XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows from Operating Activities:    
Net income $ 2,753 $ 2,812
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and impairment 1,606 1,288
Share-based compensation 104 96
Gains on disposals from businesses and long-lived assets, net (126) (389)
Deferred tax expense 175 195
Income from equity method investments (17) (27)
Pension and other postretirement benefits net periodic benefit cost 17 27
Non-cash operating lease costs 208 188
Other items, net 5 (17)
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:    
Accounts receivable, net (1,940) (1,527)
Inventories (24) (45)
Accounts payable (264) (276)
Operating lease liabilities (226) (218)
Other assets (163) (311)
Other liabilities 632 498
Pension and other postretirement benefits contributions (30) (35)
Net cash provided by operating activities 2,710 2,259
Cash Flows from Investing Activities:    
Purchases of property, plant and equipment, and intangibles (1,892) (1,635)
Acquisitions, net of cash acquired (3,121) (3,853)
Proceeds from divestitures 52 977
Proceeds from disposal of long-lived assets 183 203
Dividends received from equity method investments 23 22
Settlements of derivatives (72) (21)
Deferred divestiture consideration received 40 82
Other investing activities, net 82 (180)
Net cash used in investing activities (4,705) (4,405)
Cash Flows from Financing Activities:    
Proceeds from debt issuances 7,760 3,452
Payments on debt (3,697) (1,854)
Settlements of derivatives 120 34
Payments of finance lease obligations (73) (37)
Deferred and contingent acquisition consideration paid (28) (16)
Dividends paid (749) (1,469)
Distributions to noncontrolling and redeemable noncontrolling interests (31) (33)
Transactions involving noncontrolling interests 2 0
Repurchases of common stock (930) (1,224)
Amounts related to employee share plans (55) 3
Net cash provided by (used in) financing activities 2,319 (1,144)
Effect of exchange rate changes on cash and cash equivalents, including restricted cash 205 (20)
Increase/(decrease) in cash and cash equivalents, including restricted cash 529 (3,310)
Cash and cash equivalents and restricted cash at the beginning of period 3,759 6,390
Cash and cash equivalents and restricted cash at the end of period 4,288 3,080
Supplemental cash flow information:    
Cash paid for interest (including finance leases) 494 372
Cash paid for income taxes 380 654
Reconciliation of cash and cash equivalents and restricted cash    
Cash and cash equivalents presented in the Condensed Consolidated Balance Sheets 4,198 2,978
Restricted cash presented in the Condensed Consolidated Balance Sheets 90 102
Total cash and cash equivalents and restricted cash presented in the Condensed Consolidated Statements of Cash Flows $ 4,288 $ 3,080