XML 85 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension and other postretirement benefits (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan
The change in benefit obligation, change in plan assets, funded status of pension and other postretirement benefit (OPEB) plans, and amounts recognized in the Consolidated Balance Sheets were:
Pension PlansOPEB Plans (i)
2024202320242023
in $ millionsU.S.Non-U.S.U.S.Non-U.S.
Change in benefit obligation:
Benefit obligation at beginning of year4962,4144972,105105100
Service cost23913132
Interest cost2481248655
Amendments(1)
Actuarial (gains) and losses(24)(28)9178(10)3
Benefits paid(34)(104)(35)(89)(5)(5)
Plan participant contributions109
Curtailments(4)
Settlements(7)(4)
Net transfer in/(out) (including the effect of any business combinations/divestitures)27(1)
Foreign currency rate changes(145)99(2)
Benefit obligation at end of year4642,2834962,41495105
Change in plan assets
Fair value of plan assets at beginning of year4492,5244462,316
Actual gain on plan assets177737143
Employer contributions23613855
Plan participant contributions109
Benefits paid(34)(104)(35)(89)(5)(5)
Settlements(7)(4)
Net transfer in (including effect of any business combinations/divestitures)82
Foreign currency rate changes(155)111
Fair value of plan assets at end of year4342,4634492,524
Reconciliation of funded status:
Fair value of plan assets4342,4634492,524
Benefit obligation4642,2834962,41495105
Funded status(30)180(47)110(95)(105)
Accumulated Benefit Obligation4642,2314962,349
Amounts recognized in the Consolidated Balance Sheets:
Noncurrent assets290271
Current liabilities(2)(4)(2)(4)(6)(6)
Noncurrent liabilities(28)(106)(45)(111)(89)(98)
Liabilities held for sale(46)(1)
Funded status at end of year(30)180(47)110(95)(105)
Net actuarial (loss) gain(45)(190)(68)(225)4235
Prior service (cost) credit(1)74(1)9223
Total accumulated other comprehensive (loss) income(46)(116)(69)(133)4438
(i)    Includes a benefit obligation of $8 million and $11 million related to non-U.S. OPEB plans at December 31, 2024 and 2023, respectively.
Schedule of Pension Plans where Accumulated Benefit Obligation (“ABO”) Projected Benefit Obligation (“PBO”) Exceeds the Fair Value of Respective Plan Assets
The pension and other postretirement plans for which their accumulated benefit obligation, projected benefit obligation or accumulated postretirement benefit obligation exceeds the fair value of their respective plan assets at December 31 were:
U.S. PlansNon-U.S. Plans
in $ millions2024202320242023
Pension plans with projected benefit obligations in excess of plan assets:
Projected benefit obligation464496565580
Fair value of plan assets434449458421
Pension plans with accumulated benefit obligations in excess of plan assets:
Accumulated benefit obligation464496147527
Fair value of plan assets43444961394
Other postretirement plans with accumulated postretirement benefit obligations in excess of plan assets:
Accumulated postretirement benefit obligation69
Fair value of plan assets
Schedule of Net Benefit Costs
The total retirement benefit expense recognized in the Consolidated Statements of Income for the years ended December 31 were:
in $ millions202420232022
Total defined contribution expense345320307
Total defined benefit expense343130
Total expense within the Consolidated Statements of Income379351337
The components of net periodic benefit cost (income) recognized in the Consolidated Statements of Income for the years ended December 31 were:
Pension PlansOPEB Plans (ii)
U.S.Non-U.S.
in $ millions202420232022202420232022202420232022
Service cost212393155323
Interest cost242418818643553
Expected return on assets(21)(20)(30)(87)(91)(72)
Amortization of:
Prior service cost (credit)1(12)(11)(11)
Actuarial loss (gain)2326415(2)(3)
Curtailment loss (gain)3(3)(1)
Settlement (gain) loss (i)(3)1(2)
Net periodic benefit cost (income) (iii)78(4)212028636
(i)    Settlement gain of $3 million relates to pension plans divested as part of the sale of the Company's Lime operations in Europe and is included in gain on divestitures, within Other nonoperating income (expense), net.
