XML 164 R137.htm IDEA: XBRL DOCUMENT v3.25.0.1
Variable interest entities - Schedule of carrying amount of assets and liabilities (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Assets      
Cash and cash equivalents $ 3,720 $ 6,341 $ 5,936
Accounts receivable, net 4,820 4,507  
Inventories 4,755 4,291  
Other current assets 749 478  
Total current assets 14,083 16,885  
Property, plant and equipment, net 21,452 17,841  
Goodwill 11,061 9,158 9,199
Intangible assets, net 1,211 1,041  
Operating lease right-of-use assets, net 1,274 1,292  
Other noncurrent assets 795 632  
Total assets 50,613 47,469 45,319
Liabilities      
Accounts payable 3,207 3,149  
Accrued expenses 2,248 2,296  
Current portion of long-term debt 2,882 1,759  
Operating lease liabilities 265 255  
Other current liabilities 1,577 2,072  
Total current liabilities 10,296 10,013  
Long-term debt 13,851 11,535  
Deferred income tax liabilities 3,105 2,738  
Noncurrent operating lease liabilities 1,074 1,125  
Other noncurrent liabilities 2,319 2,196  
Total liabilities 27,763 25,848 $ 22,279
Variable interest entity, primary beneficiary      
Assets      
Cash and cash equivalents 21 19  
Accounts receivable, net 38 31  
Inventories 96 99  
Other current assets 58 51  
Total current assets 213 200  
Property, plant and equipment, net 846 923  
Goodwill 190 200  
Intangible assets, net 1 0  
Operating lease right-of-use assets, net 5 5  
Other noncurrent assets 9 11  
Total assets 1,264 1,339  
Liabilities      
Accounts payable 106 92  
Accrued expenses 44 36  
Current portion of long-term debt 33 98  
Operating lease liabilities 1 1  
Other current liabilities 25 25  
Total current liabilities 209 252  
Long-term debt 345 297  
Deferred income tax liabilities 94 106  
Noncurrent operating lease liabilities 4 5  
Other noncurrent liabilities 21 17  
Total liabilities $ 673 $ 677