XML 69 R51.htm IDEA: XBRL DOCUMENT v3.23.1
Business Combinations - Narrative (Details)
3 Months Ended 12 Months Ended
Sep. 12, 2022
USD ($)
shares
Sep. 15, 2021
USD ($)
Aug. 10, 2021
$ / shares
Jan. 08, 2021
USD ($)
Mar. 31, 2023
USD ($)
Mar. 31, 2023
USD ($)
Apr. 01, 2022
USD ($)
Apr. 02, 2021
USD ($)
Asset Acquisition [Line Items]                
Cash payments, net of cash acquired           $ 6,547,000,000 $ 39,000,000 $ 344,000,000
Measurement period adjustments, goodwill           84,000,000 (7,000,000)  
Goodwill         $ 10,217,000,000 10,217,000,000 2,873,000,000 2,867,000,000
Net revenues           3,338,000,000 2,796,000,000 $ 2,551,000,000
Avast plc                
Asset Acquisition [Line Items]                
Cash consideration paid $ 6,910,000,000              
Issuance of shares (in shares) | shares 94,201,223              
Business acquisition, ownership percentage 14.00%              
Business combination, outstanding amount $ 2,141,000,000              
Cash payments, net of cash acquired 8,688,000,000              
Measurement period adjustments, goodwill         84,000,000      
Increase in long-term deferred tax liabilities         $ 88,000,000      
Goodwill 7,349,000,000              
Ticking fees           31,000,000    
Net revenues           518,000,000    
Acquisition related costs (up to)           $ 77,000,000 $ 35,000,000  
Cash consideration 9,051,000,000              
Cash acquired $ 363,000,000              
Avast plc | Secured Overnight Financing Rate (SOFR)                
Asset Acquisition [Line Items]                
Basis spread on variable rate 100.00%              
Avast plc | Term Loan B | Secured Overnight Financing Rate (SOFR)                
Asset Acquisition [Line Items]                
Basis spread on variable rate 50.00%              
Avast plc | Revolving Credit Facility | Amended and Restated Credit Agreement                
Asset Acquisition [Line Items]                
Principal amount $ 1,500,000,000              
Avast plc | Term Loan Interim Facility A | Amended and Restated Credit Agreement                
Asset Acquisition [Line Items]                
Principal amount 3,910,000,000              
Avast plc | Term Loan Interim Facility B | Amended and Restated Credit Agreement                
Asset Acquisition [Line Items]                
Principal amount 3,690,000,000              
Avast plc | Bridge Loan | Amended and Restated Credit Agreement                
Asset Acquisition [Line Items]                
Principal amount 750,000,000              
Avast plc | Senior Credit Facility                
Asset Acquisition [Line Items]                
Debt issuance costs 145,000,000              
Capitalized reduction to outstanding debt 132,000,000              
Write off of deferred debt issuance cost 3,000,000              
Avast plc | Senior Credit Facility | Other Noncurrent Assets                
Asset Acquisition [Line Items]                
Debt issuance costs incurred $ 10,000,000              
Avast plc | Cash Option                
Asset Acquisition [Line Items]                
Merger share price (in dollars per share) | $ / shares     $ 7.61          
Share of our stock     0.0302          
Avast plc | Equity Option                
Asset Acquisition [Line Items]                
Merger share price (in dollars per share) | $ / shares     $ 2.37          
Share of our stock     0.1937          
Fiscal Acquisition 2022                
Asset Acquisition [Line Items]                
Cash consideration   $ 39,000,000            
Cash acquired   $ 1,000,000            
Business acquisition, period results included in combined entity   1 year            
Avira                
Asset Acquisition [Line Items]                
Cash payments, net of cash acquired       $ 344,000,000        
Goodwill       261,000,000        
Cash acquired       $ 32,000,000        
Purchase price allocation measurement period       1 year