New Jersey
|
001-01031
|
22-0743290
|
(State or other jurisdiction of
incorporation)
|
(Commission File Number)
|
(IRS Employer Identification
No.)
|
1480 Route 9 North, Suite 301, Woodbridge, New Jersey
|
07095
|
(Address of principal executive offices)
|
(Zip Code)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
ITEM
|
PAGE
|
ITEM 7.01. REGULATION FD DISCLOSURE
|
2
|
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS
|
3
|
Item 7.01
|
Regulation FD Disclosure
|
Item 9.01
|
Financial Statements and Exhibits.
|
Number
|
Description
|
99.1
|
RCLC, Inc. Monthly Operating Report for the period from June 1, 2011 through June 30, 2011, filed with the United States Bankruptcy Court for the District of New Jersey on August 2, 2011
|
99.2
|
RCPC Liquidating Corp. Monthly Operating Report from June 1, 2011 through June 30, 2011, filed with the United States Bankruptcy Court for the District of New Jersey on August 2, 2011
|
99.3
|
RA Liquidating Corp Monthly Operating Report for the period from June 1, 2011 through June 30, 2011, filed with the United States Bankruptcy Court for the District of New Jersey on August 2, 2011
|
RCLC, Inc.
|
||
Date: August 2, 2011
|
By:
|
/s/ Daryl K. Holcomb
|
Name: Daryl K. Holcomb
|
||
Title: Vice President, Chief Financial Officer and Controller
|
Number
|
Description
|
RCLC, Inc. Monthly Operating Report for the period from June 1, 2011 through June 30, 2011, filed with the United States Bankruptcy Court for the District of New Jersey on August 2, 2011
|
RCPC Liquidating Corp. Monthly Operating Report from June 1, 2011 through June 30, 2011, filed with the United States Bankruptcy Court for the District of New Jersey on August 2, 2011
|
RA Liquidating Corp Monthly Operating Report for the period from June 1, 2011 through June 30, 2011, filed with the United States Bankruptcy Court for the District of New Jersey on August 2, 2011
|
In re
|
RCLC, Inc.
|
Case No.
|
10-35313-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Document
|
Explanation
|
Affidavit/Supplement
|
||
REQUIRED DOCUMENTS
|
Form No.
|
Attached
|
Attached
|
Attached
|
Schedule of Cash Receipts and Disbursements
|
MOR-1
|
P
|
||
Bank Reconciliation (or copies of debtor's bank reconciliation)
|
MOR-1a
|
P
|
||
Schedule of Professional Fees Paid
|
MOR-1b
|
P
|
||
Copies of bank statements
|
P
|
|||
Cash disbursements journals
|
P
|
|||
Statement of Operations
|
MOR-2
|
P
|
||
Balance Sheet
|
MOR-3
|
P
|
||
Status of Postpetition Taxes
|
MOR-4
|
P
|
||
Copies of IRS Form 6123 or payment receipt
|
||||
Copies of tax returns filed during reporting period
|
None
|
|||
Summary of Unpaid Postpetition Debts
|
MOR-4
|
P
|
||
Listing of aged accounts payable
|
MOR-4
|
P
|
||
Accounts Receivable Reconciliation and Aging
|
MOR-5
|
N/A
|
||
Debtor Questionnaire
|
MOR-5
|
P
|
Signature of Debtor
|
Date
|
||
Signature of Joint Debtor
|
Date
|
||
/s/ Daryl Holcomb
|
August 1, 2011
|
||
Signature of Authorized Individual *
|
Date
|
||
Daryl K. Holcomb
|
Vice President & Chief Financial Officer
|
||
Printed Name of Authorized Individual
|
Title of Authorized Individual
|
In re
|
RCLC, Inc.
|
Case No.
