XML 41 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Acquisitions
4. Acquisitions
The Company strategically acquires companies in order to increase its footprint and offer products and services that diversify its existing offerings. These acquisitions are accounted for as business combinations using the acquisition method, whereby the purchase price is allocated to the assets acquired and liabilities assumed, based on their estimated fair values at the date of the acquisition, with the remaining amount recorded in Goodwill.
On February 9, 2024, the Company wholly acquired a portfolio of cement and readymixed concrete operations and assets in Texas, United States (the 'Hunter' acquisition) for a total cash consideration, net of cash acquired, of $2,106 million. The Hunter acquisition is reported in the Americas Materials Solutions segment.
On July 1, 2024, the Company acquired 57% of the issued share capital of Adbri (the 'Adbri' acquisition), a construction materials business in Australia, for a total cash consideration, net of cash acquired, of $787 million. The Adbri acquisition is reported in the International Solutions segment. Due to the size and scale of Adbri, the determination of the fair values of identifiable assets acquired and liabilities assumed as disclosed are provisional.
During 2024, the Company completed the acquisition of 38 other companies in addition to Hunter and Adbri. The total cash consideration for these acquisitions, net of cash acquired, was $2,007 million.
The amounts for assets acquired, liabilities assumed, and consideration related to the acquisitions during the year ended December 31, 2024, were:
in $ millionsHunterAdbri (i)Other acquisitions
(i) (ii)
Total
Identifiable assets acquired and liabilities assumed
Assets
Cash and cash equivalents153853
Accounts receivable, net156152308
Inventories70133149352
Other current assets26816
Property, plant and equipment, net1,0691,3648503,283
Equity method investments366366
Intangible assets, net24184190
Operating lease right-of-use assets, net121885115
Total assets1,1552,0621,4664,683
Liabilities
Accounts payable175471
Accrued expenses66730103
Operating lease liabilities121885115
Long-term debt5199528
Deferred income tax liabilities20827235
Other liabilities815157216
Total liabilities269802621,268
Total identifiable net assets at fair value 1,1291,0821,2043,415
Goodwill9772279402,144
Redeemable noncontrolling interests (12)(12)
Noncontrolling interests(507)(507)
Total consideration2,1068022,1325,040
Consideration satisfied by:
Cash payments2,1068022,0454,953
Asset exchange4141
Deferred consideration (stated at net present cost)2727
Contingent consideration1919
Total consideration2,1068022,1325,040
Acquisitions of businesses, net of cash acquired
Cash consideration2,1068022,0454,953
Less: cash and cash equivalents acquired(15)(38)(53)
Total outflow in the Consolidated Statements of Cash Flows2,1067872,0074,900
(i)    The estimated fair values of assets acquired and liabilities assumed associated with these acquisitions are provisional (principally in respect of Property, plant and equipment, net, provisions for liabilities and the associated goodwill and deferred tax aspects) and are based on the information that was available as of the reporting date. The Company expects to finalize the valuation and complete the purchase price allocations as soon as practical but no later than one year from the acquisition dates.
(ii)    Other acquisitions are aggregated on the basis of individual immateriality.
As a result of the 2024 acquisitions, the Company recognized $190 million of amortizable intangible assets and $2,144 million of goodwill. Goodwill represents the excess of the consideration paid over the fair value of net assets acquired and includes the expected benefit of cost savings and synergies within the Company’s segments and intangible assets that do not qualify for separate recognition. Of the goodwill recognized in respect of the acquisitions completed in 2024, $1,712 million is expected to be deductible for tax purposes. The amortizable intangible assets will be amortized against earnings over a weighted average of nine years.
During 2023, the Company completed the acquisition of 22 companies. The total cash consideration for these acquisitions, net of cash acquired, was $640 million.
