XML 66 R52.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisitions - Identifiable Assets Acquired, Liabilities Assumed, and Consideration (Details) - USD ($)
$ in Millions
3 Months Ended
Feb. 09, 2024
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]          
Goodwill   $ 10,125 $ 9,308 $ 9,158 $ 9,199
Acquisitions of businesses, net of cash acquired          
Total outflow in the Condensed Consolidated Statements of Cash Flows   2,206 $ 155    
Hunter          
Business Acquisition [Line Items]          
Accounts receivable, net   0      
Inventories   71      
Other current assets   2      
Property, plant and equipment, net   1,075      
Intangible assets, net   2      
Operating lease right-of-use assets, net   12      
Accounts payable   0      
Accrued expenses   5      
Operating lease liabilities   12      
Long-term debt   0      
Deferred income tax liabilities   0      
Other liabilities   8      
Total identifiable net assets at fair value   1,137      
Goodwill   969      
Total consideration   2,106      
Consideration satisfied by:          
Cash payments   2,106      
Deferred consideration (stated at net present cost)   0      
Total consideration $ 2,106 2,106      
Acquisitions of businesses, net of cash acquired          
Cash consideration   2,106      
Total outflow in the Condensed Consolidated Statements of Cash Flows   2,106      
Other acquisitions          
Business Acquisition [Line Items]          
Accounts receivable, net   6      
Inventories   1      
Other current assets   2      
Property, plant and equipment, net   38      
Intangible assets, net   18      
Operating lease right-of-use assets, net   19      
Accounts payable   3      
Accrued expenses   3      
Operating lease liabilities   19      
Long-term debt   (2)      
Deferred income tax liabilities   1      
Other liabilities   14      
Total identifiable net assets at fair value   46      
Goodwill   56      
Total consideration   102      
Consideration satisfied by:          
Cash payments   100      
Deferred consideration (stated at net present cost)   2      
Total consideration   102      
Acquisitions of businesses, net of cash acquired          
Cash consideration   100      
Total outflow in the Condensed Consolidated Statements of Cash Flows   100      
Total          
Business Acquisition [Line Items]          
Accounts receivable, net   6      
Inventories   72      
Other current assets   4      
Property, plant and equipment, net   1,113      
Intangible assets, net   20      
Operating lease right-of-use assets, net   31      
Accounts payable   3      
Accrued expenses   8      
Operating lease liabilities   31      
Long-term debt   (2)      
Deferred income tax liabilities   1      
Other liabilities   22      
Total identifiable net assets at fair value   1,183      
Goodwill   1,025      
Total consideration   2,208      
Consideration satisfied by:          
Cash payments   2,206      
Deferred consideration (stated at net present cost)   2      
Total consideration   2,208      
Acquisitions of businesses, net of cash acquired          
Cash consideration   2,206      
Total outflow in the Condensed Consolidated Statements of Cash Flows   $ 2,206