|
10-35313-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Bank Accounts
|
Current Month
|
Cumulative Filing to Date
|
||||||||||||||||||||||||||||||
Operating
|
Payroll
|
Tax
|
Other
|
Actual
|
Projected
|
Actual
|
Projected
|
|||||||||||||||||||||||||
Cash Beginning of Month
|
$ | 586,049.18 | $ | 1,000.00 | $ | 4,380.96 | $ | 71.26 | $ | 591,501.40 | $ | - | $ | 36,840.24 | $ | - | ||||||||||||||||
Receipts
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Cash Sales
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Accounts Receivable
|
- | - | ||||||||||||||||||||||||||||||
Loans and Advances
|
- | - | ||||||||||||||||||||||||||||||
Sale of Assets
|
- | - | ||||||||||||||||||||||||||||||
Other (see below)
|
- | - | 12,743.29 | |||||||||||||||||||||||||||||
Transfers (From DIP Accts.)
|
74,221.00 | 20,256.32 | 4,997.94 | - | 99,475.26 | 3,013,702.28 | ||||||||||||||||||||||||||
Total Receipts
|
$ | 74,221.00 | $ | 20,256.32 | $ | 4,997.94 | $ | - | $ | 99,475.26 | $ | - | $ | 3,026,445.57 | $ | - | ||||||||||||||||
Disbursements
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Net Payroll
|
$ | - | $ | 20,256.32 | $ | - | $ | $ | 20,256.32 | $ | $ | 248,458.62 | $ | - | ||||||||||||||||||
Payroll Taxes
|
9,253.78 | 9,253.78 | 99,202.32 | |||||||||||||||||||||||||||||
Sales, Use, & Other Taxes
|
- | 90,929.41 | ||||||||||||||||||||||||||||||
Inventory Purchases
|
- | - | ||||||||||||||||||||||||||||||
Secured/Rental/Leases
|
6,000.60 | 6,000.60 | 41,496.00 | |||||||||||||||||||||||||||||
Insurance
|
2,253.30 | 2,253.30 | 154,458.56 | |||||||||||||||||||||||||||||
Administrative
|
10,423.62 | 25.12 | 10,448.74 | 85,326.69 | ||||||||||||||||||||||||||||
Selling
|
- | - | ||||||||||||||||||||||||||||||
Other (see below)
|
- | - | 69,310.41 | |||||||||||||||||||||||||||||
Owner Draw *
|
- | - | ||||||||||||||||||||||||||||||
Transfers (To DIP Accts)
|
25,254.26 | 25,254.26 | 1,278,074.20 | |||||||||||||||||||||||||||||
Professional Fees
|
65,826.03 | 65,826.03 | 433,621.00 | |||||||||||||||||||||||||||||
U.S. Trustee Quarterly Fees
|
- | 10,725.00 | ||||||||||||||||||||||||||||||
Court Costs
|
- | - | ||||||||||||||||||||||||||||||
Total Disbursements
|
$ | 109,757.81 | $ | 20,256.32 | $ | 9,278.90 | $ | - | $ | 139,293.03 | $ | - | $ | 2,511,602.21 | $ | - | ||||||||||||||||
Net Cash Flow
|
$ | (35,536.81 | ) | $ | - | $ | (4,280.96 | ) | $ | - | $ | (39,817.77 | ) | $ | - | $ | 514,843.36 | $ | - | |||||||||||||
(Receipts Less Disbursements)
|
||||||||||||||||||||||||||||||||
Cash - End of Month
|
$ | 550,512.37 | $ | 1,000.00 | $ | 100.00 | $ | 71.26 | $ | 551,683.63 | $ | - | $ | 551,683.60 | $ | - |
THE FOLLOWING SECTION MUST BE COMPLETED
|
Disbursements for Calculating U.S. Trustee Quarterly Fees: (From Current Month Actual Column)
|
||||
Total Disbursements
|
$ | 139,293.03 | ||
Less: Transfers to Debtor in Possession Accounts
|
(25,254.26 | ) | ||
Plus: Estate Disbursements Made by Outside Sources (i.e. from escrow accounts)
|
||||
Total Disbursements for Calculating U.S. Trustee Quarterly Fees
|
$ | 114,038.77 |
Other Receipts:
|
|||||||||||||||||||||
Refund of bank fees
|
$ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||
Refund of insurance premium & IT subscription
|
- | - | |||||||||||||||||||
Funds deposited for RA Liquidating Corp in error
|
- | - | |||||||||||||||||||
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Other Expense :
|
|||||||||||||||||||||
Bank Fees
|
$ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||
401K | - | - | |||||||||||||||||||
Administrative claim
|
- | - | |||||||||||||||||||
Directors Fees
|
- | - | |||||||||||||||||||
- | $ | - | $ | - | $ | - | $ | - |
In re
|
RCLC, Inc.
