XML 82 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Expense
The share-based compensation for these plans for the years ended December 31 was:
in $ millions202420232022
Performance Share Plan expense 12312097
Share Option expense 233
Total share-based compensation125123100
Schedule of Details of Awards Granted Under Performance Share Plan
The details of the awards granted under the PSP for the year ended December 31, 2024 were:
Number of sharesWeighted average grant date fair value
Shares in whole numbersAmounts in $Amounts in €
Outstanding at beginning of year9,816,61941.56 37.90 
Granted1,856,67979.52 73.85 
Forfeited(294,689)46.12 41.44 
Vested(3,080,029)40.93 34.97 
Outstanding at end of year8,298,58050.11 46.89 
Schedule of Valuation Assumptions
The fair value assigned to the portion of awards subject to a TSR performance metric was calculated using the Monte Carlo simulation model, at the grant date, taking account of peer group TSR, volatilities and correlations together with the following assumptions:
202420232022
Risk-free interest rate (%)4.44 3.16 0.51 
Expected volatility (%)30.3 28.9 36.9 
Schedule of Valuation Assumptions
The assumptions used to determine the fair value of the options issued under the Share Options Schemes with three-year and five-year savings periods at December 31 were:
2022
3-year5-year
Risk-free interest rate (%)2.08 2.24 
Expected dividend payments over the expected life (€)4.067.05
Expected volatility (%)26.4 24.2 
Expected life term (years)35