XML 65 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions - Identifiable Assets Acquired, Liabilities Assumed, and Consideration (Details) - USD ($)
$ in Millions
9 Months Ended
Jul. 01, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]          
Goodwill   $ 10,906 $ 9,545 $ 9,158 $ 9,199
Acquisitions of businesses, net of cash acquired          
Total outflow in the Condensed Consolidated Statements of Cash Flows   3,853 $ 561    
Adbri          
Business Acquisition [Line Items]          
Cash and cash equivalents   15      
Accounts receivable, net   158      
Inventories   136      
Other current assets   4      
Property, plant and equipment, net   1,361      
Equity method investments   366      
Intangible assets, net   4      
Operating lease right-of-use assets, net   18      
Accounts payable   17      
Accrued expenses   63      
Operating lease liabilities   18      
Long-term debt   519      
Deferred income tax liabilities   208      
Other liabilities   172      
Total identifiable net assets at fair value   1,065      
Goodwill   244      
Noncontrolling interests   (507)      
Total consideration   802      
Consideration satisfied by:          
Cash payments   802      
Asset exchange   0      
Deferred consideration (stated at net present cost)   0      
Contingent consideration   0      
Total consideration   802      
Acquisitions of businesses, net of cash acquired          
Cash consideration   802      
Less: cash and cash equivalents acquired   (15)      
Total outflow in the Condensed Consolidated Statements of Cash Flows $ 802 787      
Hunter          
Business Acquisition [Line Items]          
Cash and cash equivalents   0      
Accounts receivable, net   0      
Inventories   70      
Other current assets   2      
Property, plant and equipment, net   1,070      
Equity method investments   0      
Intangible assets, net   2      
Operating lease right-of-use assets, net   12      
Accounts payable   0      
Accrued expenses   6      
Operating lease liabilities   12      
Long-term debt   0      
Deferred income tax liabilities   0      
Other liabilities   7      
Total identifiable net assets at fair value   1,131      
Goodwill   975      
Noncontrolling interests   0      
Total consideration   2,106      
Consideration satisfied by:          
Cash payments   2,106      
Asset exchange   0      
Deferred consideration (stated at net present cost)   0      
Contingent consideration   0      
Total consideration   2,106      
Acquisitions of businesses, net of cash acquired          
Cash consideration   2,106      
Less: cash and cash equivalents acquired   0      
Total outflow in the Condensed Consolidated Statements of Cash Flows   2,106      
Other acquisitions          
Business Acquisition [Line Items]          
Cash and cash equivalents   8      
Accounts receivable, net   80      
Inventories   42      
Other current assets   2      
Property, plant and equipment, net   431      
Equity method investments   0      
Intangible assets, net   75      
Operating lease right-of-use assets, net   28      
Accounts payable   24      
Accrued expenses   8      
Operating lease liabilities   28      
Long-term debt   9      
Deferred income tax liabilities   21      
Other liabilities   35      
Total identifiable net assets at fair value   541      
Goodwill   489      
Noncontrolling interests   0      
Total consideration   1,030      
Consideration satisfied by:          
Cash payments   968      
Asset exchange   41      
Deferred consideration (stated at net present cost)   10      
Contingent consideration   11      
Total consideration   1,030      
Acquisitions of businesses, net of cash acquired          
Cash consideration   968      
Less: cash and cash equivalents acquired   (8)      
Total outflow in the Condensed Consolidated Statements of Cash Flows   960      
Total          
Business Acquisition [Line Items]          
Cash and cash equivalents   23      
Accounts receivable, net   238      
Inventories   248      
Other current assets   8      
Property, plant and equipment, net   2,862      
Equity method investments   366      
Intangible assets, net   81      
Operating lease right-of-use assets, net   58      
Accounts payable   41      
Accrued expenses   77      
Operating lease liabilities   58      
Long-term debt   528      
Deferred income tax liabilities   229      
Other liabilities   214      
Total identifiable net assets at fair value   2,737      
Goodwill   1,708      
Noncontrolling interests   (507)      
Total consideration   3,938      
Consideration satisfied by:          
Cash payments   3,876      
Asset exchange   41      
Deferred consideration (stated at net present cost)   10      
Contingent consideration   11      
Total consideration   3,938      
Acquisitions of businesses, net of cash acquired          
Cash consideration   3,876      
Less: cash and cash equivalents acquired   (23)      
Total outflow in the Condensed Consolidated Statements of Cash Flows   $ 3,853