XML 378 R202.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations - Summary of Identifiable Net Assets Acquired, Including Adjustments to Provisional Fair Values (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
LIABILITIES      
Deferred income tax liabilities $ (247) $ (37)  
Goodwill 9,199 9,451  
Net cash outflow arising on acquisition      
Total outflow in the Consolidated Statement of Cash Flows 3,253 1,494 [1] $ 351 [1]
Business combinations      
Non-current assets      
Property, plant and equipment 906 609 134
Intangible assets (i) 987 131 31
Equity accounted investments 28 0 0
Total non-current assets 1,921 740 165
Current assets      
Inventories 375 157 23
Trade and other receivables 227 191 47
Cash and cash equivalents 22 7 0
Total current assets 624 355 70
LIABILITIES      
Trade and other payables (195) (143) (21)
Provisions for liabilities (19) (1) 0
Lease liabilities (107) (88) (12)
Interest-bearing loans and borrowings (8) (3) 0
Current income tax liabilities 0 0 (1)
Deferred income tax liabilities (247) (37) 0
Total liabilities (576) (272) (34)
Total identifiable net assets at fair value 1,969 823 201
Goodwill 1,320 679 157
Total consideration 3,289 1,502 358
Consideration satisfied by:      
Cash payments 3,275 1,501 351
Deferred consideration (stated at net present cost) 10 0 4
Contingent consideration 4 1 3
Total consideration 3,289 1,502 358
Net cash outflow arising on acquisition      
Cash consideration 3,275 1,501 351
Less: cash and cash equivalents acquired (22) (7) 0
Total outflow in the Consolidated Statement of Cash Flows 3,253 $ 1,494 $ 351
Barrette      
Non-current assets      
Property, plant and equipment 309    
Intangible assets (i) 809    
Equity accounted investments 0    
Total non-current assets 1,118    
Current assets      
Inventories 247    
Trade and other receivables 168    
Cash and cash equivalents 8    
Total current assets 423    
LIABILITIES      
Trade and other payables (148)    
Provisions for liabilities (16)    
Lease liabilities (48)    
Interest-bearing loans and borrowings 0    
Current income tax liabilities 0    
Deferred income tax liabilities (192)    
Total liabilities (404)    
Total identifiable net assets at fair value 1,137    
Goodwill 774    
Total consideration 1,911    
Consideration satisfied by:      
Cash payments 1,911    
Deferred consideration (stated at net present cost) 0    
Contingent consideration 0    
Total consideration 1,911    
Net cash outflow arising on acquisition      
Cash consideration 1,911    
Less: cash and cash equivalents acquired (8)    
Total outflow in the Consolidated Statement of Cash Flows 1,903    
Other acquisitions      
Non-current assets      
Property, plant and equipment 597    
Intangible assets (i) 178    
Equity accounted investments 28    
Total non-current assets 803    
Current assets      
Inventories 128    
Trade and other receivables 59    
Cash and cash equivalents 14    
Total current assets 201    
LIABILITIES      
Trade and other payables (47)    
Provisions for liabilities (3)    
Lease liabilities (59)    
Interest-bearing loans and borrowings (8)    
Current income tax liabilities 0    
Deferred income tax liabilities (55)    
Total liabilities (172)    
Total identifiable net assets at fair value 832    
Goodwill 546    
Total consideration 1,378    
Consideration satisfied by:      
Cash payments 1,364    
Deferred consideration (stated at net present cost) 10    
Contingent consideration 4    
Total consideration 1,378    
Net cash outflow arising on acquisition      
Cash consideration 1,364    
Less: cash and cash equivalents acquired (14)    
Total outflow in the Consolidated Statement of Cash Flows $ 1,350    
[1] See the Accounting Policies on page 181 for further details.