(ii)    Includes the net periodic benefit cost of $nil million, $nil million and $1 million related to non-U.S. OPEB plans for the years ended December 31, 2024, 2023, and 2022 respectively.
(iii)    Service cost is included within Cost of revenues and Selling, general and administrative expenses while all other cost components are recorded within Other nonoperating income (expense), net.
The changes in plan assets and benefit obligations that were recognized in Other comprehensive (income) loss for the years ended December 31 were:
Pension PlansOPEB Plans (i)
U.S.Non-U.S.
in $ millions202420232022202420232022202420232022
Net actuarial (gain) loss (20)(8)(1)(17)126(292)(10)3(32)
Prior service cost (credit)2(1)(2)
Amortization or curtailment recognition of prior service (cost) credit(4)121111
Amortization or settlement recognition of net (loss) gain (2)(3)(2)(5)(4)(13)23
Foreign currency exchange effects(4)(2)(27)
Amount recognized in other comprehensive (income) loss (i)(22)(11)(5)(14)130(323)(8)6(32)
Amount recognized in net periodic pension benefit cost (income) and other comprehensive (income) loss(15)(3)(9)3150(295)(2)9(26)
(i)    Includes an amount recognized in Other comprehensive (income) loss of $nil million, $1 million and $(2) million related to non-U.S. OPEB plans for the years ended December 31, 2024, 2023, and 2022, respectively.
Schedule of Weighted Average Assumptions
The weighted average assumptions used to determine net periodic benefit cost (income) for the years ended December 31 were:
Pension PlansOPEB Plans
U.S.Non-U.S.
202420232022202420232022202420232022
Discount rate4.95 %5.20 %2.70 %3.49 %4.13 %1.54 %4.86 %5.08 %2.59 %
Rate of compensation increaseN/AN/A3.50 %3.22 %3.22 %2.74 %2.75 %2.80 %2.22 %
Expected long‐term rate of return on plan assets5.50 %5.50 %5.50 %3.62 %4.04 %2.54 %N/AN/AN/A
Interest crediting ratesN/AN/AN/A1.60 %1.50 %2.25 %N/AN/AN/A

The weighted average assumptions used to determine the benefit obligation at December 31 were:
Pension PlansOPEB Plans
U.S.Non-U.S.
202420232024202320242023
Discount rate5.55 %4.95 %3.41 %3.49 %5.34 %4.86 %
Rate of compensation increaseN/AN/A2.88 %3.22 %2.33 %2.75 %
Schedule of Allocation of Plan Assets
The target allocation ranges and fair values by asset class at December 31 were:
Pension Plans
Target allocation ranges
U.S. PlansNon-U.S. Plans
2024 (%)
Cash and cash equivalents
0-5
Equity instruments (i)
10-30
15-25
Debt instruments (ii)
65-85
25-40
Real estate
5-10
Derivatives
Investment funds
0-15
0-5
Assets held by insurance company
0-5
Other
(i)     For U.S. pension plans, equity instruments with a total allocation range of 10-30% are made up of 10-30% in developed markets’ diversified equity instruments and 10-30% in emerging markets’ diversified equity instruments. For non-U.S. pension plans, equity instruments with a total allocation range of 15-25% are made up of 16-24% in developed markets’ diversified equity instruments and 1-2% in emerging markets’ diversified equity instruments.
(ii)    For U.S. pension plans, debt instruments with a total allocation range of 65-85% are made up of 65-85% in non-government debt instruments and 65-85% in government fixed interest instruments. For non-U.S. pension plans, debt instruments with a total allocation range of 25-40% are made up of 24-35% in non-government debt instruments, 32-44% in government fixed interest instruments, 23-31% in government inflation-protected bonds, 9-16% in asset-backed instruments, 9-16% in inflation-protected bonds and 9-16% in structured debt.

