XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 85 $ 102
PLUM CREEK TIMBER CO INC [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income 85 102
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:    
Depreciation, Depletion and Amortization 66 51
Basis of Real Estate Sold 31 42
Earnings from Unconsolidated Entities (29) (31)
Distributions from Timberland Venture 28 27
Deferred Income Taxes 0 (1)
Deferred Revenue from Long-Term Gas Leases (Net of Amortization) (2) (4)
Timber Deed Acquired 0 (18)
Other Working Capital Changes 7 (40)
Other 3 12
Net Cash Provided By (Used In) Operating Activities 189 140
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital Expenditures (Excluding Timberland Acquisitions) (40) (31)
Timberlands Acquired 0 (78)
Contribution to Real Estate Development Ventures (4) 0
Distributions from Real Estate Development Ventures 1 0
Net Cash Provided By (Used In) Investing Activities (43) (109)
CASH FLOWS FROM FINANCING ACTIVITIES    
Dividends (156) (140)
Borrowings on Line of Credit 748 721
Repayments on Line of Credit (1,063) (472)
Principal Payments and Retirement of Long-Term Debt 0 (174)
Proceeds from Stock Option Exercises 1 35
Acquisition of Treasury Stock (2) (2)
Net Cash Provided By (Used In) Financing Activities (472) (32)
Increase (Decrease) In Cash and Cash Equivalents (326) (1)
Cash and Cash Equivalents:    
Beginning of Period 433 356
End of Period 107 355
PLUM CREEK TIMBERLANDS L P [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income 85 102
Net Income before Allocation to Series T-1 Preferred Interest and Partners 114 131
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:    
Depreciation, Depletion and Amortization 66 51
Basis of Real Estate Sold 31 42
Earnings from Unconsolidated Entities (29) (31)
Distributions from Timberland Venture 28 27
Deferred Income Taxes 0 (1)
Deferred Revenue from Long-Term Gas Leases (Net of Amortization) (2) (4)
Timber Deed Acquired 0 (18)
Other Working Capital Changes 7 (40)
Other 3 12
Net Cash Provided By (Used In) Operating Activities 218 169
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital Expenditures (Excluding Timberland Acquisitions) (40) (31)
Timberlands Acquired 0 (78)
Contribution to Real Estate Development Ventures (4) 0
Distributions from Real Estate Development Ventures 1 0
Net Cash Provided By (Used In) Investing Activities (43) (109)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash Distributions to Common Partners (157) (107)
Cash Distributions for Series T-1 Preferred Interest (29) (29)
Borrowings on Line of Credit 748 721
Repayments on Line of Credit (1,063) (472)
Principal Payments and Retirement of Long-Term Debt 0 (174)
Net Cash Provided By (Used In) Financing Activities (501) (61)
Increase (Decrease) In Cash and Cash Equivalents (326) (1)
Cash and Cash Equivalents:    
Beginning of Period 433 356
End of Period $ 107 $ 355