
Revenue by Geography:
                                               
Americas (3)
  $ 804,983     $ 11,031     $ 816,014     $ 3,316,132     $ 33,757     $ 3,349,889  
EMEA
    445,336       8,076       453,412       1,957,889       18,535       1,976,424  
Asia Pacific/Japan
    217,249       999       218,248       875,833       2,237       878,070  
 
                                               
Total U.S. Revenue
  $ 730,327     $ 10,357     $ 740,684     $ 3,024,138     $ 32,181     $ 3,056,319  
Total International Revenue
    737,241       9,749       746,990       3,125,716       22,348       3,148,064  
                                                 
    Three Months Ended Mar 28, 2008   Fiscal 2008
            Non-GAAP               Non-GAAP    
    GAAP   Adjustments(1)   Non-GAAP   GAAP   Adjustments(1)   Non-GAAP
Net Revenues
  $ 1,539,741     $ 8,246     $ 1,547,987     $ 5,874,419     $ 62,770     $ 5,937,189  
 
                                               
Revenue by Segment (2)
                                               
Security and Compliance Group
  $ 423,026     $ 5,900     $ 428,926     $ 1,609,468     $ 38,740     $ 1,648,208  
Storage and Server Management Group
    561,076       1,834       562,910       2,136,307       15,386       2,151,693  
Consumer
    448,625             448,625       1,746,089             1,746,089  
Services
    106,143       510       106,653       380,620       8,642       389,262  
Other
    871       2       873       1,935       2       1,937  
 
                                               
Revenue by Geography:
                                               
Americas (3)
  $ 799,756     $ 6,051     $ 805,807     $ 3,095,492     $ 42,482     $ 3,137,974  
EMEA
    520,049       1,794       521,843       1,963,319       17,349       1,980,668  
Asia Pacific/Japan
    219,936       401       220,337       815,608       2,939       818,547  
 
                                               
Total U.S. Revenue
  $ 729,095     $ 5,980     $ 735,075     $ 2,814,444     $ 41,783     $ 2,856,227  
Total International Revenue
    810,646       2,266       812,912       3,059,975       20,987       3,080,962  
We include certain non-GAAP revenue and deferred revenue components in the tracking and forecasting of our revenue and management of our business. This includes non-GAAP revenue associated with deferred revenue that was excluded as a result of purchase accounting adjustments related to acquisitions. We believe the non-GAAP revenue measures set forth above are useful to investors, and such items are used by our management, because this revenue is reflective of our ongoing operating results.
 
(1) We have completed several business combinations and acquisitions for a variety of strategic purposes over the past few years. As is the case with our existing business, at the time of acquisition, these acquired businesses recorded deferred revenue related to past transactions for which revenue would have been recognized by the acquired entity in future periods as revenue recognition criteria were satisfied. However, the purchase accounting entries for these acquisitions require us to write down a portion of this deferred revenue to its then current fair value. Consequently, in post acquisition periods, we do not recognize the full amount of this deferred revenue. When measuring the performance of our business, however, we add back non-GAAP revenue associated with obligations we assumed to provide maintenance or support to customers of the acquired business that was excluded as a result of these purchase accounting adjustments. We believe that this non-GAAP revenue presentation is appropriate both because it reveals, on a basis consistent with our own revenue recognition policies, the revenue associated with maintenance and support obligations assumed by us and because we have historically experienced high renewal rates on our acquired maintenance and support contracts. We also believe that the non-GAAP revenue disclosures enhance investors’ ability to conduct period-over-period analyses of our results that reflect the full impact of the acquired business’s results together with the results from our pre-existing products and services.
(2) During the first quarter of fiscal year 2009, Altiris services’ revenue was reclassified from the Security and Compliance segment to the Services segment. Data shown from the prior periods have been reclassified to match the current reporting structure.
(3) The Americas includes the United States, Latin America, and Canada.

8


 

SYMANTEC CORPORATION
Reconciliation of GAAP Deferred Revenue to Non-GAAP Deferred Revenue
(in thousands)
(Unaudited)
                                                                 
    As of:                                            
    Apr 03, 2009     Jan 02, 2009     Oct 03, 2008     Jul 04, 2008     Mar 28, 2008     Dec 28, 2007     Sep 28, 2007     Jun 29, 2007  
Deferred revenue reconciliation
                                                               
GAAP deferred revenue
  $ 3,062,780     $ 2,918,612     $ 2,713,226     $ 3,011,682     $ 3,076,569     $ 2,877,173     $ 2,598,597     $ 2,664,775  
Add back:
                                                               
Deferred revenue related to acquisitions (1)
    19,669       44,512       7,833       12,834       11,662       19,856       25,888       44,007  
 
                                               
Non-GAAP deferred revenue
  $ 3,082,449     $ 2,963,124     $ 2,721,059     $ 3,024,516     $ 3,088,231     $ 2,897,029     $ 2,624,485     $ 2,708,782  
 
                                               
We include certain non-GAAP revenue and deferred revenue components in the tracking and forecasting of our revenue and management of our business. This includes non-GAAP revenue associated with deferred revenue that was excluded as a result of purchase accounting adjustments related to acquisitions. We believe the non-GAAP deferred revenue measures set forth above are useful to investors, and such items are used by our management, because this revenue is reflective of our ongoing operating results.
 
