XML 200 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Business Combinations
30.  Business Combinations​​​​​​​
The acquisitions completed during the year ended 31 December 2021 by reportable segment, together with the completion dates, are detailed below; these transactions entailed the acquisition of an effective 100% stake except where indicated to the contrary:
Americas Materials:
Colorado:
Asphalt Paving Company (8 July);
Florida:
Extreme Concrete Services, Inc. and JODH, Inc. (30 April);
Michigan:
RSmith & Sons Trucking, Inc. (15 September);
Mississippi:
The Blain Companies (2 December);
Ohio
:
Central Allied Enterprises (19 February);
Tennessee:
Patty Construction, Inc. and Greenback Asphalt Co., Inc. (10 September);
Texas:
Century Asphalt, Inc. and Angel Brothers Enterprises (30 July); and
Utah:
Towers Sand & Gravel (10 June).
Europe Materials:
France:
certain assets of Holcim (1 August);
Poland:
certain assets in Northern Poland (30 December);
Romania:
certain assets of Top Aggregate (9 August); and
Slovakia:
certain assets of TBG Slovensko, a.s. (1 April).
Building Products:
Americas
Arizona:
Pebble Technology, Inc. (2 November);
California:
Piranha Pipe & Concrete (12 August);
Minnesota:
Hancock Concrete Products, LLC (12 March);
New Jersey:
EP Henry Corporation (21 June) and South Jersey Agricultural Products, Inc. (29 December);
New York:
National Pipe & Plastics, Inc. (30 September); and
Pennsylvania:
Graham Architectural Products Company (22 February).
Europe
Belgium:
Schelde-Handel NV and PAS NV (5 July).
The identifiable net assets acquired, including adjustments to provisional fair values, were as follows:
 
    
2021
$m
     2020
$m
     2019
$m
 
ASSETS
                          
       
Non-current
assets
                          
       
Property, plant and equipment
  
 
609
 
     134        358  
       
Intangible assets
  
 
131
 
     31        103  
       
Total
non-current
assets
  
 
740
 
     165        461  
       
Current assets
                          
       
Inventories
  
 
157
 
     23        65  
       
Trade and other receivables (i)
  
 
191
 
     47        73  
       
Cash and cash equivalents
  
 
7
 
     -        11  
       
Total current assets
  
 
355
 
     70        149  
       
LIABILITIES
                          
       
Trade and other payables
  
 
(143)
 
     (21)        (82)  
       
Provisions for liabilities
  
 
(1)
 
     -        (7)  
       
Retirement benefit obligations
  
 
-
 
     -        (1)  
       
Lease liabilities
  
 
(88)
 
     (12)        (71)  
       
Interest-bearing loans and borrowings
  
 
(3)
 
     -        (10)  
       
Current income tax liabilities
  
 
-
 
     (1)        10  
       
Deferred income tax liabilities
  
 
(37)
 
     -        -  
       
Total liabilities
  
 
(272)
 
     (34)        (161)  
       
Total identifiable net assets at fair value
  
 
823
 
     201        449  
       
Goodwill arising on acquisition (ii)
  
 
679
 
     157        310  
       
Non-controlling
interests*
  
 
-
 
     -        (1)  
       
Total consideration
  
 
1,502
 
     358        758  
       
Consideration satisfied by:
                          
       
Cash payments
  
 
1,501
 
     351        738  
       
Deferred consideration (stated at net present cost)
  
 
-
 
     4        12  
       
Contingent consideration
  
 
1
 
     3        8  
       
Total consideration
  
 
1,502
 
     358        758  
       
Net cash outflow arising on acquisition
                          
       
Cash consideration
  
 
1,501
 
     351        738  
       
Less: cash and cash equivalents acquired
  
 
(7)
 
     -        (11)  
       
Total outflow in the Consolidated Statement of Cash Flows
  
 
1,494
 
     351        727  
Notes (i) to (ii) are set out overleaf.

