XML 91 R77.htm IDEA: XBRL DOCUMENT v3.26.1
Variable interest entities - Schedule of carrying amount of assets and liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2026
Dec. 31, 2025
Mar. 31, 2025
Dec. 31, 2024
Current assets:        
Cash and cash equivalents $ 3,240 $ 4,096 $ 3,352  
Accounts receivable, net 5,213 5,178 5,141  
Inventories 5,058 5,251 4,960  
Other current assets 877 678 789  
Total current assets 16,239 15,254 14,242  
Property, plant and equipment, net 24,657 24,937 22,179  
Goodwill 12,592 13,099 11,475 $ 11,061
Intangible assets, net 1,956 2,048 1,208  
Operating lease right-of-use assets, net 1,274 1,471 1,272  
Other noncurrent assets 962 1,018 813  
Total assets 58,167 58,329 51,921  
Current liabilities:        
Accounts payable 2,947 3,263 2,777  
Accrued expenses 2,143 2,196 2,270  
Current portion of long-term debt 2,367 1,055 1,365  
Operating lease liabilities 247 286 247  
Other current liabilities 1,968 1,834 1,960  
Total current liabilities 10,211 8,754 8,712  
Long-term debt 16,071 16,478 14,213  
Deferred income tax liabilities 3,301 3,511 3,141  
Noncurrent operating lease liabilities 1,066 1,232 1,075  
Other noncurrent liabilities 2,973 2,876 2,423  
Total liabilities 33,622 32,851 29,564  
Variable interest entity, primary beneficiary        
Current assets:        
Cash and cash equivalents 30 40 18  
Accounts receivable, net 39 42 43  
Inventories 79 81 88  
Other current assets 35 39 60  
Total current assets 183 202 209  
Property, plant and equipment, net 760 793 845  
Goodwill 182 187 193  
Intangible assets, net 0 0 1  
Operating lease right-of-use assets, net 4 4 5  
Other noncurrent assets 9 9 9  
Total assets 1,138 1,195 1,262  
Current liabilities:        
Accounts payable 103 119 94  
Accrued expenses 36 33 43  
Current portion of long-term debt 316 13 55  
Operating lease liabilities 1 1 1  
Other current liabilities 16 21 23  
Total current liabilities 472 187 216  
Long-term debt 73 377 343  
Deferred income tax liabilities 85 89 94  
Noncurrent operating lease liabilities 3 3 4  
Other noncurrent liabilities 21 21 22  
Total liabilities $ 654 $ 677 $ 679