XML 57 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment information
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment information
20. Segment information
During the fourth quarter of 2024, the Company's reportable segments changed to the following three segments:
Americas Materials Solutions;
Americas Building Solutions; and
International Solutions
The Americas Materials Solutions segment provides building materials for the construction and maintenance of public infrastructure and commercial and residential buildings in North America. The primary materials produced by this segment include aggregates, cement, readymixed concrete and asphalt. This segment also provides paving and construction services for customers.
The Americas Building Solutions segment manufactures, supplies and delivers solutions for the built environment in communities across North America. Our subsidiaries within this segment offer building and infrastructure solutions serving complex critical infrastructure (such as water, energy, transportation and telecommunications projects) and outdoor living solutions for enhancing private and public spaces.
The International Solutions segment provides integrated building solutions primarily across Europe and Australia. The business integrates materials, products, and services to provide complete building solutions for use in the construction and renovation of public infrastructure, critical networks, commercial and residential buildings and outdoor living spaces.
The new segment structure reflects the nature of the financial information reported to and assessed by the Chief Executive Officer, Chief Financial Officer and Chief Operating Officer, who are together determined to fulfil the role of CODM. Comparative segment information for 2023 and 2022 has been recast to reflect the change in segments.
The principal factors employed in the identification of the three segments reflected in this note include:
(i)     the Company’s organizational structure in 2024 (during 2024 the Divisional President fulfilled the role of “segment manager”);
(ii)     the nature of the reporting lines to the CODM; and
(iii)     the structure of internal reporting documentation such as management accounts and budgets.
The Company’s reportable segments are the same as the Company’s operating segments and correspond with how the CODM regularly reviews financial information to allocate resources and assess performance under the Company’s organizational structure.
The CODM uses Adjusted EBITDA as part of their review of the monthly operating results on a segment basis. The CODM considers actual monthly results against the budget and the prior year as part of their assessment of the performance of the business and when making decisions regarding resource allocation. Given that Interest expense and Income tax expense are managed on a centralized basis, these items are not allocated between operating segments for the purposes of the information presented to the CODM and are accordingly omitted from the detailed segmental analysis below. There are no asymmetrical allocations to reporting segments which would require disclosure.
Adjusted EBITDA is defined as earnings from continuing operations before interest, taxes, depreciation, depletion, amortization, loss on impairments, gain/loss on divestitures and unrealized gain/loss on investments, income/loss from equity method investments, substantial acquisition-related costs and pension expense/income excluding current service cost component.
The key performance measures and segment expenses for the Company’s reportable segments for the years ended December 31 were:
2024
in $ millionsAmericas Materials SolutionsAmericas Building SolutionsInternational SolutionsTotal
Revenue 16,1737,05912,34035,572
Less:
   Labor3,4931,4472,3897,329
   Energy costs 7431219831,847
   Other segment items (i)8,1924,1027,17219,466
Adjusted EBITDA3,7451,3891,7966,930

2023
in $ millionsAmericas Materials SolutionsAmericas Building SolutionsInternational SolutionsTotal
Revenue 15,4357,01712,49734,949
Less:
   Labor3,2741,3062,2646,844
   Energy costs8051221,3142,241
   Other segment items (i)8,2974,1477,24419,688
Adjusted EBITDA3,0591,4421,6756,176

2022
in $ millionsAmericas Materials SolutionsAmericas Building SolutionsInternational SolutionsTotal
Revenue 14,3246,18812,21132,723
Less:
   Labor3,0091,0972,1196,225
   Energy costs8771211,2672,265
   Other segment items (i)7,8003,7517,29418,845
Adjusted EBITDA2,6381,2191,5315,388
(i)    The nature of other segment items is similar for each segment and primarily includes raw materials, haulage costs, subcontractor costs and other Selling, general and administrative expenses. As a result of our integrated building solutions model, the composition of other segment items is such that at a segment level none of these items is individually significant in determining segment performance.
in $ millions202420232022
Adjusted EBITDA6,9306,1765,388
Depreciation, depletion and amortization(1,798)(1,633)(1,552)
Loss on impairments (i)(161)(357)
Interest income14320665
Interest expense(612)(376)(344)
Gain (loss) on divestitures and unrealized gains on investments (ii)250(99)
Pension income excluding current service cost component (ii)7330
Other interest, net (ii)1(5)
Substantial acquisition-related costs(46)(27)
Income from continuing operations before income tax expense and income from equity method investments4,7144,0143,461
(i)    The total Loss on impairments comprised of $161 million and $295 million within International Solutions for the years ended December 31, 2024 and 2023, respectively and $62 million within Americas Materials Solutions for the year ended December 31, 2023.
(ii)    Gain (loss) on divestitures and unrealized gains on investments, pension income excluding current service cost component and other interest, net have been included in Other nonoperating income (expense), net in the Consolidated Statements of Income.

Depreciation, depletion and amortization for each of the segments for the years ended December 31 were:
in $ millions202420232022
Depreciation, depletion and amortization
Americas Materials Solutions846781777
Americas Building Solutions337299236
International Solutions615553539
Total depreciation, depletion and amortization1,7981,6331,552

The Gain (loss) on divestitures and unrealized gains on investments for each of the segments for the years ended December 31 were:
in $ millions202420232022
Gain (loss) on divestitures and unrealized gains on investments
Americas Building Solutions1
International Solutions249(99)
Total gain (loss) on divestitures and unrealized gains on investments250(99)

The segment assets at December 31 were:
in $ millions202420232022
Assets
Americas Materials Solutions21,47417,53417,615
Americas Building Solutions9,0497,9617,749
International Solutions15,01113,37313,140
Total assets for reportable segments45,53438,86838,504
Cash and cash equivalents3,7206,3415,936
Restricted cash39
Other current assets, excluding segment assets446193134
Equity method investments737620649
Assets held for sale1,268
Other noncurrent assets, excluding segment assets13717996
Total assets as reported in the Consolidated Balance Sheets50,61347,46945,319
The segment liabilities at December 31 were:
in $ millions202420232022
Liabilities
Americas Materials Solutions3,1543,3492,908
Americas Building Solutions1,7691,7701,567
International Solutions4,8485,0504,408
Total liabilities for reportable segments9,77110,1698,883
Other current liabilities, excluding segment liabilities163156193
Total debt13,96811,6429,636
Deferred income tax liabilities3,1052,7382,885
Liabilities held for sale375
Other noncurrent liabilities, excluding segment liabilities756768682
Total liabilities as reported in the Consolidated Balance Sheets27,76325,84822,279

Additions to property, plant and equipment and intangible assets for each of the segments for the years ended December 31 were:
in $ millions202420232022
Property, plant and equipment and intangible asset additions (i)
Americas Materials Solutions1,151854715
Americas Building Solutions480360259
International Solutions1,074664559
Total property, plant and equipment and intangible asset additions2,7051,8781,533
(i)     Property, plant and equipment and intangible asset additions exclude asset retirement cost additions.

Long-lived assets by geographic area at December 31 were:
in $ millions202420232022
Long-lived assets by geographical area (i)
United Kingdom1,8191,7861,691
United States13,50410,82110,916
Other7,4036,5266,336
Total long-lived assets by geographical area22,72619,13318,943
(i)     Long-lived assets comprise property, plant and equipment and operating lease right-of-use assets.
Information about major customers
There are no material dependencies or concentrations of individual customers that require disclosure. The individual entities within the Company have a large number of customers spread across various activities, end-users and geographies.