XML 327 R151.htm IDEA: XBRL DOCUMENT v3.22.4
Analysis of Net Debt - Reconciliation of Opening to Closing Net Debt (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Cash and cash equivalents at 1 January [1] $ 5,783 $ 7,721 $ 4,218
Cash and cash equivalents at 31 December 5,936 5,783 [1] 7,721 [1]
Liabilities arising from financing activities at 1 January (12,036) (13,662)  
Liabilities arising from financing activities at 31 December (11,025) (12,036) (13,662)
Group net debt at 1 January (6,253) (5,941) (7,532)
Group net debt at 31 December (5,105) (6,253) (5,941)
Interest-bearing loans and borrowings      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Liabilities arising from financing activities at 1 January (10,487) (12,215) (10,127)
Liabilities arising from financing activities at 31 December (9,636) (10,487) (12,215)
Lease liabilities      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Liabilities arising from financing activities at 1 January (1,671) (1,635) (1,697)
Liabilities arising from financing activities at 31 December (1,319) (1,671) (1,635)
Derivative financial instruments - financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Liabilities arising from financing activities at 1 January (122)    
Liabilities arising from financing activities at 31 December 70 (122)  
Derivative financial instruments - non-financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Liabilities arising from financing activities at 1 January 0    
Liabilities arising from financing activities at 31 December 16 0  
Derivative financial instruments (net)      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Liabilities arising from financing activities at 1 January (122) (188) (74)
Liabilities arising from financing activities at 31 December   (122) (188)
Cash flow      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes 393 (1,617) 3,172
Increase (decrease) in liabilities arising from financing activities 586    
Increase (decrease) in net debt 921 (133) 1,920
Cash flow | Interest-bearing loans and borrowings      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 326 1,183 (1,484)
Cash flow | Lease liabilities      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 249 264 258
Cash flow | Derivative financial instruments - financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 11    
Cash flow | Derivative financial instruments - non-financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities (58)    
Cash flow | Derivative financial instruments (net)      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities   37 (26)
Net debt in acquired companies      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes 22 7 0
Increase (decrease) in liabilities arising from financing activities (115)    
Increase (decrease) in net debt (93) (84) (12)
Net debt in acquired companies | Interest-bearing loans and borrowings      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities (8) (3) 0
Net debt in acquired companies | Lease liabilities      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities (107) (88) (12)
Net debt in acquired companies | Derivative financial instruments - financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 0    
Net debt in acquired companies | Derivative financial instruments - non-financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 0    
Net debt in acquired companies | Derivative financial instruments (net)      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities   0 0
Net debt in disposed companies      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes (31) (31) (7)
Increase (decrease) in liabilities arising from financing activities 348    
Increase (decrease) in net debt 317 (28) 5
Net debt in disposed companies | Interest-bearing loans and borrowings      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 6 0 0
Net debt in disposed companies | Lease liabilities      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 342 3 12
Net debt in disposed companies | Derivative financial instruments - financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 0    
Net debt in disposed companies | Derivative financial instruments - non-financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 0    
Net debt in disposed companies | Derivative financial instruments (net)      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities   0 0
Mark-to-market and other non-cash adjustments      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes 0 0 0
Increase (decrease) in liabilities arising from financing activities (224)    
Increase (decrease) in net debt (186) (211) (131)
Mark-to-market and other non-cash adjustments | Interest-bearing loans and borrowings      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 159 90 (80)
Mark-to-market and other non-cash adjustments | Lease liabilities      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities (189) (249) (153)
Mark-to-market and other non-cash adjustments | Derivative financial instruments - financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities (194)    
Mark-to-market and other non-cash adjustments | Derivative financial instruments - non-financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 38    
Mark-to-market and other non-cash adjustments | Derivative financial instruments (net)      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities   (52) 102
Translation adjustment      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes (231) (297) 338
Increase (decrease) in liabilities arising from financing activities 416    
Increase (decrease) in net debt 189 144 (191)
Translation adjustment | Interest-bearing loans and borrowings      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 368 458 (524)
Translation adjustment | Lease liabilities      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities 57 34 (43)
Translation adjustment | Derivative financial instruments - financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities (9)    
Translation adjustment | Derivative financial instruments - non-financing      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities $ 4    
Translation adjustment | Derivative financial instruments (net)      
Disclosure Of Reconciliation Of Opening To Closing Net Debt [abstract]      
Increase (decrease) in liabilities arising from financing activities   $ (51) $ 38
[1] See the Accounting Policies on page 181 for further details.