XML 92 R77.htm IDEA: XBRL DOCUMENT v3.24.3
Variable interest entities - Schedule of carrying amount of assets and liabilities (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Assets        
Cash and cash equivalents $ 2,978 $ 6,341 $ 5,722  
Accounts receivable, net 6,422 4,507 5,972  
Inventories 4,644 4,291 4,191  
Other current assets 694 478 430  
Total current assets 14,840 16,885 16,315  
Property, plant and equipment, net 21,289 17,841 18,103  
Goodwill 10,906 9,158 9,545 $ 9,199
Operating lease right-of-use assets, net 1,322 1,292 1,237  
Other noncurrent assets 830 632 692  
Total assets 51,221 47,469 47,631  
Liabilities        
Accounts payable 2,963 3,149 2,954  
Accrued expenses 2,513 2,296 2,457  
Current portion of long-term debt 3,065 1,759 1,687  
Operating lease liabilities 271 255 245  
Other current liabilities 1,703 2,072 1,675  
Total current liabilities 10,668 10,013 9,191  
Long-term debt 10,672 9,776 9,535  
Deferred income tax liabilities 3,168 2,738 3,050  
Noncurrent operating lease liabilities 1,117 1,125 1,065  
Other noncurrent liabilities 2,430 2,196 2,142  
Total liabilities 28,055 25,848 24,983  
Variable interest entity, primary beneficiary        
Assets        
Cash and cash equivalents 20 19 32  
Accounts receivable, net 39 31 33  
Inventories 101 99 97  
Other current assets 56 51 48  
Total current assets 216 200 210  
Property, plant and equipment, net 882 923 913  
Goodwill 197 200 488  
Operating lease right-of-use assets, net 5 5 5  
Other noncurrent assets 13 11 9  
Total assets 1,313 1,339 1,625  
Liabilities        
Accounts payable 80 92 83  
Accrued expenses 52 36 46  
Current portion of long-term debt 77 98 108  
Operating lease liabilities 1 1 1  
Other current liabilities 23 25 23  
Total current liabilities 233 252 261  
Long-term debt 329 297 290  
Deferred income tax liabilities 98 106 104  
Noncurrent operating lease liabilities 4 5 5  
Other noncurrent liabilities 20 17 15  
Total liabilities $ 684 $ 677 $ 675