XML 350 R229.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations - Summary of Identifiable Net Assets Acquired, Including Adjustments to Provisional Fair Values (Detail) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
LIABILITIES      
Goodwill arising on acquisition (ii) € 8,094 € 8,116  
Net cash outflow arising on acquisition      
Total outflow in the Consolidated Statement of Cash Flows 650 3,505 € 1,841
Business combinations [member]      
Non-current assets      
Property, plant and equipment 319 2,614 1,536
Intangible assets 92 58 56
Equity accounted investments   1  
Total non-current assets 411 2,673 1,592
Current assets      
Inventories 58 255 114
Trade and other receivables (i) 66 318 129
Cash and cash equivalents 10 69 174
Total current assets 134 642 417
LIABILITIES      
Trade and other payables (73) (224) (149)
Provisions for liabilities (6) (84) (49)
Retirement benefit obligations (1) (115) (52)
Lease liabilities (64)    
Interest-bearing loans and borrowings and finance leases (9) (74) (12)
Current income tax liabilities 9 (15) (22)
Deferred income tax liabilities   (411) (132)
Total liabilities (144) (923) (416)
Total identifiable net assets at fair value 401 2,392 1,593
Goodwill arising on acquisition (ii) 278 1,504 487
Joint ventures becoming subsidiaries   (120)  
Non-controlling interests* (1) (48) (20)
Total consideration 678 3,728 2,060
Consideration satisfied by:      
Cash payments 660 3,574 2,015
Asset exchange   12  
Deferred consideration (stated at net present cost) 10 10 45
Contingent consideration (iii) 8 93  
Profit on step acquisition (iv)   39  
Total consideration 678 3,728 2,060
Net cash outflow arising on acquisition      
Cash consideration 660 3,574 2,015
Less: cash and cash equivalents acquired (10) (69) (174)
Total outflow in the Consolidated Statement of Cash Flows € 650 € 3,505 € 1,841