|
Case No.
|
10-35313-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Tax
|
Operating
|
Payroll
|
Other
|
|||||||||||||||||||||||||||||
Capital One Bank
|
Capital One Bank
|
Capital One Bank
|
Petty Cash
|
|||||||||||||||||||||||||||||
*
|
*
|
*
|
N/A | |||||||||||||||||||||||||||||
Balance Per Book
|
$ | 100.00 | $ | 550,512.37 | $ | 1,000.00 | $ | 71.26 | ||||||||||||||||||||||||
Bank Balance
|
$ | 100.00 | $ | 553,928.61 | $ | 9,844.97 | N/A | |||||||||||||||||||||||||
(+) Deposits in Transit (Attach List)
|
- | - | - | - | ||||||||||||||||||||||||||||
(-) Outstanding Checks (Attach List)
|
- | (3,416.24 | ) | (8,844.97 | ) | - | ||||||||||||||||||||||||||
Other (Attach Explanation)
|
- | - | - | - | ||||||||||||||||||||||||||||
Adjusted Bank Balance *
|
$ | 100.00 | $ | 550,512.37 | $ | 1,000.00 | N/A | |||||||||||||||||||||||||
* Adjusted bank balance must equal
|
||||||||||||||||||||||||||||||||
balance per books
|
Deposits in Transit
|
Date
|
Amount
|
Date
|
Amount
|
Date
|
Amount
|
Date
|
Amount
|
||||||||||||||||||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||||
$ | - | $ | - | $ | - | $ | - |
Checks Outstanding
|
Ck.#
|
Amount
|
Ck.#
|
Amount
|
Ck.#
|
Amount
|
Ck.#
|
Amount
|
||||||||||||||||||||||||
$ | - | 2015 | $ | 1,400.00 | 3068 | $ | 364.01 | $ | - | |||||||||||||||||||||||
2169 | 34.99 | 3069 | 1,539.05 | |||||||||||||||||||||||||||||
2184 | 510.00 | 3070 | 4,803.86 | |||||||||||||||||||||||||||||
2186 | 1,471.25 | 3071 | 2,138.05 | |||||||||||||||||||||||||||||
$ | - | $ | 3,416.24 | $ | 8,844.97 | $ | - |
Other
|
||||||||||||||||||||||||||||||||
$ | - | |||||||||||||||||||||||||||||||
$ | - | $ | - | $ | - | $ | - |
In re
|
RCLC, Inc.
|
Case No.
|
10-35313-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Period
|
Amount
|
Check
|
Amount Paid
|
Year-To-Date
|
||||||||||||||||||||||||
Payee
|
Covered
|
Approved
|
Payor
|
Number
|
Date
|
Fees
|
Expenses
|
Fees
|
Expenses
|
|||||||||||||||||||
SSG Capital
|
$ | - | $ | - | $ | - | $ | 30,000.00 | $ | 5,880.52 | ||||||||||||||||||
Cole, Schotz, Meisel, Forman & Leonard, P.A.
