XML 156 R131.htm IDEA: XBRL DOCUMENT v3.25.4
Variable interest entities - Schedule of carrying amount of assets and liabilities (Details) - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Assets      
Cash and cash equivalents $ 4,096 $ 3,720 $ 6,341
Accounts receivable, net 5,178 4,820  
Inventories 5,251 4,755  
Other current assets 678 749  
Total current assets 15,254 14,083  
Property, plant and equipment, net 24,937 21,452  
Goodwill 13,099 11,061 9,158
Intangible assets, net 2,048 1,211  
Operating lease right-of-use assets, net 1,471 1,274  
Other noncurrent assets 1,018 795  
Total assets 58,329 50,613 47,469
Liabilities      
Accounts payable 3,263 3,207  
Accrued expenses 2,196 2,248  
Current portion of long-term debt 1,055 2,882  
Operating lease liabilities 286 265  
Other current liabilities 1,834 1,577  
Total current liabilities 8,754 10,296  
Long-term debt 17,533 13,851  
Deferred income tax liabilities 3,511 3,105  
Noncurrent operating lease liabilities 1,232 1,074  
Other noncurrent liabilities 2,876 2,319  
Total liabilities 32,851 27,763 $ 25,848
Variable interest entity, primary beneficiary      
Assets      
Cash and cash equivalents 40 21  
Accounts receivable, net 42 38  
Inventories 81 96  
Other current assets 39 58  
Total current assets 202 213  
Property, plant and equipment, net 793 846  
Goodwill 187 190  
Intangible assets, net 0 1  
Operating lease right-of-use assets, net 4 5  
Other noncurrent assets 9 9  
Total assets 1,195 1,264  
Liabilities      
Accounts payable 119 106  
Accrued expenses 33 44  
Current portion of long-term debt 13 33  
Operating lease liabilities 1 1  
Other current liabilities 21 25  
Total current liabilities 187 209  
Long-term debt 377 345  
Deferred income tax liabilities 89 94  
Noncurrent operating lease liabilities 3 4  
Other noncurrent liabilities 21 21  
Total liabilities $ 677 $ 673