XML 328 R138.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangible Assets - Additional Information (Detail)
€ in Millions
12 Months Ended
Dec. 31, 2019
EUR (€)
Cash_Generating_Units
BusinessSegments
Dec. 31, 2018
EUR (€)
Cash_Generating_Units
Disclosure of detailed information about intangible assets [line items]    
Number of cash generating units identified | Cash_Generating_Units 25 26
Number of business segments analysed for cash generating units | BusinessSegments 3  
Cash flow forecasts projection period description The cash flow forecasts are primarily based on a five-year strategic plan document formally approved by the Board of Directors and specifically exclude the impact of future development activity. These cash flows are projected forward for an additional five years to determine the basis for an annuity-based terminal value, calculated on the same basis as the Group’s acquisition modelling methodology.  
Terminal value assumption annuity period 20 years  
Impairment charge € 0 € 20
Goodwill at date of testing € 0  
Minimum [member]    
Disclosure of detailed information about intangible assets [line items]    
Discount rate applied to the cash flow projections (real pre-tax) 6.60% 7.00%
Maximum [member]    
Disclosure of detailed information about intangible assets [line items]    
Discount rate applied to the cash flow projections (real pre-tax) 8.70% 9.20%
Maximum [member] | Each of remaining cash generating units [member]    
Disclosure of detailed information about intangible assets [line items]    
Percentage of goodwill allocated to CGUs 10.00%  
Long lived cement assets [member]    
Disclosure of detailed information about intangible assets [line items]    
Terminal value assumption annuity period 30 years  
Individual assets or cash-generating units [member]    
Disclosure of detailed information about intangible assets [line items]    
Sensitivity analysis description Sensitivity analysis has been performed and results in additional disclosures in respect of one of the total 25 CGUs. The key assumptions, methodology used and values applied to each of the key assumptions for this CGU are in line with those outlined above (a 30-year annuity period has been used). The CGU had goodwill of €459 million at the date of testing.  
Goodwill at date of testing € 459  
Average EBITDA margin for CGU over initial five-year period 20.20%  
Value-in-use (being the present value of future net cash flows)  
Carrying amount  
Excess of value-in-use over carrying amount  
Level 3 of fair value hierarchy [member]    
Disclosure of detailed information about intangible assets [line items]    
Description of level of fair value hierarchy within which fair value measurement is categorised for goodwill The recoverable amount of 25 CGUs is determined based on a value-in-use computation, using Level 3 inputs in accordance with the fair value hierarchy.  
Number of CGUs subject to impairment testing for goodwill | Cash_Generating_Units 0 26
Europe [member] | Minimum [member]    
Disclosure of detailed information about intangible assets [line items]    
Growth rate used to extrapolate cash flow projections 0.70%  
Europe [member] | Maximum [member]    
Disclosure of detailed information about intangible assets [line items]    
Growth rate used to extrapolate cash flow projections 2.00%  
Americas [member] | Minimum [member]    
Disclosure of detailed information about intangible assets [line items]    
Growth rate used to extrapolate cash flow projections 1.30%  
Americas [member] | Maximum [member]    
Disclosure of detailed information about intangible assets [line items]    
Growth rate used to extrapolate cash flow projections 1.80%  
Asia [member]    
Disclosure of detailed information about intangible assets [line items]    
Growth rate used to extrapolate cash flow projections 3.10%