|
4/1 - 4/30/11
|
13,139.62 |
RCLC
|
MT060111
|
06/01/11
|
10,221.24 | 363.07 | 148,552.40 | 7,350.57 | |||||||||||||||||||
Demetrius & Company, LLC
|
10,787.72 | - | ||||||||||||||||||||||||||
J.H. Cohn LLP
|
4/1 - 4/30/11
|
2,622.24 |
RCLC
|
MT062811
|
06/28/11
|
2,086.72 | 13.83 | 95,993.74 | 694.63 | |||||||||||||||||||
Kurtzman Carson Consultants
|
3/1 - 3/31/11
|
26,834.62 |
RCLC
|
2173 |
06/01/11
|
14,018.60 | 9,311.38 | 14,018.60 | 9,311.38 | |||||||||||||||||||
Lowenstein Sandler PC
|
1/1 - 2/28/11
|
25,375.13 |
RCLC
|
MT060211
|
06/02/11
|
20,300.11 | 347.76 | 108,603.17 | 2,928.27 | |||||||||||||||||||
3/1 - 3/31/11
|
11,283.54 |
RCLC
|
MT062811
|
06/28/11
|
9,026.83 | 136.49 | ||||||||||||||||||||||
$ | 79,255.15 | $ | 55,653.50 | $ | 10,172.53 | $ | 407,955.63 | $ | 26,165.37 |
In re
|
RCLC, Inc.
|
Case No.
|
10-35313-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Cumulative
|
||||||||
Revenues
|
Month
|
Filing to Date
|
||||||
Gross Revenues
|
$ | 59,996.00 | $ | 1,185,165.30 | ||||
Less: Returns and Allowances
|
||||||||
Net Revenue
|
59,996.00 | 1,185,165.30 | ||||||
Cost of Goods Sold
|
||||||||
Beginning Inventory
|
- | |||||||
Add: Purchases
|
- | |||||||
Add: Cost of Labor
|
- | |||||||
Add: Other Costs (attach schedule)
|
- | |||||||
Less: Ending Inventory
|
- | |||||||
Cost of Goods Sold
|
- | - | ||||||
Gross Profit
|
59,996.00 | 1,185,165.30 | ||||||
Operating Expenses
|
||||||||
Advertising
|
||||||||
Auto and Truck Expense
|
- | 2,413.40 | ||||||
Bad Debts
|
- | |||||||
Contributions
|
- | |||||||
Employee Benefits Programs
|
1,619.96 | 45,980.39 | ||||||
Insider Compensation *
|
14,000.00 | 65,745.99 | ||||||
Insurance
|
6,307.01 | 209,385.65 | ||||||
Management Fees/Bonuses
|
- | |||||||
Office Expense
|
786.33 | 18,983.24 | ||||||
Pension & Profit-Sharing Plans
|
(2,048.24 | ) | ||||||
Repairs and Maintenance
|
1,696.19 | 10,563.50 | ||||||
Rent and Lease Expense
|
4,051.20 | 37,367.85 | ||||||
Salaries/Commissions/Fees
|
23,544.93 | 293,226.79 | ||||||
Supplies
|
1,271.73 | |||||||
Taxes - Payroll
|
2,623.94 | 31,795.00 | ||||||
Taxes - Real Estate
|
- | |||||||
Taxes - Other
|
- | - | ||||||
Travel and Entertainment
|
272.27 | 6,241.90 | ||||||
Utilities
|
- | 2,604.56 | ||||||
Other (attach schedule)
|
2,626.65 | 36,154.96 | ||||||
Total Operating Expenses Before Depreciation
|
57,528.48 | 759,686.72 | ||||||
Depreciation/Depletion/Amortization
|
- | |||||||
Net Profit (Loss) Before Other Income & Expenses
|
2,467.52 | 425,478.58 | ||||||
Other Income and Expenses
|
||||||||
Other Income (attach schedule)
|
(2,866.50 | ) | (30,243.25 | ) | ||||
Interest Expense
|
3,192.10 | 33,568.96 | ||||||
Other Expense (attach schedule)
|
1,146.20 | 227,517.29 | ||||||
Net Profit (Loss) Before Reorganization Items
|
995.72 | 194,635.58 | ||||||
Reorganization Items
|
||||||||
Professional Fees
|
15,994.46 | 467,928.40 | ||||||
U.S. Trustee Quarterly Fees
|
10,725.00 | |||||||
Interest Earned on Accumulated Cash from Chapter 11 (see continuation sheet)
|
- | |||||||
Gain (Loss) from Sale of Equipment
|
- | |||||||
Other Reorganization Expenses (attach schedule)
|
413,747.96 | 413,822.96 | ||||||
Total Reorganization Expenses
|
429,742.42 | 892,476.36 | ||||||
Income Taxes - Deferred & allocated among affiliates
|
- | (620,580.00 | ) | |||||
Income Taxes - Current
|
89,960.00 | |||||||
Net Profit (Loss)
|
$ | (428,746.70 | ) | $ | (167,220.78 | ) |
In re
|
RCLC, Inc.
