XML 270 R128.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets - Summary of Significant Goodwill Amounts (Detail) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Disclosure of information for cash-generating units [Line Items]    
Goodwill allocated to the cash-generating unit at balance sheet date € 6,905 € 7,396
United Kingdom Cash Generating Units [member]    
Disclosure of information for cash-generating units [Line Items]    
Goodwill allocated to the cash-generating unit at balance sheet date € 725 € 748
Discount rate applied to the cash flow projections (real pre-tax) 7.60% 7.80%
Average EBITDA (as defined)* margin over the initial 5-year period 13.90% 13.70%
Value-in-use (present value of future cash flows) € 3,221 € 3,549
Excess of value-in-use over carrying amount 1,334 1,338
Oldcastle Building Products Cash Generating Units [member]    
Disclosure of information for cash-generating units [Line Items]    
Goodwill allocated to the cash-generating unit at balance sheet date € 1,555 € 1,670
Discount rate applied to the cash flow projections (real pre-tax) 10.30% 11.70%
Average EBITDA (as defined)* margin over the initial 5-year period 15.10% 14.40%
Value-in-use (present value of future cash flows) € 5,628 € 4,695
Excess of value-in-use over carrying amount € 2,152 € 1,388