XML 223 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Summary of Operating Segments Disclosures - Consolidated Income Statement Data (Detail) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure of operating segments [Line Items]      
Revenue € 25,220 € 24,789 [1] € 21,406 [1]
Group operating profit 2,095 1,908 [1] 1,166 [1]
Profit on disposals 56 53 99
Finance costs less income (289) (317) (295)
Share of equity accounted investments' profit 65 42 [1] 44 [1]
Other financial expense (60) (66) [1] (94) [1]
Share of equity accounted investments' profit 65 42 44
Profit before tax from continuing operations 1,867 1,620 [1] 920 [1]
Continuing Operations [Member]      
Disclosure of operating segments [Line Items]      
Revenue 25,220 24,789 21,406
Group EBITDA 3,146 2,980 2,079
Depreciation, amortisation and impairment 1,051 1,072 913
Group operating profit 2,095 1,908 1,166
Continuing and Discontinued Operations [Member]      
Disclosure of operating segments [Line Items]      
Revenue 27,563 27,104 23,635
Group EBITDA 3,310 3,130 2,219
Depreciation, amortisation and impairment 1,072 1,103 942
Group operating profit 2,238 2,027 1,277
Europe [member] | Continuing Operations [Member]      
Disclosure of operating segments [Line Items]      
Revenue 12,487 12,403 10,375
Group EBITDA 1,251 1,124 731
Depreciation, amortisation and impairment 464 516 427
Group operating profit 787 608 304
Profit on disposals 23 38 86
Share of equity accounted investments' profit 24 25 30
Americas [member] | Continuing Operations [Member]      
Disclosure of operating segments [Line Items]      
Revenue 12,297 11,878 10,880
Group EBITDA 1,843 1,747 1,346
Depreciation, amortisation and impairment 550 518 477
Group operating profit 1,293 1,229 869
Profit on disposals 33 15 13
Share of equity accounted investments' profit 32 34 23
Asia [member] | Continuing Operations [Member]      
Disclosure of operating segments [Line Items]      
Revenue 436 508 151
Group EBITDA 52 109 2
Depreciation, amortisation and impairment 37 38 9
Group operating profit 15 71 (7)
Share of equity accounted investments' profit 9 (17) (9)
Europe Heavyside [member]      
Disclosure of operating segments [Line Items]      
Profit on disposals 19 24 100
Share of equity accounted investments' profit 9 12 15
Europe Heavyside [member] | Continuing Operations [Member]      
Disclosure of operating segments [Line Items]      
Revenue 6,902 6,945 4,813
Group EBITDA 839 781 424
Depreciation, amortisation and impairment 361 395 304
Group operating profit 478 386 120
Europe Lightside [member]      
Disclosure of operating segments [Line Items]      
Profit on disposals   1 (22)
Europe Lightside [member] | Continuing Operations [Member]      
Disclosure of operating segments [Line Items]      
Revenue 1,440 1,392 1,404
Group EBITDA 143 137 136
Depreciation, amortisation and impairment 41 45 46
Group operating profit 102 92 90
Europe Distribution [member]      
Disclosure of operating segments [Line Items]      
Profit on disposals 4 13 8
Share of equity accounted investments' profit 15 13 15
Europe Distribution [member] | Continuing Operations [Member]      
Disclosure of operating segments [Line Items]      
Revenue 4,145 4,066 4,158
Group EBITDA 269 206 171
Depreciation, amortisation and impairment 62 76 77
Group operating profit 207 130 94
Americas Materials [member]      
Disclosure of operating segments [Line Items]      
Profit on disposals 29 (19) 24
Share of equity accounted investments' profit 32 34 23
Americas Materials [member] | Continuing Operations [Member]      
Disclosure of operating segments [Line Items]      
Revenue 7,970 7,598 7,018
Group EBITDA 1,270 1,204 955
Depreciation, amortisation and impairment 412 386 335
Group operating profit 858 818 620
Americas Products [Member]      
Disclosure of operating segments [Line Items]      
Profit on disposals 4 34 (11)
Americas Products [Member] | Continuing Operations [Member]      
Disclosure of operating segments [Line Items]      
Revenue 4,327 4,280 3,862
Group EBITDA 573 543 391
Depreciation, amortisation and impairment 138 132 142
Group operating profit 435 411 249
Americas Distribution [member] | Discontinued Operations [Member]      
Disclosure of operating segments [Line Items]      
Revenue 2,343 2,315 2,229
Group EBITDA 164 150 140
Depreciation, amortisation and impairment 21 31 29
Group operating profit € 143 € 119 € 111
[1] 1 Restated to show the results of our Americas Distribution segment in discontinued operations. See note 2 for further details.