|
Case No.
|
10-35313-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Cumulative
|
||||||||
Breakdown of "Other" Category
|
Month
|
Filing to Date
|
||||||
Other Costs
|
||||||||
None
|
$ | - | $ | - | ||||
$ | - | $ | - | |||||
Other Operational Expenses
|
||||||||
Stock Transfers
|
$ | 1,950.00 | $ | 19,955.34 | ||||
Information Release Cost
|
676.65 | 8,352.05 | ||||||
Other Stock Related Expense
|
1,000.00 | |||||||
Bank Service Fees
|
6,788.17 | |||||||
Penalties & Late Charges
|
59.40 | |||||||
$ | 2,626.65 | $ | 36,154.96 | |||||
Other Income
|
||||||||
Dividend Income - Split Dollar Insurance
|
$ | 2,866.50 | $ | 30,098.25 | ||||
Other
|
- | 145.00 | ||||||
$ | 2,866.50 | $ | 30,243.25 | |||||
Other Expenses
|
||||||||
Auditing & Tax Fees
|
$ | - | $ | 24,375.00 | ||||
Rights Plan Amortization
|
330.08 | 3,465.76 | ||||||
Legal Fee - Accrual
|
12,250.00 | |||||||
Other Professional Fees
|
791.00 | 19,832.50 | ||||||
Other Professional Fees - Getzler
|
167,522.00 | |||||||
Other
|
25.12 | 72.03 | ||||||
$ | 1,146.20 | $ | 227,517.29 | |||||
Other Reorganization Expenses
|
||||||||
New Jersey Business Gateway Service
|
$ | - | $ | 75.00 | ||||
Settlement with Louis V Aronson
|
413,747.96 | 413,747.96 | ||||||
$ | 413,747.96 | $ | 413,822.96 |
In re
|
RCLC, Inc.
|
Case No.
