XML 92 R78.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Variable interest entities - Schedule of carrying amount of assets and liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Assets        
Cash and cash equivalents $ 3,308 $ 6,341 $ 4,650  
Accounts receivable, net 4,798 4,507 4,706  
Inventories 4,619 4,291 4,458  
Other current assets 748 478 416  
Total current assets 13,709 16,885 14,230  
Property, plant and equipment, net 18,878 17,841 17,997  
Goodwill 10,125 9,158 9,308 $ 9,199
Operating lease right-of-use assets, net 1,285 1,292 1,192  
Other noncurrent assets 634 632 631  
Total assets 46,333 47,469 45,107  
Liabilities        
Accounts payable 2,730 3,149 2,627  
Accrued expenses 2,241 2,296 2,079  
Current portion of long-term debt 2,874 1,759 2,095  
Operating lease liabilities 255 255 235  
Other current liabilities 1,735 2,072 2,063  
Total current liabilities 9,997 10,013 9,255  
Long-term debt 9,680 9,776 7,583  
Deferred income tax liabilities 2,684 2,738 2,972  
Noncurrent operating lease liabilities 1,120 1,125 1,021  
Other noncurrent liabilities 2,110 2,196 2,132  
Total liabilities 25,591 25,848 22,963  
Variable interest entity, primary beneficiary        
Assets        
Cash and cash equivalents 29 19 37  
Accounts receivable, net 30 31 34  
Inventories 106 99 121  
Other current assets 54 51 49  
Total current assets 219 200 241  
Property, plant and equipment, net 897 923 969  
Goodwill 196 200 507  
Operating lease right-of-use assets, net 5 5 6  
Other noncurrent assets 10 11 9  
Total assets 1,327 1,339 1,732  
Liabilities        
Accounts payable 95 92 95  
Accrued expenses 37 36 43  
Current portion of long-term debt 87 98 89  
Operating lease liabilities 1 1 1  
Other current liabilities 24 25 25  
Total current liabilities 244 252 253  
Long-term debt 312 297 353  
Deferred income tax liabilities 104 106 112  
Noncurrent operating lease liabilities 4 5 5  
Other noncurrent liabilities 18 17 15  
Total liabilities $ 682 $ 677 $ 738