XML 34 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition (Tables)
6 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Total Consideration
The total consideration for the acquisition of Blue Coat was approximately $4.67 billion, net of cash acquired, and consisted of the following:
 
August 1, 2016
 
(In millions)
Cash and equity consideration for outstanding Blue Coat common shares and restricted stock awards
$
2,006

Cash consideration for outstanding Blue Coat debt
1,910

Issuance of Symantec 2.0% convertible debt to Bain Capital Funds (selling shareholder)
750

Fair value of vested assumed Blue Coat stock options
102

Cash consideration for acquiree acquisition-related expenses
51

    Total consideration
4,819

Cash acquired
(146
)
Net consideration transferred
$
4,673

Schedule of Preliminary Fair Values of the Assets Acquired and Liabilities Assumed
Our preliminary allocation of the purchase price, based on the estimated fair values of the assets acquired and liabilities assumed on the close date, is as follows:
 
August 1, 2016
 
(In millions)
Assets
 
Accounts receivable
$
125

Other current assets
65

Property and equipment
54

Intangibles
1,608

Goodwill
4,086

Other long-term assets
9

Total assets acquired
5,947

Liabilities
 
Deferred revenue
144

Other current liabilities
111

Long-term deferred revenue
76

Long-term deferred tax liabilities
924

Other long-term obligations
19

Total liabilities assumed
1,274

Total purchase price
$
4,673

Components of Intangible Assets Recognized
Preliminary identified intangible assets and their respective useful lives are as follows:
 
Fair Value
 
Weighted-average Estimated Useful Life
 
(In millions)
 
 
Customer relationships
$
844

 
7 years
Developed technology and patents
739

 
4.3 years
Finite-lived trade names
4

 
2 years
Product backlog
2

 
4 months
Total identified finite-lived intangible assets
1,589

 
 
In-process research and development
19

 
N/A
Total identified intangible assets
$
1,608

 
 
Schedule of Pro Forma Information
The following table summarizes the pro forma financial information:
 
Three Months Ended
 
Six Months Ended
 
September 30, 2016
 
October 2,
2015
 
September 30, 2016
 
October 2,
2015
 
(In millions)
Net revenues
$
1,023

 
$
1,041

 
$
2,086

 
$
2,078

Net income (loss)
$
(158
)
 
$
40

 
$
(119
)
 
$