|
10-35313-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Assets
|
Book Value at End of
Current Reporting Month
|
Book Value on
Petition Date
|
||||||
Current Assets
|
||||||||
Unrestricted Cash and Equivalents
|
$ | 551,683.63 | $ | 36,840.24 | ||||
Restricted Cash and Equivalents (see continuation sheet)
|
||||||||
Accounts Receivable (Net)
|
||||||||
Notes Receivable
|
||||||||
Inventories
|
||||||||
Prepaid Expenses
|
5,520.28 | 242,091.94 | ||||||
Professional Retainers
|
53,117.00 | 54,703.60 | ||||||
Other Current Assets (attach schedule)
|
247,775.00 | 250,768.00 | ||||||
Total Current Assets
|
858,095.91 | 584,403.78 | ||||||
Property and Equipment
|
||||||||
Real Property and Improvements
|
||||||||
Machinery and Equipment
|
||||||||
Furniture, Fixtures and Office Equipment
|
||||||||
Leasehold Improvements
|
||||||||
Vehicles
|
||||||||
Less Accumulated Depreciation
|
||||||||
Total Property & Equipment
|
- | - | ||||||
Other Assets
|
||||||||
Loans to Insiders *
|
||||||||
Other Assets (see schedule)
|
15,841,849.44 | 17,107,507.81 | ||||||
Total Other Assets
|
15,841,849.44 | 17,107,507.81 | ||||||
Total Assets
|
$ | 16,699,945.35 | $ | 17,691,911.59 |
Liabilities And Owner Equity
|
Book Value at End of
Current Reporting Month
|
Book Value on
Petition Date
|
||||||
Liabilities Not Subject to Compromise (Postpetition)
|
||||||||
Accounts Payable
|
$ | 11,082.00 | $ | - | ||||
Taxes Payable (refer to Form MOR-4)
|
7,135.10 | |||||||
Wages Payable
|
||||||||
Notes Payable
|
||||||||
Rent/Leases - Building/Equipment
|
||||||||
Secured Debt / Adequate Protection Payments
|
||||||||
Professional Fees
|
78,846.04 | |||||||
Amounts Due to Insiders * (defined in 11 U.S.C. Section 101(31))
|
- | |||||||
Other Postpetition Liabilities (attach schedule)
|
47,513.74 | |||||||
Total Postpetition Liabilities
|
144,576.88 | - | ||||||
Liabilities Subject to Compromise
|
||||||||
Secured Debt
|
- | 2,005,050.59 | ||||||
Priority Debt
|
37,481.75 | 51,133.31 | ||||||
Unsecured Debt
|
10,543,420.29 | 9,494,040.48 | ||||||
Total Pre-Petition Liabilities
|
10,580,902.04 | 11,550,224.38 | ||||||
Total Liabilities
|
10,725,478.92 | 11,550,224.38 | ||||||
Owner Equity
|
||||||||
Capital Stock
|
5,172,577.50 | 5,172,577.50 | ||||||
Additional Paid-In Capital
|
30,006,795.83 | 30,006,795.83 | ||||||
Partners' Capital Account
|
||||||||
Owner's Equity Account
|
||||||||
Retained Earning - Pre-Petition
|
(27,441,016.10 | ) | (27,441,016.10 | ) | ||||
Retained Earning - Postpetition
|
(167,220.78 | ) | ||||||
Adjustments to Owner Equity (attach schedule)
|
(1,596,670.02 | ) | (1,596,670.02 | ) | ||||
Postpetition contributions (Distributions) (Draws) (attach schedule)
|
||||||||
Net Owner Equity
|
5,974,466.43 | 6,141,687.21 | ||||||
Total Liabilities and Owners' Equity
|
$ | 16,699,945.35 | $ | 17,691,911.59 |
In re
|
RCLC, Inc.
|
Case No.
|
10-35313-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Assets
|
Book Value at End of
Current Reporting Month
|
Book Value on
Petition Date
|
||||||
Other Current Assets
|
||||||||
Current Deferred Tax Asset
|
$ | 247,775.00 | $ | 250,768.00 | ||||
$ | 247,775.00 | $ | 250,768.00 | |||||
Other Assets
|
||||||||
Investment is Subsidiaries
|
$ | 8,972,480.35 | $ | 8,972,480.35 | ||||
Intercompany Receivables - Prometcor
|
4,686,643.53 | 4,686,643.53 | ||||||
Intercompany Receivables - RCPC Liquidating
|
29,998.00 | 999,740.57 | ||||||
Intercompany Receivables - RA Liquidating
|
29,998.00 | - | ||||||
Deferred Sale costs - Ronson Aviation
|
- | 348,601.95 | ||||||
Non-Current Deferred Tax Asset
|
2,083,890.68 | 2,034,742.68 | ||||||
Rights Plan
|
660.02 | 4,125.86 | ||||||
Cash Surrender Value - Life Insurance
|
38,178.86 | 61,172.87 | ||||||
$ | 15,841,849.44 | $ | 17,107,507.81 |
Liabilities And Owner Equity
|
Book Value at End of
Current Reporting Month
|
Book Value on
Petition Date
|
||||||
Other Postpetition Liabilities
|
||||||||
Accrued Federal Income Tax
|
$ | - | $ | - | ||||
Accrued interest
|
15,472.33 | |||||||
Accrued vacation
|
11,053.02 | |||||||
Accrued audit costs
|
15,716.88 | |||||||
Employee 401K deferrals
|
- | |||||||
Other accrued expenses
|
5,271.51 | |||||||
$ | 47,513.74 | $ | - | |||||
Adjustments to Owner Equity
|
||||||||
Treasury Stock
|
$ | (1,596,670.02 | ) | $ | (1,596,670.02 | ) | ||
$ | (1,596,670.02 | ) | $ | (1,596,670.02 | ) | |||
Postpetition contributions (Distributions) (Draws) (attach schedule)
|
||||||||
$ | - | $ | - |
In re
|
RCLC, Inc.
