XML 434 R231.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Schedule of Supplemental Condensed Consolidated Statement of Cash Flow (Detail) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities      
Profit before tax from continuing operations € 1,862 € 1,867 € 1,620
Profit before tax from discontinued operations 1,558 146 121
Profit before tax 3,420 2,013 1,741
Finance costs (net) 351 349 383
Share of equity accounted investments' profit (60) (65) (42)
Loss/(profit) on disposals 24 (56) (53)
Group operating profit 2,172 2,238 2,027
Depreciation charge 1,071 1,006 1,009
Amortisation of intangible assets 61 66 71
Impairment charge 56   23
Share-based payment (income)/expense 67 65 46
Other (primarily pension payments) (67) (186) (65)
Net movement on working capital and provisions (463) (209) 56
Cash generated from operations 2,897 2,980 3,167
Interest paid (including finance leases) (335) (317) (346)
Corporation tax paid (663) (474) (481)
Net cash (outflow)/inflow from operating activities 1,899 2,189 2,340
Cash flows from investing activities      
Proceeds from disposals (net of cash disposed and deferred proceeds) 3,009 222 283
Interest received 34 11 8
Dividends received from equity accounted investments 48 31 40
Purchase of property, plant and equipment (1,121) (1,044) (853)
Acquisition of subsidiaries (net of cash acquired) (3,505) (1,841) (149)
Deferred and contingent acquisition consideration paid (55) (53) (57)
Net cash outflow from investing activities (1,592) (2,685) (735)
Cash flows from financing activities      
Proceeds from issue of shares (net) 11 42 52
Proceeds from exercise of share options 7    
Transactions involving non-controlling interests   (37)  
Increase in interest-bearing loans, borrowings and finance leases 1,434 1,010 600
Net cash flow arising from derivative financial instruments 6 169 (5)
Premium paid on early debt redemption   (18)  
Treasury/own shares purchased (792) (3) (4)
Repayment of interest-bearing loans, borrowings and finance leases (246) (343) (2,015)
Dividends paid to equity holders of the Company (521) (469) (352)
Dividends paid to non-controlling interests (12) (8) (8)
Net cash (outflow)/inflow from financing activities (113) 343 (1,732)
Increase/(decrease) in cash and cash equivalents 194 (153) (127)
Reconciliation of opening to closing cash and cash equivalents      
Cash and cash equivalents at 1 January 2,135 2,449 2,518
Translation adjustment 17 (161) 58
Increase/(decrease) in cash and cash equivalents 194 (153) (127)
Cash and cash equivalents at 31 December 2,346 2,135 2,449
Guarantor [member]      
Cash flows from operating activities      
Profit before tax from continuing operations 1,858 1,843 1,593
Profit before tax from discontinued operations 1,558 146 121
Profit before tax 3,416 1,989 1,714
Finance costs (net) (1) (2) (2)
Share of subsidiaries' profit before tax (1,629) (1,900) (1,650)
Share of equity accounted investments' profit (60) (65) (42)
Loss/(profit) on disposals 15    
Group operating profit 1,741 22 20
Share-based payment (income)/expense (13) (1) (3)
Cash generated from operations 1,728 21 17
Net cash (outflow)/inflow from operating activities 1,728 21 17
Cash flows from investing activities      
Interest received 1 2 2
Advances from subsidiary and parent undertakings (184) 407 287
Net cash outflow from investing activities (183) 409 289
Cash flows from financing activities      
Proceeds from issue of shares (net) 11 42 52
Proceeds from exercise of share options 7    
Advances to subsidiary and parent undertakings (238)    
Treasury/own shares purchased (792) (3) (4)
Repayment of interest-bearing loans, borrowings and finance leases (2)   (9)
Dividends paid to equity holders of the Company (521) (469) (352)
Net cash (outflow)/inflow from financing activities (1,535) (430) (313)
Increase/(decrease) in cash and cash equivalents 10   (7)
Reconciliation of opening to closing cash and cash equivalents      
Cash and cash equivalents at 1 January 401 401 408
Increase/(decrease) in cash and cash equivalents 10   (7)
Cash and cash equivalents at 31 December 411 401 401
CRH America, Inc [member]      
Cash flows from operating activities      
Profit before tax from continuing operations 122 90 104
Profit before tax 122 90 104
Finance costs (net) (7) (7) (9)
Share of subsidiaries' profit before tax (115) (83) (95)
Net movement on working capital and provisions (4) (11) (1)
Cash generated from operations (4) (11) (1)
Interest paid (including finance leases) (224) (236) (266)
Corporation tax paid (32) (29) (41)
Net cash (outflow)/inflow from operating activities (260) (276) (308)
Cash flows from investing activities      
Interest received 231 242 275
Advances from subsidiary and parent undertakings 241 356 644
Net cash outflow from investing activities 472 598 919
Cash flows from financing activities      
Increase in interest-bearing loans, borrowings and finance leases 31 6  
Net cash flow arising from derivative financial instruments   11 25
Premium paid on early debt redemption   (18)  
Repayment of interest-bearing loans, borrowings and finance leases (243) (321) (636)
Net cash (outflow)/inflow from financing activities (212) (322) (611)
Non-Guarantor subsidiaries [member]      
Cash flows from operating activities      
Profit before tax from continuing operations 128 1,836 1,589
Profit before tax from discontinued operations 1,558 146 121
Profit before tax 1,686 1,982 1,710
Finance costs (net) 359 358 394
