XML 53 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations - Narrative (Details)
3 Months Ended 9 Months Ended
Sep. 12, 2022
USD ($)
shares
Sep. 15, 2021
USD ($)
Aug. 10, 2021
$ / shares
Dec. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Apr. 01, 2022
USD ($)
Asset Acquisition [Line Items]                
Payments for acquisitions, net of cash acquired           $ 6,547,000,000 $ 39,000,000  
Goodwill       $ 10,124,000,000   10,124,000,000   $ 2,873,000,000
Net revenues       936,000,000 $ 702,000,000 2,391,000,000 2,080,000,000  
Avast plc                
Asset Acquisition [Line Items]                
Cash consideration paid $ 6,910,000,000              
Issuance of shares (in shares) | shares 94,201,223              
Business acquisition, ownership percentage 14.00%              
Business combination, outstanding amount $ 2,141,000,000              
Payments for acquisitions, net of cash acquired 8,688,000,000         8,688,000,000    
Goodwill 7,265,000,000              
Ticking fees           31,000,000    
Net revenues       234,000,000   282,000,000    
Acquisition related costs (up to)       $ 5,000,000 $ 7,000,000 $ 71,000,000 $ 28,000,000  
Cash consideration 9,051,000,000              
Cash acquired $ 363,000,000              
Fiscal Acquisition 2022                
Asset Acquisition [Line Items]                
Cash consideration   $ 39,000,000            
Cash acquired   $ 1,000,000            
Business acquisition, period results included in combined entity   1 year            
Secured Overnight Financing Rate (SOFR) | Avast plc                
Asset Acquisition [Line Items]                
Basis spread on variable rate 100.00%              
Term Loan B | Secured Overnight Financing Rate (SOFR) | Avast plc                
Asset Acquisition [Line Items]                
Basis spread on variable rate 50.00%              
Revolving Credit Facility | Amended and Restated Credit Agreement | Avast plc                
Asset Acquisition [Line Items]                
Principal amount $ 1,500,000,000              
Term Loan Interim Facility A | Amended and Restated Credit Agreement | Avast plc                
Asset Acquisition [Line Items]                
Principal amount 3,910,000,000              
Term Loan Interim Facility B | Amended and Restated Credit Agreement | Avast plc                
Asset Acquisition [Line Items]                
Principal amount 3,690,000,000              
Bridge Loan | Amended and Restated Credit Agreement | Avast plc                
Asset Acquisition [Line Items]                
Principal amount 750,000,000              
Senior Credit Facility | Avast plc                
Asset Acquisition [Line Items]                
Debt issuance costs 145,000,000              
Capitalized reduction to outstanding debt 132,000,000              
Write off of deferred debt issuance cost 3,000,000              
Senior Credit Facility | Other long-term assets | Avast plc                
Asset Acquisition [Line Items]                
Debt issuance costs incurred $ 10,000,000              
Cash Option | Avast plc                
Asset Acquisition [Line Items]                
Merger, share price (in dollars per share) | $ / shares     $ 7.61          
Share of our stock     0.0302          
Stock Option | Avast plc                
Asset Acquisition [Line Items]                
Merger, share price (in dollars per share) | $ / shares     $ 2.37          
Share of our stock     0.1937