XML 46 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The provisional amounts for assets acquired, liabilities assumed, and consideration related to the acquisitions at September 30, 2025, including measurement period adjustments to provisional fair values in respect of acquisitions completed in previous periods, were:
in $ millionsEco MaterialOther acquisitions (i)Total
Identifiable assets acquired and liabilities assumed
Assets
Cash and cash equivalents23831
Accounts receivable, net137100237
Inventories374683
Other current assets19625
Property, plant and equipment, net533465998
Equity method investments(49)(49)
Intangible assets, net92164985
Operating lease right-of-use assets, net7134105
Total assets1,7416742,415
Liabilities
Accounts payable494796
Accrued expenses17926
Operating lease liabilities553590
Long-term debt2222
Deferred income tax liabilities192(2)190
Other liabilities13062192
Total liabilities443173616
Total identifiable net assets at fair value 1,2985011,799
Goodwill7916081,399
Redeemable noncontrolling interests(17)(17)
Noncontrolling interests(6)(6)
Total consideration2,0891,0863,175
Consideration satisfied by:
Cash payments2,0891,0633,152
Deferred consideration (stated at net present cost)44
Contingent consideration– 1919
Total consideration2,0891,0863,175
Acquisitions of businesses, net of cash acquired
Cash consideration2,0891,0633,152
Less: cash and cash equivalents acquired(23)(8)(31)
Total outflow in the Condensed Consolidated Statements of Cash Flows2,0661,0553,121
(i)    Acquisitions are aggregated on the basis of individual immateriality. The acquisition balance sheet presented in this note reflects the identifiable net assets acquired in respect of acquisitions completed in the nine months through September 30, 2025, together with measurement period adjustments to provisional fair values in respect of acquisitions completed during previous periods; none of which were material.
Schedule of Acquisition-Related Costs The Company incurred the following acquisition-related costs:
Three months endedNine months ended
September 30September 30
in $ millions2025202420252024
Acquisition-related costs
Substantial acquisition-related (i)13 23 13 45 
Other acquisitions18 
Total acquisition-related costs16 28 31 52 
(i) Represents expenses associated with the non-routine substantial acquisition of Eco Material during the third quarter of 2025. The comparative periods presented include expenses related to the acquisition of Adbri, an Australian-based materials business, and to the acquisition of a portfolio of cement and readymixed concrete operations and assets in Texas, during 2024.