XML 253 R111.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share of Equity Accounted Investments' Profit - Summary of Analysis of Share of Joint Ventures' and Associates' Profit After Tax (Detail) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Group share of      
Revenue € 25,220 € 24,789 [1] € 21,406 [1]
Group operating profit 2,095 1,908 [1] 1,166 [1]
Profit before tax from continuing operations 1,867 1,620 [1] 920 [1]
Income tax expense (55) (431) [1] (276) [1]
Group profit for the financial year 1,919 1,270 [1] 729 [1]
Associates [member]      
Group share of      
Revenue 816 769 961
EBITDA (as defined) 77 52 84
Depreciation and amortisation (39) (40) (55)
Group operating profit 38 12 29
Finance costs (net) (10) (15) (17)
Profit before tax from continuing operations 28 (3) 12
Income tax expense (6) (6) (9)
Group profit for the financial year 22 (9) 3
Joint Ventures [Member]      
Group share of      
Revenue 582 480 496
EBITDA (as defined) 77 85 79
Depreciation and amortisation (28) (26) (27)
Group operating profit 49 59 52
Finance costs (net) (1) (4) (6)
Profit before tax from continuing operations 48 55 46
Income tax expense (5) (4) (5)
Group profit for the financial year 43 51 41
Joint Ventures and Associates [Member]      
Group share of      
Revenue 1,398 1,249 1,457
EBITDA (as defined) 154 137 163
Depreciation and amortisation (67) (66) (82)
Group operating profit 87 71 81
Finance costs (net) (11) (19) (23)
Profit before tax from continuing operations 76 52 58
Income tax expense (11) (10) (14)
Group profit for the financial year € 65 € 42 € 44
[1] 1 Restated to show the results of our Americas Distribution segment in discontinued operations. See note 2 for further details.