Share of equity accounted investments' profit (60) (65) (42)
Loss/(profit) on disposals (1,554) (59) (55)
Group operating profit 431 2,216 2,007
Depreciation charge 1,071 1,006 1,009
Amortisation of intangible assets 61 66 71
Impairment charge 56   23
Share-based payment (income)/expense 80 66 49
Other (primarily pension payments) (67) (186) (65)
Net movement on working capital and provisions (459) (198) 57
Cash generated from operations 1,173 2,970 3,151
Interest paid (including finance leases) (342) (323) (355)
Corporation tax paid (631) (445) (440)
Net cash (outflow)/inflow from operating activities 200 2,202 2,356
Cash flows from investing activities      
Proceeds from disposals (net of cash disposed and deferred proceeds) 3,009 222 283
Interest received 33 9 6
Dividends received from equity accounted investments 48 31 40
Purchase of property, plant and equipment (1,121) (1,044) (853)
Advances from subsidiary and parent undertakings 238    
Acquisition of subsidiaries (net of cash acquired) (3,505) (1,841) (149)
Other investments and advances (2) (11) (7)
Deferred and contingent acquisition consideration paid (55) (53) (57)
Net cash outflow from investing activities (1,355) (2,687) (737)
Cash flows from financing activities      
Transactions involving non-controlling interests   (37)  
Advances to subsidiary and parent undertakings (57) (763) (931)
Increase in interest-bearing loans, borrowings and finance leases 1,403 1,004 600
Net cash flow arising from derivative financial instruments 6 158 (30)
Repayment of interest-bearing loans, borrowings and finance leases (1) (22) (1,370)
Dividends paid to non-controlling interests (12) (8) (8)
Net cash (outflow)/inflow from financing activities 1,339 332 (1,739)
Increase/(decrease) in cash and cash equivalents 184 (153) (120)
Reconciliation of opening to closing cash and cash equivalents      
Cash and cash equivalents at 1 January 1,734 2,048 2,110
Translation adjustment 17 (161) 58
Increase/(decrease) in cash and cash equivalents 184 (153) (120)
Cash and cash equivalents at 31 December 1,935 1,734 2,048
Eliminate and reclassify [member]      
Cash flows from operating activities      
Profit before tax from continuing operations (246) (1,902) (1,666)
Profit before tax from discontinued operations (1,558) (146) (121)
Profit before tax (1,804) (2,048) (1,787)
Share of subsidiaries' profit before tax 1,744 1,983 1,745
Share of equity accounted investments' profit 60 65 42
Interest paid (including finance leases) 231 242 275
Net cash (outflow)/inflow from operating activities 231 242 275
Cash flows from investing activities      
Interest received (231) (242) (275)
Advances from subsidiary and parent undertakings (295) (763) (931)
Net cash outflow from investing activities (526) (1,005) (1,206)
Cash flows from financing activities      
Advances to subsidiary and parent undertakings 295 763 931
Net cash (outflow)/inflow from financing activities 295 763 931
CRH and subsidiaries [member]      
Cash flows from operating activities      
Profit before tax from continuing operations 1,862 1,867 1,620
Profit before tax from discontinued operations 1,558 146 121
Profit before tax 3,420 2,013 1,741
Finance costs (net) 351 349 383
Share of equity accounted investments' profit (60) (65) (42)
Loss/(profit) on disposals (1,539) (59) (55)
Group operating profit 2,172 2,238 2,027
Depreciation charge 1,071 1,006 1,009
Amortisation of intangible assets 61 66 71
Impairment charge 56   23
Share-based payment (income)/expense 67 65 46
Other (primarily pension payments) (67) (186) (65)
Net movement on working capital and provisions (463) (209) 56
Cash generated from operations 2,897 2,980 3,167
Interest paid (including finance leases) (335) (317) (346)
Corporation tax paid (663) (474) (481)
Net cash (outflow)/inflow from operating activities 1,899 2,189 2,340
Cash flows from investing activities      
Proceeds from disposals (net of cash disposed and deferred proceeds) 3,009 222 283
Interest received 34 11 8
Dividends received from equity accounted investments 48 31 40
Purchase of property, plant and equipment (1,121) (1,044) (853)
Acquisition of subsidiaries (net of cash acquired) (3,505) (1,841) (149)
Other investments and advances (2) (11) (7)
Deferred and contingent acquisition consideration paid (55) (53) (57)
Net cash outflow from investing activities (1,592) (2,685) (735)
Cash flows from financing activities      
Proceeds from issue of shares (net) 11 42 52
Proceeds from exercise of share options 7    
Transactions involving non-controlling interests   (37)  
Increase in interest-bearing loans, borrowings and finance leases 1,434 1,010 600
Net cash flow arising from derivative financial instruments 6 169 (5)
Premium paid on early debt redemption   (18)  
Treasury/own shares purchased (792) (3) (4)
Repayment of interest-bearing loans, borrowings and finance leases (246) (343) (2,015)
Dividends paid to equity holders of the Company (521) (469) (352)
Dividends paid to non-controlling interests (12) (8) (8)
Net cash (outflow)/inflow from financing activities (113) 343 (1,732)
Increase/(decrease) in cash and cash equivalents 194 (153) (127)
Reconciliation of opening to closing cash and cash equivalents      
Cash and cash equivalents at 1 January 2,135 2,449 2,518
Translation adjustment 17 (161) 58
Increase/(decrease) in cash and cash equivalents 194 (153) (127)
Cash and cash equivalents at 31 December € 2,346 € 2,135 € 2,449