XML 73 R48.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Lease Liabilities
Lease liabilities as of December 31 were:
in $ millions20252024
Current:
Operating lease liabilities286265
Finance lease liabilities11667
Noncurrent:
Operating lease liabilities1,2321,074
Finance lease liabilities418190
Total lease liabilities2,0521,596
Finance Lease, Liability, to be Paid, Maturity
The maturity analysis for the discounted and undiscounted lease liability arising from the Company’s leasing activities as of December 31, 2025, was:
in $ millionsOperating leasesFinance leases
2026311121
2027253132
202821485
202917258
203014388
Thereafter790225
Total minimum lease payments1,883709
Less: lease payments representing interest(365)(175)
Present value of future minimum lease payments1,518534
Less: current portion of lease liabilities(286)(116)
Noncurrent portion of lease liabilities1,232418
Lessee, Operating Lease, Liability, to be Paid, Maturity
The maturity analysis for the discounted and undiscounted lease liability arising from the Company’s leasing activities as of December 31, 2025, was:
in $ millionsOperating leasesFinance leases
2026311121
2027253132
202821485
202917258
203014388
Thereafter790225
Total minimum lease payments1,883709
Less: lease payments representing interest(365)(175)
Present value of future minimum lease payments1,518534
Less: current portion of lease liabilities(286)(116)
Noncurrent portion of lease liabilities1,232418
Schedule Of Lease Costs And Disclosure In Income Statement
The components of lease expense for the years ended December 31 were:
in $ millions202520242023
Finance leases
Amortization of right-of-use-assets784519
Interest on lease liabilities2273
Operating leases292262293
Short-term leases319301329
Variable leases788085
Total lease expense (i)789695729
(i) Income from subleasing transactions is not material for the Company.
The weighted average remaining lease term and discount rates as of December 31 were:
20252024
Weighted average remaining lease term (years)
Operating leases1010
Finance leases1011
Weighted average discount rate (%)
Operating leases4.32%3.86%
Finance leases4.94%5.10%

The supplemental cash flow information for the years ended December 31 was:
in $ millions202520242023
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases(310)(287)(276)
Financing cash flows from finance leases(131)(57)(26)
Non-cash investing and financing activities
Leased assets obtained in exchange for new operating lease liabilities365195232
Leased assets obtained in exchange for new finance lease liabilities1539951