1) We have completed several business combinations and acquisitions for a variety of strategic purposes over the past few years. As is the case with our existing business, at the time of acquisition, these acquired businesses recorded deferred revenue related to past transactions for which revenue would have been recognized by the acquired entity in future periods as revenue recognition criteria were satisfied. However, the purchase accounting entries for these acquisitions require us to write down a portion of this deferred revenue to its then current fair value. Consequently, in post acquisition periods, we do not recognize the full amount of this deferred revenue. When measuring the performance of our business, however, we add back non-GAAP revenue associated with obligations we assumed to provide maintenance or support to customers of the acquired business that was excluded as a result of these purchase accounting adjustments. We believe that this non-GAAP revenue presentation is appropriate both because it reveals, on a basis consistent with our own revenue recognition policies, the revenue associated with maintenance and support obligations assumed by us and because we have historically experienced high renewal rates on our acquired maintenance and support contracts. We also believe that the non-GAAP revenue disclosures enhance investors’ ability to conduct period-over-period analyses of our results that reflect the full impact of the acquired business’s results together with the results from our pre-existing products and services.

9


 

SYMANTEC CORPORATION
Guidance — Reconciliation of Projected GAAP Revenue, GAAP Deferred Revenue and GAAP Earnings per Share
to Non-GAAP Revenue, Deferred Revenue and Earnings per Share
(Unaudited)
         
    Three Months Ending:  
    July 3, 2009  
Revenue reconciliation (in millions)
       
GAAP revenue range
  $ 1,440 - $1,500  
Add back:
       
Deferred revenue related to acquisitions (1)
    10  
 
     
Non-GAAP revenue range
  $ 1,450 - $1,510  
 
     
 
       
Earnings per share reconciliation
       
GAAP earnings per share range
       
Add back:
  $ 0.09 - $0.11  
Stock-based compensation, net of tax (2)
    0.04  
Deferred revenue related to acquisitions, amortization of acquired product rights and other intangible assets, and interest on convertible debt, net of tax (1,3,4)
    0.21  
 
     
Non-GAAP earnings per share range
  $ 0.34 - $0.36  
 
     
 
    As of :  
    July 3, 2009  
Deferred revenue reconciliation (in millions)
       
GAAP deferred revenue range
  $ 2,840 - $2,940  
Add back:
       
Deferred revenue related to acquisitions (1)
    10  
 
     
Non-GAAP deferred revenue range
  $ 2,850 - $2,950  
 
     
We include certain non-GAAP revenue and deferred revenue components in the tracking and forecasting of our revenue and management of our business. This includes non-GAAP revenue associated with deferred revenue that was excluded as a result of purchase accounting adjustments related to acquisitions. We believe the non-GAAP revenue measures set forth above are useful to investors, and such items are used by our management, because this revenue is reflective of our ongoing operating results.
 
(1) Fair value adjustment to deferred revenue. We have completed several business combinations and acquisitions for a variety of strategic purposes over the past few years. As is the case with our existing business, at the time of acquisition, these acquired businesses recorded deferred revenue related to past transactions for which revenue would have been recognized by the acquired entity in future periods as revenue recognition criteria were satisfied. However, the purchase accounting entries for these acquisitions require us to write down a portion of this deferred revenue to its then current fair value. Consequently, in post acquisition periods, we do not recognize the full amount of this deferred revenue. When measuring the performance of our business, however, we add back non-GAAP revenue associated with obligations we assumed to provide maintenance or support to customers of the acquired business that was excluded as a result of these purchase accounting adjustments. We believe that this non-GAAP revenue presentation is appropriate both because it reveals, on a basis consistent with our own revenue recognition policies, the revenue associated with maintenance and support obligations assumed by us and because we have historically experienced high renewal rates on our acquired maintenance and support contracts. We also believe that the non-GAAP revenue disclosures enhance investors’ ability to conduct period-over-period analyses of our results that reflect the full impact of the acquired business’s results together with the results from our pre-existing products and services.
(2) Stock-based compensation. Consists of expenses for employee stock options, restricted stock units, restricted stock awards and our employee stock purchase plan determined in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 123R, Share-Based Payment. When evaluating the performance of our individual business units and developing short and long term plans, we do not consider stock-based compensation charges. Our management team is held accountable for cash-based compensation, but we believe that management is limited in its ability to project the impact of stock-based compensation and accordingly is not held accountable for its impact on our operating results. Although stock-based compensation is necessary to attract and retain quality employees, our consideration of stock- based compensation places its primary emphasis on overall shareholder dilution rather than the accounting charges associated with such grants. In addition, for comparability purposes, we believe it is useful to provide a non-GAAP financial measure that excludes stock-based compensation in order to better understand the long-term performance of our core business and to facilitate the comparison of our results to the results of our peer companies. Furthermore, unlike cash-based compensation, the value of stock-based compensation is determined using a complex formula that incorporates factors, such as market volatility, that are beyond our control. Further, we believe it is useful to investors to understand the impact of SFAS No. 123R to our results of operations.
(3) Amortization of acquired product rights and other intangible assets.  When conducting internal development of intangible assets, accounting rules require that we expense the costs as incurred.  In the case of acquired businesses, however, we are required to allocate a portion of the purchase price to the accounting value assigned to intangible assets acquired and amortize this amount over the estimated useful lives of the acquired intangibles.   The acquired company, in most cases, has itself previously expensed the costs incurred to develop the acquired intangible assets, and the purchase price allocated to these assets is not necessarily reflective of the cost we would incur in developing the intangible asset.  We eliminate these amortization charges from our non-GAAP operating results to provide better comparability of pre and post-acquisition operating results and comparability to results of businesses utilizing internally developed intangible assets. 
(4) Interest on Convertible Debt. Effective April 4, 2009, we will adopt Financial Accounting Standards Board’s Staff Position No. APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)” (“FSP APB 14-1”), which changes the method of accounting for our convertible notes. Under this new accounting method, our EPS and net income calculated in accordance with GAAP will be reduced as a result of recognizing incremental non-cash interest expense. We believe it is useful to provide a non-GAAP financial measure that excludes this incremental non-cash interest expense in order to better understand the long-term performance of our core business and to facilitate the comparison of our results to the results of our peer companies.

10