XML 77 R52.htm IDEA: XBRL DOCUMENT v3.25.4
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Expense
The share-based compensation for these plans for the years ended December 31 was:
in $ millions202520242023
Equity Incentive Plan expense38
Performance Share Plan expense 104123120
Share Option expense 123
Total share-based compensation143125123
Schedule of Details of Awards Granted Under Performance Share Plan
The details of the awards granted under the EIP for the year ended December 31, 2025 were:
Number of sharesWeighted average grant date fair value
Shares in whole numbersAmounts in $
Outstanding at beginning of year– 
Granted938,259103.13 
Forfeited(8,554)108.03 
Outstanding at end of year929,705103.30 
The details of the awards granted under the PSP for the year ended December 31, 2025 were:
Number of sharesWeighted average grant date fair value
Shares in whole numbersAmounts in $Amounts in €
Outstanding at beginning of year8,298,58050.11 46.89 
Forfeited(39,456)60.34 56.33 
Vested(3,102,394)35.97 34.08 
Outstanding at end of year5,156,730 58.54 54.52 
Share-based payment arrangement, restricted stock unit, activity
The details of the awards granted under the EIP for the year ended December 31, 2025 were:
Number of sharesWeighted average grant date fair value
Shares in whole numbersAmounts in $
Outstanding at beginning of year– 
Granted726,10798.20 
Forfeited(935)113.98 
Outstanding at end of year725,17298.42 
Schedule of Valuation Assumptions
The fair value assigned to the portion of awards subject to a TSR performance metric was calculated using the Monte Carlo simulation model, at the grant date, taking account of peer group TSR, volatilities and correlations together with the following assumptions:
2025
Risk-free interest rate (%)3.93 
Expected volatility (%)29.99 
The fair value assigned to the portion of awards subject to a TSR performance metric was calculated using the Monte Carlo simulation model, at the grant date, taking account of peer group TSR, volatilities and correlations together with the following assumptions:
20242023
Risk-free interest rate (%)4.44 3.16 
Expected volatility (%)30.3 28.9