XML 148 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Cash Flows - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Profit before tax from continuing operations € 1,867 € 1,620 [1] € 920 [1]
Profit before tax from discontinued operations 146 121 113
Profit before tax 2,013 1,741 1,033
Finance costs (net) 349 383 389
Share of equity accounted investments' profit (65) (42) (44)
Profit on disposals (59) (55) (101)
Group operating profit 2,238 2,027 1,277
Depreciation charge 1,006 1,009 843
Amortisation of intangible assets 66 71 55
Impairment charge   23 44
Share-based payment expense 65 46 27
Other (primarily pension payments) (186) (65) (47)
Net movement on working capital and provisions (209) 56 585
Cash generated from operations 2,980 3,167 2,784
Interest paid (including finance leases) (317) (346) (302)
Corporation tax paid (474) (481) (235)
Net cash inflow from operating activities 2,189 2,340 2,247
Cash flows from investing activities      
Proceeds from disposals (net of cash disposed and deferred proceeds) 222 283 889
Interest received 11 8 8
Dividends received from equity accounted investments 31 40 53
Purchase of property, plant and equipment (1,044) (853) (882)
Acquisition of subsidiaries (net of cash acquired) (1,841) (149) (7,296)
Other investments and advances (11) (7) (19)
Deferred and contingent acquisition consideration paid (53) (57) (59)
Net cash inflow/(outflow) from investing activities (2,685) (735) (7,306)
Cash flows from financing activities      
Proceeds from issue of shares (net) 42 52 1,593
Proceeds from exercise of share options     57
Transactions involving non-controlling interests (37)    
Increase in interest-bearing loans, borrowings and finance leases 1,010 600 5,633
Net cash flow arising from derivative financial instruments 169 (5) 47
Premium paid on early debt redemption (18)   (38)
Treasury/own shares purchased (3) (4) (3)
Repayment of interest-bearing loans, borrowings and finance leases (343) (2,015) (2,744)
Dividends paid to equity holders of the Company (469) (352) (379)
Dividends paid to non-controlling interests (8) (8) (4)
Net cash (outflow)/inflow from financing activities 343 (1,732) 4,162
Decrease in cash and cash equivalents (153) (127) (897)
Reconciliation of opening to closing cash and cash equivalents      
Cash and cash equivalents at 1 January 2,449 2,518 3,295
Translation adjustment (161) 58 120
Decrease in cash and cash equivalents (153) (127) (897)
Cash and cash equivalents at 31 December € 2,135 € 2,449 € 2,518
[1] 1 Restated to show the results of our Americas Distribution segment in discontinued operations. See note 2 for further details.