XML 330 R154.htm IDEA: XBRL DOCUMENT v3.22.4
Analysis of Net Debt - Schedule of Currency Profile of Net Debt and Net Worth Capital and Reserves Attributable to Company's Equity Holders (Detail) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
[1]
Disclosure of Net Debt and Net Worth (Capital and Reserves Attributable to Company's Equity Holders) [line items]        
Cash and cash equivalents $ 5,936 $ 5,783 [1] $ 7,721 [1] $ 4,218
Interest-bearing loans and borrowings (note 24) (9,636) (10,487)    
Lease liabilities (note 20) (1,319) (1,671) $ (1,635)  
Derivative financial instruments (net) (note 25) (86) 122    
Group net debt (5,105) (6,253)    
Non-debt assets and liabilities analysed as follows:        
Non-controlling interests (646) (681)    
Capital and reserves attributable to the Company’s equity holders 21,691 20,233    
Currency profile        
Disclosure of Net Debt and Net Worth (Capital and Reserves Attributable to Company's Equity Holders) [line items]        
Cash and cash equivalents 5,936 5,783    
Interest-bearing loans and borrowings (note 24) (9,636) (10,487)    
Lease liabilities (note 20) (1,319) (1,671)    
Derivative financial instruments (net) (note 25) (86) 122    
Group net debt (5,105) (6,253)    
Non-debt assets and liabilities analysed as follows:        
Non-current assets 30,384 30,529    
Current assets 8,826 8,222    
Non-current liabilities (4,681) (4,863)    
Current liabilities (7,087) (6,721)    
Non-controlling interests (646) (681)    
Capital and reserves attributable to the Company’s equity holders 21,691 20,233    
US Dollar | Currency profile        
Disclosure of Net Debt and Net Worth (Capital and Reserves Attributable to Company's Equity Holders) [line items]        
Cash and cash equivalents 2,309 2,266    
Interest-bearing loans and borrowings (note 24) (4,508) (4,665)    
Lease liabilities (note 20) (650) (856)    
Derivative financial instruments (net) (note 25) (23) 189    
Group net debt (2,872) (3,066)    
Non-debt assets and liabilities analysed as follows:        
Non-current assets 18,849 17,661    
Current assets 4,740 4,369    
Non-current liabilities (3,136) (3,115)    
Current liabilities (3,065) (2,866)    
Non-controlling interests (126) (105)    
Capital and reserves attributable to the Company’s equity holders 14,390 12,878    
euro | Currency profile        
Disclosure of Net Debt and Net Worth (Capital and Reserves Attributable to Company's Equity Holders) [line items]        
Cash and cash equivalents 2,334 2,386    
Interest-bearing loans and borrowings (note 24) (4,213) (4,479)    
Lease liabilities (note 20) (227) (250)    
Derivative financial instruments (net) (note 25) 1,443 1,463    
Group net debt (663) (880)    
Non-debt assets and liabilities analysed as follows:        
Non-current assets 3,690 4,204    
Current assets 1,496 1,498    
Non-current liabilities (656) (714)    
Current liabilities (1,634) (1,593)    
Non-controlling interests (41) (45)    
Capital and reserves attributable to the Company’s equity holders 2,192 2,470    
Pound Sterling | Currency profile        
Disclosure of Net Debt and Net Worth (Capital and Reserves Attributable to Company's Equity Holders) [line items]        
Cash and cash equivalents 523 365    
Interest-bearing loans and borrowings (note 24) (482) (537)    
Lease liabilities (note 20) (204) (255)    
Derivative financial instruments (net) (note 25) (391) (339)    
Group net debt (554) (766)    
Non-debt assets and liabilities analysed as follows:        
Non-current assets 2,295 2,614    
Current assets 1,065 993    
Non-current liabilities (315) (431)    
Current liabilities (1,185) (1,156)    
Non-controlling interests 0 0    
Capital and reserves attributable to the Company’s equity holders 1,306 1,254    
Canadian Dollar | Currency profile        
Disclosure of Net Debt and Net Worth (Capital and Reserves Attributable to Company's Equity Holders) [line items]        
Cash and cash equivalents 210 274    
Interest-bearing loans and borrowings (note 24) (3) (3)    
Lease liabilities (note 20) (99) (150)    
Derivative financial instruments (net) (note 25) (291) (606)    
Group net debt (183) (485)    
Non-debt assets and liabilities analysed as follows:        
Non-current assets 1,658 1,844    
Current assets 545 564    
Non-current liabilities (209) (213)    
Current liabilities (330) (348)    
Non-controlling interests 0 0    
Capital and reserves attributable to the Company’s equity holders 1,481 1,362    
Philippine Peso | Currency profile        
Disclosure of Net Debt and Net Worth (Capital and Reserves Attributable to Company's Equity Holders) [line items]        
Cash and cash equivalents 24 19    
Interest-bearing loans and borrowings (note 24) (419) (431)    
Lease liabilities (note 20) (6) (8)    
Derivative financial instruments (net) (note 25) (34) (91)    
Group net debt (435) (511)    
Non-debt assets and liabilities analysed as follows:        
Non-current assets 1,456 1,621    
Current assets 231 176    
Non-current liabilities (113) (132)    
Current liabilities (194) (153)    
Non-controlling interests (444) (498)    
Capital and reserves attributable to the Company’s equity holders 501 503    
Polish Zloty | Currency profile        
Disclosure of Net Debt and Net Worth (Capital and Reserves Attributable to Company's Equity Holders) [line items]        
Cash and cash equivalents 194 166    
Interest-bearing loans and borrowings (note 24) 0 0    
Lease liabilities (note 20) (48) (54)    
Derivative financial instruments (net) (note 25) (258) (184)    
Group net debt (112) (72)    
Non-debt assets and liabilities analysed as follows:        
Non-current assets 399 371    
Current assets 193 161    
Non-current liabilities (18) (19)    
Current liabilities (211) (178)    
Non-controlling interests (2) 0    
Capital and reserves attributable to the Company’s equity holders 249 263    
Swiss Franc | Currency profile        
Disclosure of Net Debt and Net Worth (Capital and Reserves Attributable to Company's Equity Holders) [line items]        
Cash and cash equivalents 57 103    
Interest-bearing loans and borrowings (note 24) 0 (361)    
Lease liabilities (note 20) (42) (47)    
Derivative financial instruments (net) (note 25) (128) 0    
Group net debt (113) (305)    
Non-debt assets and liabilities analysed as follows:        
Non-current assets 535 608    
Current assets 85 84    
Non-current liabilities (154) (168)    
Current liabilities (87) (83)    
Non-controlling interests (8) (8)    
Capital and reserves attributable to the Company’s equity holders 258 128    
Other | Currency profile        
Disclosure of Net Debt and Net Worth (Capital and Reserves Attributable to Company's Equity Holders) [line items]        
Cash and cash equivalents 285 204    
Interest-bearing loans and borrowings (note 24) (11) (11)    
Lease liabilities (note 20) (43) (51)    
Derivative financial instruments (net) (note 25) (404) (310)    
Group net debt (173) (168)    
Non-debt assets and liabilities analysed as follows:        
Non-current assets 1,502 1,606    
Current assets 471 377    
Non-current liabilities (80) (71)    
Current liabilities (381) (344)    
Non-controlling interests (25) (25)    
Capital and reserves attributable to the Company’s equity holders $ 1,314 $ 1,375    
[1] See the Accounting Policies on page 181 for further details.