XML 31 R13.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Business Combinations
12 Months Ended
Mar. 29, 2024
Business Combination and Asset Acquisition [Abstract]  
Business Combinations Business Combinations
Fiscal 2023 Avast acquisition
During the second quarter of fiscal 2023, we acquired all of the outstanding common stock of Avast. Prior to the acquisition, Avast was a global leader in consumer cybersecurity, offering a comprehensive range of digital security and privacy products and services that protected and enhanced users’ online experiences. With this acquisition, we are positioned to provide a broad and complementary consumer product portfolio with greater geographic diversification and access to a larger user base. The total consideration for the acquisition of Avast was approximately $8,688 million, net of cash acquired.
Our final allocation of the aggregate purchase price for the acquisition as of September 12, 2022, was as follows:
(In millions)September 12, 2022
Assets:
Accounts receivable$63 
Other current assets17 
Property and equipment33 
Operating lease assets18 
Intangible assets2,383 
Goodwill7,335 
Other long-term assets11 
Total assets acquired9,860 
Liabilities:
Current liabilities180 
Contract liabilities509 
Operating lease liabilities18 
Long-term deferred tax liabilities419 
Other long-term obligations46 
Total liabilities assumed1,172 
Total purchase price$8,688 
Our estimates and assumptions were subject to refinement within the measurement period, which ended during the second quarter of fiscal 2024. Adjustments to the purchase price during the measurement period required adjustments to be made to goodwill. During fiscal 2024, we recorded measurement period adjustments resulting in a net decrease to goodwill of $14 million, resulting from updated information regarding deferred tax liabilities, which resulted in a decrease of $14 million of long-term deferred tax liabilities.
Unaudited pro forma information
The following unaudited pro forma financial information represents the combined historical results for the year ended March 31, 2023 and April 1, 2022, as if the acquisition had been completed on April 3, 2021, the first day of fiscal 2022. The results presented below include adjustments to conform Avast financial information, prepared in accordance with International Financial Reporting Standards (IFRS), to U.S. GAAP as well as the impacts of material, nonrecurring pro forma adjustments, including amortization of acquired intangible assets, interest on debt issued to finance the acquisition, and acquisition-related transaction costs, and the income tax effect of the other pro forma adjustments. The unaudited pro forma results do not include any anticipated synergies or other expected benefits of the acquisition. The following table summarizes the unaudited pro forma financial information:
Year Ended
(In millions)March 31, 2023April 1, 2022
Net revenues$3,804 $3,737 
Net income (loss)$1,133 $242 
The unaudited pro forma financial information is provided for informational purposes only and is not indicative of future operations or results that would have been achieved had the acquisition been completed as of the beginning of fiscal 2022.