XML 56 R31.htm IDEA: XBRL DOCUMENT v3.25.4
Variable interest entities
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable interest entities
21. Variable interest entities
The Company’s operations in the Philippines are conducted through a Variable Interest Entity (VIE), wherein the Company holds 40% of the equity share capital and a 55% share of earnings and distributions. The remaining noncontrolling interest of 60% equity share capital and 45% share of earnings and distributions is held by an unrelated party. The Company’s voting rights are not proportional to its share of earnings and distributions, and substantially all of the activities of the Philippines business are conducted on behalf of the Company and controlled by the Company through contractual relationships. The Philippines business meets the definition of a VIE for which the Company is the primary beneficiary and, therefore, is consolidated.
Further, the Company has provided subordinated debt to the intermediate parent of the Philippines business which exposes the Company to the profits and losses of the Philippines business. The debt is repayable only where the shareholder agreement of the intermediate parent of the Philippines business is terminated or where the Company transfers its shares in the intermediate parent to an unrelated entity (i.e. the debt exposure of the Company becomes in substance a residual interest in the intermediate parent).
The carrying amounts of assets and liabilities of the consolidated VIE, reported within the Consolidated Balance Sheets before intragroup eliminations with other CRH companies as of December 31 were:
in $ millions20252024
Assets
Current assets:
Cash and cash equivalents4021
Accounts receivable, net4238
Inventories8196
Other current assets3958
Total current assets202213
Property, plant and equipment, net793846
Goodwill187190
Intangible assets, net1
Operating lease right-of-use assets, net45
Other noncurrent assets99
Total assets1,1951,264
Liabilities
Current liabilities:
Accounts payable119106
Accrued expenses3344
Current portion of long-term debt1333
Operating lease liabilities11
Other current liabilities2125
Total current liabilities187209
Long-term debt377345
Deferred income tax liabilities8994
Noncurrent operating lease liabilities34
Other noncurrent liabilities2121
Total liabilities677673

The operating results of the consolidated VIE, reported within the Consolidated Statements of Income and Consolidated Statements of Cash Flows before intragroup eliminations with other CRH companies for the years ended December 31 were:
in $ millions202520242023
Total revenues310359446
Total cost of revenues(315)(339)(416)
Gross (loss) profit(5)2030
Net loss(64)(40)(325)
Net cash provided by operating activities91024