XML 65 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures (Tables)
9 Months Ended
Dec. 29, 2017
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
Our preliminary allocation of the aggregate purchase price for these two acquisitions, based on the estimated fair values of the assets acquired and liabilities assumed in July 2017, and the related weighted-average estimated useful lives, is as follows:
(In millions, except useful lives)
July 24,
2017
 
Weighted-Average Estimated Useful Life
Developed technology
$
123


5.5 years
Customer relationships
11


7 years
Goodwill
247

 
 
Deferred income tax liabilities
(35
)
 
 
Other liabilities
(1
)
 
 
Total purchase price
$
345

 
 
Pro Forma Information
The following table summarizes the pro forma financial information:
 
December 30, 2016
(In millions)
Three Months Ended
 
Nine Months Ended
Net revenues
$
1,041

 
$
3,127

Net income (loss)
$
55

 
$
(64
)
Summary of Components of Divested and Discontinued Operations
As of the transaction close date, the carrying amounts of the major classes of assets and liabilities associated with the divestiture of our WSS and PKI solutions were as follows:
(In millions)
 
October 31,
2017
Assets:
 
 
Cash and cash equivalents
 
$
2

Accounts receivable, net
 
34

Goodwill and intangible assets, net
 
670

Other assets
 
40

Total assets
 
746

Liabilities:
 
 
Deferred revenue
 
285

Other liabilities
 
11

Total liabilities
 
$
296

The following table presents the income before income taxes for our WSS and PKI solutions for the periods indicated:
 
Three Months Ended
 
Nine Months Ended
(In millions)
December 29,
2017
 
December 30,
2016
 
December 29,
2017
 
December 30,
2016
Income before income taxes
$
8

 
$
49

 
$
66

 
$
157

The following table presents the gain before income taxes associated with the divestiture:
(In millions)
 
Gain on divestiture:
 
Gain on sale of short-term investment
$
7

Gain on sale of other assets and liabilities
651

Total gain on divestiture
$
658

The following table presents information regarding certain components of income from discontinued operations, net of income taxes:
 
Three Months Ended
 
Nine Months Ended
(In millions)
December 29,
2017
 
December 30,
2016
 
December 29,
2017
 
December 30,
2016
Net revenues
$
14

 
$
22

 
$
51

 
$
145

Cost of revenues
(5
)
 
(3
)
 
(21
)
 
(12
)
Operating expenses
(8
)
 
(2
)
 
(11
)
 
(26
)
Gain on sale of Veritas

 

 

 
38

Income from discontinued operations before income taxes
1

 
17

 
19

 
145

Income tax expense (benefit)
(30
)
 
(85
)
 
7

 
49

Income from discontinued operations, net of income taxes
$
31

 
$
102

 
$
12

 
$
96