XML 59 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Variable interest entities
12 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable interest entities
22. Variable interest entities
The Company’s operations in the Philippines are conducted through a Variable Interest Entity (VIE), wherein the Company holds 40% of the equity share capital and a 55% share of earnings and distributions. The remaining noncontrolling interest of 60% equity share capital and 45% share of earnings and distributions is held by an unrelated party. The Company’s voting rights are not proportional to its share of earnings and distributions, and substantially all of the activities of the Philippines business are conducted on behalf of the Company and controlled by the Company through contractual relationships. The Philippines business meets the definition of a VIE for which the Company is the primary beneficiary and, therefore, is consolidated.
Further, the Company has provided subordinated debt to the intermediate parent of the Philippines business which exposes the Company to the profits and losses of the Philippines business. The debt is repayable only where the shareholder agreement of the intermediate parent of the Philippines business is terminated or where the Company transfers its shares in the intermediate parent to an unrelated entity (i.e. the debt exposure of the Company becomes in substance a residual interest in the intermediate parent).
The carrying amounts of assets and liabilities of the consolidated VIE, reported within the Consolidated Balance Sheets before intragroup eliminations with other CRH companies at December 31 were:
in $ millions20242023
Assets
Current assets:
Cash and cash equivalents2119
Accounts receivable, net3831
Inventories9699
Other current assets5851
Total current assets213200
Property, plant and equipment, net846923
Goodwill190200
Intangible assets, net1
Operating lease right-of-use assets, net55
Other noncurrent assets911
Total assets1,2641,339
Liabilities
Current liabilities:
Accounts payable10692
Accrued expenses4436
Current portion of long-term debt3398
Operating lease liabilities11
Other current liabilities2525
Total current liabilities209252
Long-term debt345297
Deferred income tax liabilities94106
Noncurrent operating lease liabilities45
Other noncurrent liabilities2117
Total liabilities673677

The operating results of the consolidated VIE, reported within the Consolidated Statements of Income and Consolidated Statements of Cash Flows before intragroup eliminations with other CRH companies for the years ended December 31 were:
in $ millions202420232022
Total revenues359446544
Total cost of revenues(339)(416)(479)
Gross profit203065
Net loss(40)(325)(24)
Net cash provided by operating activities102412