XML 91 R66.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions - Identifiable Assets Acquired, Liabilities Assumed, and Consideration (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Business Acquisition [Line Items]      
Goodwill $ 9,158 $ 9,199 $ 9,451
Acquisitions of businesses, net of cash acquired      
Total outflow in the Consolidated Statements of Cash Flows 640 3,253 1,494
Barrette      
Business Acquisition [Line Items]      
Cash and cash equivalents   8  
Accounts receivable, net   128  
Inventories   247  
Other current assets   40  
Property, plant and equipment, net   266  
Equity method investments   0  
Intangible assets, net   809  
Operating lease right-of-use assets, net   43  
Accounts payable   26  
Accrued expenses   121  
Operating lease liabilities   43  
Long-term debt   0  
Deferred income tax liabilities   192  
Other liabilities   22  
Total identifiable net assets at fair value   1,137  
Goodwill   774  
Total consideration   1,911  
Consideration satisfied by:      
Cash payments   1,911  
Deferred consideration (stated at net present cost)   0  
Contingent consideration   0  
Total consideration   1,911  
Acquisitions of businesses, net of cash acquired      
Cash consideration   1,911  
Less: cash and cash equivalents acquired   (8)  
Total outflow in the Consolidated Statements of Cash Flows   1,903  
Other acquisitions      
Business Acquisition [Line Items]      
Cash and cash equivalents 19 14 7
Accounts receivable, net 71 49 173
Inventories 65 128 157
Other current assets 8 10 18
Property, plant and equipment, net 252 539 526
Equity method investments   28  
Intangible assets, net 86 178 131
Operating lease right-of-use assets, net 35 59 83
Accounts payable 56 20 94
Accrued expenses 30 27 49
Operating lease liabilities 35 59 83
Long-term debt 104 8 3
Deferred income tax liabilities 30 55 37
Other liabilities 6 4 6
Total identifiable net assets at fair value 275 832 823
Goodwill 398 546 679
Total consideration 673 1,378 1,502
Consideration satisfied by:      
Cash payments 659 1,364 1,501
Deferred consideration (stated at net present cost) 8 10  
Contingent consideration 6 4 1
Total consideration 673 1,378 1,502
Acquisitions of businesses, net of cash acquired      
Cash consideration 659 1,364 1,501
Less: cash and cash equivalents acquired (19) (14) (7)
Total outflow in the Consolidated Statements of Cash Flows $ 640 1,350 $ 1,494
Total      
Business Acquisition [Line Items]      
Cash and cash equivalents   22  
Accounts receivable, net   177  
Inventories   375  
Other current assets   50  
Property, plant and equipment, net   805  
Equity method investments   28  
Intangible assets, net   987  
Operating lease right-of-use assets, net   102  
Accounts payable   46  
Accrued expenses   148  
Operating lease liabilities   102  
Long-term debt   8  
Deferred income tax liabilities   247  
Other liabilities   26  
Total identifiable net assets at fair value   1,969  
Goodwill   1,320  
Total consideration   3,289  
Consideration satisfied by:      
Cash payments   3,275  
Deferred consideration (stated at net present cost)   10  
Contingent consideration   4  
Total consideration   3,289  
Acquisitions of businesses, net of cash acquired      
Cash consideration   3,275  
Less: cash and cash equivalents acquired   (22)  
Total outflow in the Consolidated Statements of Cash Flows   $ 3,253