The Company’s asset allocations by asset category at December 31 were:
Pension Plans
Fair Values
2024
U.S. PlansNon-U.S. Plans
in $ millionsLevel 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Cash and cash equivalents33322254
Equity instruments (i)878749959558
Debt instruments (ii)3263261,2262111,437
Real estate111818200
Derivatives8(23)(15)
Investment funds16168721108
Assets held by insurance company2105107
Other2233814
Total1941324341,9663761212,463
(i)    For U.S. pension plans, equity instruments of $87 million are made up of $78 million in developed markets’ diversified equity instruments and $9 million in emerging markets’ diversified equity instruments. For non-U.S. pension plans, equity instruments of $558 million are made up of $521 million in developed markets’ diversified equity instruments and $37 million in emerging markets’ diversified equity instruments.
(ii)    For U.S. pension plans, debt instruments of $326 million are made up of $226 million in non-government debt instruments and $100 million in government fixed interest instruments. For non-U.S. pension plans, debt instruments of $1,437 million are made up of $245 million in non-government debt instruments, $721 million in government fixed interest instruments, $434 million in government inflation-protected bonds and $37 million in asset-backed instruments.
Pension Plans
Fair Values
2023
U.S. PlansNon-U.S. Plans
in $ millionsLevel 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Cash and cash equivalents33501565
Equity instruments (i)909046256518
Debt instruments (ii)3413411,3101791,489
Real estate978214193
Derivatives12214
Investment funds1111851398
Assets held by insurance company2117119
Other44119828
Total1443144492,0173681392,524
(i)     For U.S. pension plans, equity instruments of $90 million are made up of $79 million in developed markets’ diversified equity instruments and $11 million in emerging markets’ diversified equity instruments. For non-U.S. pension plans, equity instruments of $518 million are made up of $486 million in developed markets’ diversified equity instruments and $32 million in emerging markets’ diversified equity instruments.
(ii)    For U.S. pension plans, debt instruments of $341 million are made up of $233 million in non-government debt instruments and $108 million in government fixed interest instruments. For non-U.S. pension plans, debt instruments of $1,489 million are made up of $251 million in non-government debt instruments, $400 million in government fixed interest instruments, $763 million in government inflation-protected bonds, $34 million in asset-backed instruments and $41 million in inflation-protected bonds.
Schedule of Reconciliation for Pension Plans by Asset
The Level 3 reconciliation for pension plans by asset class for the years ended December 31, 2024 and 2023 were:
U.S. Plans
in $ millionsBeginning balance on 1/1/2024Actual return on plan assets, relating to assets still held at reporting datePurchases, sales and settlementsTransfer out of Level 3Change due to exchange rate changesEnding balance on 12/31/2024
Asset Class
Other4(2)2
Total4(2)2


Non-U.S. Plans
in $ millionsBeginning balance on 1/1/2024Actual return on plan assets, relating to assets still held at reporting datePurchases, sales and settlementsTransfer out of Level 3Change due to exchange rate changesEnding balance on 12/31/2024
Asset Class
Real estate14(6)8
Assets held by insurance company1176(9)(9)105
Other88
Total1396(15)(9)121


U.S. Plans
in $ millionsBeginning balance on 1/1/2023Actual return on plan assets, relating to assets still held at reporting datePurchases, sales and settlementsTransfer (out of) Level 3Ending balance on 12/31/2023
Asset Class
Investment funds11(11)
Other81(1)(4)4
Total191(1)(15)4
Non-U.S. Plans
in $ millionsBeginning balance on 1/1/2023Actual return on plan assets, relating to assets still held at reporting datePurchases, sales and settlementsChange due to exchange rate changesEnding balance on 12/31/2023
Asset Class
Real estate13114
Assets held by insurance company11311(10)3117
Other628
Total13213(10)4139
Schedule of Health Care Cost Trend Rates
The assumed healthcare cost trend rates at December 31 were:
202420232022
Healthcare cost trend rate assumed for next year6.55 %6.85 %1.76 %
Rate to which the cost trend rate gradually declines3.80 %3.70 %3.70 %
Year the rate reaches the ultimate rate209020902090
Schedule of Expected Benefit Payments
The following table presents the expected future benefit payments to be made over the next 10 years:
Pension plansOPEB
in $ millionsU.S.Non-U.S.
2025371176
2026371156
2027371166
2028371146
2029361156
2030-203417559332