XML 91 R77.htm IDEA: XBRL DOCUMENT v3.25.3
Variable interest entities - Schedule of carrying amount of assets and liabilities (Details) - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Current assets:        
Cash and cash equivalents $ 4,198 $ 3,720 $ 2,978  
Accounts receivable, net 6,961 4,820 6,422  
Inventories 5,019 4,755 4,644  
Other current assets 584 749 694  
Total current assets 16,852 14,083 14,840  
Property, plant and equipment, net 23,783 21,452 21,289  
Goodwill 12,676 11,061 10,906 $ 9,158
Intangible assets, net 2,146 1,211 1,105  
Operating lease right-of-use assets, net 1,412 1,274 1,322  
Other noncurrent assets 915 795 830  
Total assets 58,527 50,613 51,221  
Current liabilities:        
Accounts payable 3,156 3,207 2,963  
Accrued expenses 2,393 2,248 2,513  
Current portion of long-term debt 3,845 2,882 3,065  
Operating lease liabilities 257 265 271  
Other current liabilities 1,822 1,577 1,703  
Total current liabilities 11,596 10,296 10,668  
Long-term debt 14,734 10,969 10,672  
Deferred income tax liabilities 3,595 3,105 3,168  
Noncurrent operating lease liabilities 1,188 1,074 1,117  
Other noncurrent liabilities 2,785 2,319 2,430  
Total liabilities 33,898 27,763 28,055  
Variable interest entity, primary beneficiary        
Current assets:        
Cash and cash equivalents 17 21 20  
Accounts receivable, net 41 38 39  
Inventories 88 96 101  
Other current assets 62 58 56  
Total current assets 208 213 216  
Property, plant and equipment, net 812 846 882  
Goodwill 190 190 197  
Intangible assets, net 0 1 0  
Operating lease right-of-use assets, net 4 5 5  
Other noncurrent assets 10 9 13  
Total assets 1,224 1,264 1,313  
Current liabilities:        
Accounts payable 114 106 80  
Accrued expenses 36 44 52  
Current portion of long-term debt 12 33 77  
Operating lease liabilities 1 1 1  
Other current liabilities 20 25 23  
Total current liabilities 183 209 233  
Long-term debt 377 345 329  
Deferred income tax liabilities 91 94 98  
Noncurrent operating lease liabilities 3 4 4  
Other noncurrent liabilities 23 21 20  
Total liabilities $ 677 $ 673 $ 684