|
Case No.
|
10-35313-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Beginning
|
Amount Withheld
|
Check No.
|
Ending
|
|||||||||||||||||||||
Tax Liability
|
or Accrued
|
Amount Paid
|
Date Paid
|
or EFT
|
Tax Liability
|
|||||||||||||||||||
Federal
|
||||||||||||||||||||||||
Withholding
|
$ | 2,109.00 | $ | 4,407.00 | $ | (4,495.00 | ) | 6/1, 6/08, 6/15, 6/22, 6/24 |
EFT
|
$ | 2,021.00 | |||||||||||||
FICA-Employee
|
722.08 | 1,542.73 | (1,585.17 | ) | 6/1, 6/08, 6/15, 6/22, 6/24 |
EFT
|
679.64 | |||||||||||||||||
FICA-Employer
|
977.70 | 2,088.81 | (2,146.29 | ) | 6/1, 6/08, 6/15, 6/22, 6/24 |
EFT
|
920.22 | |||||||||||||||||
Unemployment
|
216.78 | 216.78 | ||||||||||||||||||||||
Income
|
- | - | - | - | ||||||||||||||||||||
Other:
|
- | - | ||||||||||||||||||||||
Total Federal Taxes
|
$ | 4,025.56 | $ | 8,038.54 | $ | (8,226.46 | ) | $ | 3,837.64 | |||||||||||||||
State and Local
|
||||||||||||||||||||||||
Withholding
|
471.98 | 1,014.60 | (1,027.32 | ) | 6/1, 6/08, 6/15, 6/22, 6/24 |
EFT
|
459.26 | |||||||||||||||||
Sales
|
- | - | ||||||||||||||||||||||
Excise
|
- | - | ||||||||||||||||||||||
Unemployment
|
1,802.98 | 507.27 | - | 2,310.25 | ||||||||||||||||||||
Real Property
|
- | - | ||||||||||||||||||||||
Personal Property
|
- | - | ||||||||||||||||||||||
Income & franchise
|
- | - | - | - | ||||||||||||||||||||
Other:
|
415.81 | 112.14 | - |
EFT
|
527.95 | |||||||||||||||||||
Total State and Local
|
$ | 2,690.77 | $ | 1,634.01 | $ | (1,027.32 | ) | $ | 3,297.46 | |||||||||||||||
Total Taxes
|
$ | 6,716.33 | $ | 9,672.55 | $ | (9,253.78 | ) | $ | 7,135.10 |
Attached listing of accounts payable
|
||||||||||||||||||||||||
Current
|
0-30 | 31-60 | 61-90 |
Over 90
|
Total
|
|||||||||||||||||||
Accounts Payable
|
$ | 10,939.44 | $ | 142.56 | $ | - | $ | - | $ | - | $ | 11,082.00 | ||||||||||||
Wages Payable
|
- | |||||||||||||||||||||||
Taxes Payable
|
7,135.10 | 7,135.10 | ||||||||||||||||||||||
Rent/Leases-Building
|
- | |||||||||||||||||||||||
Rent/Leases-Equipment
|
- | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments
|
||||||||||||||||||||||||
Professional Fees
|
28,515.01 | 16,234.80 | 11,134.99 | 7,640.68 | 15,320.56 | 78,846.04 | ||||||||||||||||||
Amounts Due to Insiders *
|
- | - | ||||||||||||||||||||||
Other: 401K Employee
|
- | - | ||||||||||||||||||||||
Other: Accrued expenses - other
|
47,513.74 | 47,513.74 | ||||||||||||||||||||||
Other: Federal Income Tax
|
- | - | ||||||||||||||||||||||
Total Postpetition Debts
|
$ | 94,103.29 | $ | 16,377.36 | $ | 11,134.99 | $ | 7,640.68 | $ | 15,320.56 | $ | 144,576.88 |
In re
|
RCLC, Inc.