The identifiable assets acquired, liabilities assumed, and consideration related to the acquisitions during the year ended December 31, 2023, were:
in $ millionsTotal (i)
Identifiable assets acquired and liabilities assumed
Cash and cash equivalents19
Accounts receivable, net71
Inventories65
Other current assets8
Property, plant and equipment, net252
Intangible assets, net86
Operating lease right-of-use assets, net35
Accounts payable56
Accrued expenses30
Operating lease liabilities35
Long-term debt104
Deferred income tax liabilities30
Other liabilities6
Total identifiable net assets at fair value 275
Goodwill398
Total consideration673
Consideration satisfied by:
Cash payments659
Deferred consideration (stated at net present cost)8
Contingent consideration6
Total consideration673
Acquisitions of businesses, net of cash acquired
Cash consideration659
Less: cash and cash equivalents acquired(19)
Total outflow in the Consolidated Statements of Cash Flows640
(i)     Total acquisitions are aggregated on the basis of individual immateriality.
As a result of the 2023 acquisitions, the Company recognized $86 million of amortizable intangible assets and $398 million of goodwill. Goodwill represents the excess of the consideration paid over the fair value of net assets acquired and includes the expected benefit of cost savings and synergies within the Company’s segments and intangible assets that do not qualify for separate recognition. Of the goodwill recognized in respect of the acquisitions completed in 2023, $33 million is expected to be deductible for tax purposes. The amortizable intangible assets will be amortized against earnings over a weighted average of six years.
On July 8, 2022, the Company acquired Barrette Outdoor Living, Inc. (Barrette), North America's leading provider of residential fencing and railing solutions headquartered in Middleburg Heights, Ohio, United States, at an effective 100% stake. The total cash consideration for this acquisition, net of cash acquired, was $1,903 million.
During 2022, the Company completed the acquisition of 28 other companies. The total cash consideration for these acquisitions, net of cash acquired, was $1,350 million.
The identifiable assets acquired, liabilities assumed, and consideration related to the acquisitions during the year ended December 31, 2022, were:
in $ millionsBarretteOther acquisitions (i)Total
Identifiable assets acquired and liabilities assumed
Cash and cash equivalents81422
Accounts receivable, net12849177
Inventories247128375
Other current assets401050
Property, plant and equipment, net266539805
Equity method investments2828
Intangible assets, net809178987
Operating lease right-of-use assets, net4359102
Accounts payable262046
Accrued expenses12127148
Operating lease liabilities4359102
Long-term debt88
Deferred income tax liabilities19255247
Other liabilities22426
Total identifiable net assets at fair value 1,1378321,969
Goodwill7745461,320
Total consideration1,9111,3783,289
Consideration satisfied by:
Cash payments1,9111,3643,275
Deferred consideration (stated at net present cost)1010
Contingent consideration44
Total consideration1,9111,3783,289
Acquisitions of businesses, net of cash acquired
Cash consideration1,9111,3643,275
Less: cash and cash equivalents acquired(8)(14)(22)
Total outflow in the Consolidated Statements of Cash Flows1,9031,3503,253
(i)     Other acquisitions are aggregated on the basis of individual immateriality.
As a result of the 2022 acquisitions, the Company recognized $987 million of amortizable intangible assets and $1,320 million of goodwill. Goodwill represents the excess of the consideration paid over the fair value of net assets acquired and includes the expected benefit of cost savings and synergies within the Company’s segments and intangible assets that do not qualify for separate recognition. Of the goodwill recognized in respect of the acquisitions completed in 2022, $1,289 million is expected to be deductible for tax purposes. The amortizable intangible assets will be amortized against earnings over a weighted average of 19 years.
Acquisition-related costs
Acquisition-related costs have been included in Selling, general and administrative expenses in the Consolidated Statements of Income. These costs include legal and consulting expenses incurred in connection with acquisitions completed during the applicable period. The Company incurred the following acquisition-related costs for the years ended December 31, 2024, 2023, and 2022:
in $ millions202420232022
Acquisition-related costs
Hunter23 – – 
Adbri 23 – – 
Barrette– – 27 
Other acquisitions27 10 12 
Total acquisition-related costs73 10 39 
For the period from acquisition date through December 31, 2024, 2023, and 2022, acquisitions contributed $1,387 million, $228 million and $761 million to Revenues and a loss of $23 million, $15 million and $18 million to Net income attributable to CRH, excluding acquisition-related costs that arose in that period and including the effect of interest expense to finance the acquisitions, respectively.
Pro forma results of operations for the current year acquisitions, as if they were combined as of January 1, 2023, have not been presented because they are not material to the Condensed Consolidated Financial Statements.