 
 
*   Non-controlling
interests are measured at the proportionate share of net assets.
The acquisition balance sheet presented on the previous page reflects the identifiable net assets acquired in respect of acquisitions completed during 2021, together with adjustments to provisional fair values in respect of acquisitions completed during 2020. The measurement period for a number of acquisitions completed in 2020, closed in 2021 with no material adjustments identified.
CRH performs a detailed quantitative and qualitative assessment of each acquisition in order to determine whether it is material for the purposes of separate disclosure under IFRS 3
Business Combinations
. None of the acquisitions completed during the year were considered sufficiently material to warrant separate disclosure of the attributable fair values. The initial assignment of the fair values to identifiable assets acquired and liabilities assumed as disclosed are provisional (principally in respect of property, plant and equipment) in respect of certain acquisitions due to timing of close. The fair value assigned to identifiable assets and liabilities acquired is based on estimates and assumptions made by management at the time of acquisition. CRH may revise its purchase price allocation during the subsequent reporting window as permitted under IFRS 3.
 
(i)
The gross contractual value of trade and other receivables as at the respective dates of acquisition amounted to $192 million (2020: $47 million; 2019: $74 million). The fair value of these receivables is $191 million (all of which is expected to be recoverable) (2020: $47 million; 2019: $73 million).
 
(ii)
The principal factor contributing to the recognition of goodwill on acquisitions entered into by the Group is the realisation of cost savings and other synergies with existing entities in the Group which do not qualify for separate recognition as intangible assets. Due to the asset-intensive nature of operations in the Americas Materials and Europe Materials business segments, no significant separately identifiable intangible assets are recognised on business combinations in these segments. $284 million of the goodwill recognised in respect of acquisitions completed in 2021 is expected to be deductible for tax purposes (2020: $148 million; 2019: $184 million).
Acquisition-related costs for continuing operations, which exclude post-acquisition integration costs, amounting to $14 million (2020: $6 million; 2019: $7 million) have been included in operating costs in the Consolidated Income Statement (note 4).
The following table analyses the 20 acquisitions completed in 2021 (2020: 17 acquisitions; 2019: 58 acquisitions) by reportable segment and provides details of the goodwill and consideration figures arising in each of those segments:
 
Reportable segments
  
Number of
acquisitions
           
Goodwill
           
Consideration
 
  
2021
     2020      2019            
2021
     2020      2019            
2021
     2020      2019  
Continuing operations
                              
$m
     $m      $m            
$m
     $m      $m  
Americas Materials
  
 
8
 
     7        27              
 
239
 
     53        35              
 
694
 
     163        182  
Europe Materials
  
 
4
 
     4        15              
 
1
 
     -        4              
 
17
 
     7        71  
Building Products
  
 
8
 
     6        15              
 
434
 
     90        253              
 
790
 
     182        501  
Total Group from continuing operations
  
 
20
 
     17        57              
 
674
 
     143        292              
 
1,501
 
     352        754  
                       
Discontinued operations
                                                                                                  
Europe Distribution
  
 
-
 
     -        1              
 
-
 
     -        -              
 
-
 
     -        4  
Total Group
  
 
20
 
     17        58              
 
674
 
     143        292              
 
1,501
 
     352        758  
Adjustments to provisional fair values of prior year acquisitions
           
 
 
 
                    
 
5
 
     14        18              
 
1
 
     6        -  
Total
                                      
 
679
 
     157        310              
 
1,502
 
     358        758  
The post-acquisition impact of acquisitions completed during the year on the Group’s profit for the financial year was as follows:
 
    
2021
     2020      2019  
Continuing operations
  
$m
     $m      $m  
Revenue
  
 
568
 
     103        228  
Profit before tax for the financial year
  
 
51
 
     9        2  
The revenue and profit of the Group for the financial year determined in accordance with IFRS as though the acquisitions effected during the year had been at the beginning of the year would have been as follows:
 
    
2021
acquisitions
$m
    
CRH Group
excluding 2021
acquisitions
$m
    
Consolidated
Group
including
acquisitions
$m
 
Revenue
  
 
1,397
 
     30,413        31,810  
Profit before tax for the financial year
  
 
94
 
     3,291        3,385  
There have been no acquisitions completed subsequent to the balance sheet date which would be individually material to the Group, thereby requiring disclosure under either IFRS 3 or IAS 10
Events after the Balance Sheet Date
. Development updates, giving details of acquisitions which do not require separate disclosure on the grounds of materiality, are published periodically.