XML 115 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
₱ in Millions, € in Millions, $ in Millions, $ in Millions
1 Months Ended 12 Months Ended
Jan. 09, 2024
EUR (€)
Jan. 31, 2025
USD ($)
Tranche
Dec. 31, 2024
USD ($)
Mar. 31, 2017
PHP (₱)
Dec. 31, 2024
USD ($)
basis_point
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2024
PHP (₱)
Jul. 01, 2024
AUD ($)
May 31, 2024
USD ($)
Dec. 31, 2023
EUR (€)
Debt Instrument [Line Items]                        
Debt redeemed         $ 1,859 $ 1,462 $ 364          
Total debt     $ 13,851   $ 13,851 $ 11,535            
Affiliates                        
Debt Instrument [Line Items]                        
Line of credit facility, maximum borrowing capacity       ₱ 12.5         ₱ 22.5 $ 940    
Line of credit facility, expiration period       10 years                
Senior notes                        
Debt Instrument [Line Items]                        
Debt Instrument, redemption price, percentage         100.00%              
Debt instrument, cash repurchase, percentage of principal amount         101.00%              
Debt instrument, step up payment on notes, basis points increase increments (in basis points) | basis_point         25              
Debt Instrument, step up payment on notes, basis points capped (in basis points) | basis_point         100              
6.400% Notes due 2033 | Senior notes                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage     6.40%   6.40%     6.40% 6.40%      
3.875% Senior Notes due 2025 | Senior notes                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage     3.875%   3.875%     3.875% 3.875%      
3.400% Senior Notes due 2027 | Senior notes                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage     3.40%   3.40%     3.40% 3.40%      
3.950% Senior Notes due 2028 | Senior notes                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage     3.95%   3.95%     3.95% 3.95%      
5.200% Senior Notes due 2029 | Senior notes                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage     5.20%   5.20%     5.20% 5.20%   5.20%  
Debt instrument, face amount                     $ 750  
5.400% Senior Notes due 2034 | Senior notes                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage     5.40%   5.40%     5.40% 5.40%   5.40%  
Debt instrument, face amount                     $ 750  
5.125% Senior Notes due 2045 | Senior notes                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage     5.125%   5.125%     5.125% 5.125%      
4.400% Senior Notes due 2047 | Senior notes                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage     4.40%   4.40%     4.40% 4.40%      
4.500% Senior Notes due 2048 | Senior notes                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage     4.50%   4.50%     4.50% 4.50%      
1.875% euro Senior Notes due 2024                        
Debt Instrument [Line Items]                        
Debt redeemed | € € 600                      
1.875% euro Senior Notes due 2024 | Senior notes                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage     1.875%   1.875%     1.875% 1.875%      
US capital markets | Subsequent event                        
Debt Instrument [Line Items]                        
Debt raised, number of tranches | Tranche   3                    
US capital markets | Senior notes | Subsequent event | Tranche one                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage   5.125%                    
Debt instrument, face amount   $ 1,250                    
US capital markets | Senior notes | Subsequent event | Tranche two                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage   5.50%                    
Debt instrument, face amount   $ 1,250                    
US capital markets | Senior notes | Subsequent event | Tranche three                        
Debt Instrument [Line Items]                        
Debt instrument, stated percentage   5.875%                    
Debt instrument, face amount   $ 500                    
National Westminster bank facility | Line of credit | Revolving credit facility                        
Debt Instrument [Line Items]                        
Line of credit facility, maximum borrowing capacity | €               € 3,500        
Line of credit facility, expiration period         5 years              
Deferred financing costs     $ 6,000   $ 6,000              
Credit available | €               3,500        
Total debt | €               0       € 0
Line of credit facility, remaining borrowing capacity     3,639   3,639              
Commercial paper programs | Line of credit | U.S. Dollar Commercial Paper                        
Debt Instrument [Line Items]                        
Line of credit facility, maximum borrowing capacity     4,000   4,000              
Commercial paper programs | Line of credit | Euro commercial paper                        
Debt Instrument [Line Items]                        
Line of credit facility, maximum borrowing capacity | €               1,500        
Commercial paper programs | Line of credit | Bridge loan                        
Debt Instrument [Line Items]                        
Line of credit facility, maximum borrowing capacity | €               € 750        
$750m two year fixed term loan | Long-term debt | Fixed rate term loan                        
Debt Instrument [Line Items]                        
Debt instrument, face amount     $ 750   $ 750              
Debt instrument, term     2 years