XML 75 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
12 Months Ended
Mar. 31, 2017
Business Acquisition [Line Items]  
Schedule of Pro Forma Information
The following table summarizes the pro forma financial information:
 
Year Ended
(In millions)
March 31, 2017
 
April 1, 2016
Net revenues
$
4,817

 
$
4,803

Net income (loss)
$
(174
)
 
$
1,791

Blue Coat, Inc.  
Business Acquisition [Line Items]  
Schedule of Total Consideration
The total consideration for the acquisition of Blue Coat was approximately $4.7 billion, net of cash acquired, and consisted of the following:
(In millions)
August 1, 2016
Cash and equity consideration for outstanding Blue Coat common shares and restricted stock awards
$
2,006

Cash consideration for outstanding Blue Coat debt
1,910

Issuance of Symantec 2.0% convertible debt to Bain Capital Funds (selling shareholder)
750

Fair value of vested assumed Blue Coat stock options
102

Cash consideration for acquiree acquisition-related expenses
51

    Total consideration
4,819

Cash acquired
(146
)
Net consideration transferred
$
4,673

Schedule of Preliminary Fair Values of the Assets Acquired and Liabilities Assumed
Our preliminary allocation of the purchase price, based on the estimated fair values of the assets acquired and liabilities assumed on the close date, were as follows:
(In millions)
August 1, 2016
Assets:
 
Accounts receivable
$
125

Other current assets
65

Property and equipment
54

Intangible assets
1,608

Goodwill
4,083

Other long-term assets
9

Total assets acquired
5,944

Liabilities:
 
Other current liabilities
111

Deferred revenue
220

Long-term deferred tax liabilities
921

Other long-term obligations
19

Total liabilities assumed
1,271

Total purchase price
$
4,673

Components of Intangible Assets Recognized
Preliminary identified intangible assets and their respective useful lives, as of August 1, 2016, were as follows:
(In millions, except for useful lives)
Fair Value
 
Weighted-Average Estimated Useful Life
Customer relationships
$
844

 
7 years
Developed technology and patents
739

 
4.3 years
Finite-lived trade names
4

 
2 years
Product backlog
2

 
4 months
Total identified finite-lived intangible assets
1,589

 
 
In-process research and development
19

 
N/A
Total identified intangible assets
$
1,608

 
 
LifeLock  
Business Acquisition [Line Items]  
Schedule of Total Consideration
The total consideration for the acquisition of LifeLock was approximately $2.3 billion, net of cash acquired, and consisted of the following:
(In millions)
February 9, 2017
Cash for outstanding LifeLock common shares and vested equity awards
$
2,298

Fair value of vested assumed LifeLock equity awards
10

Liability assumed for dissenting shareholders
68

Liability assumed for lost shareholders
1

    Total consideration
2,377

Cash acquired
(94
)
Net consideration transferred
$
2,283

Schedule of Preliminary Fair Values of the Assets Acquired and Liabilities Assumed
Our preliminary allocation of the purchase price, based on the estimated fair values of the assets acquired and liabilities assumed on the close date, were as follows:
(In millions)
February 9, 2017
Assets:
 
Accounts receivable
$
20

Other current assets
110

Property and equipment
46

Intangible assets
1,247

Goodwill
1,401

Deferred tax assets
16

Other long-term assets
13

Total assets acquired
2,853

Liabilities:
 
Accounts payable
2

Deferred revenue
96

Income taxes payable
5

Other current liabilities
59

Long-term deferred tax liabilities
394

Other long-term obligations
14

Total liabilities assumed
570

Total purchase price
$
2,283

Components of Intangible Assets Recognized
Preliminary identified intangible assets and their respective useful lives were as follows:
(In millions, except for useful lives)
Fair Value
 
Weighted-Average Estimated Useful Life
Customer relationships
$
532

 
7.0 years
Developed technology
126

 
5.0 years
Finite-lived trade names and other
6

 
5.9 years
Total identified finite-lived intangible assets
664

 
 
Indefinite-lived trade names
583

 
N/A
Total identified intangible assets
$
1,247