|
Case No.
|
10-35313-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Accounts Receivable Reconciliation
|
Amount
|
|||||||
Total Accounts Receivable at the beginning of the reporting period
|
$ | - | ||||||
(+) Amounts billed during the period
|
- | |||||||
(-) Amounts collected during the period
|
- | |||||||
Total Accounts Receivable at the end of the reporting period
|
$ | - | ||||||
Accounts Receivable Aging
|
Amount
|
|||||||
0 - 30 days old
|
- | |||||||
31 - 60 days old
|
- | |||||||
61 - 90 days old
|
- | |||||||
91 + days old
|
- | |||||||
Total Accounts Receivable
|
$ | - | ||||||
Amounts considered uncollectible (Bad Debt)
|
||||||||
Accounts Receivable (Net)
|
$ | - |
Must be completed each month
|
Yes
|
No
|
|
1.
|
Have any assets been sold or transferred outside the normal course of business
|
P
|
|
this reporting period? If yes, provide an explanation below.
|
|||
2.
|
Have any funds been disbursed from any account other than a debtor in possession
|
P
|
|
account this reporting period? If yes, provide an explanation
|
|||
3.
|
Have all postpetition tax returns been timely filed? If no, provide an explanation
|
P
|
|
below.
|
|||
4.
|
Are workers compensation, general liability and other necessary insurance
|
P
|
|
coverage in effect? If no, provide an explanation below.
|
|||
5.
|
Has any bank account been opened during the reporting period? If yes, provide
|
P
|
|
documentation identifying the opened account(s).
|
|||
In re
|
RCPC Liquidating Corp
|
Case No.
|
10-35318-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Document
|
Explanation
|
Affidavit/Supplement
|
||
REQUIRED DOCUMENTS
|
Form No.
|
Attached
|
Attached
|
Attached
|
Schedule of Cash Receipts and Disbursements
|
MOR-1
|
X
|
||
Bank Reconciliation (or copies of debtor's bank reconciliation)
|
MOR-1a
|
X
|
||
Schedule of Professional Fees Paid
|
MOR-1b
|
X
|
||
Copies of bank statements
|
X
|
|||
Cash disbursements journals
|
None
|
|||
Statement of Operations
|
MOR-2
|
X
|
||
Balance Sheet
|
MOR-3
|
X
|
||
Status of Postpetition Taxes
|
MOR-4
|
X
|
||
Copies of IRS Form 6123 or payment receipt
|
N/A
|
|||
Copies of tax returns filed during reporting period
|
None
|
|||
Summary of Unpaid Postpetition Debts
|
MOR-4
|
X
|
||
Listing of aged accounts payable
|
MOR-4
|
None
|
||
Accounts Receivable Reconciliation and Aging
|
MOR-5
|
X
|
||
Debtor Questionnaire
|
MOR-5
|
X
|
Signature of Debtor
|
Date
|
||
Signature of Joint Debtor
|
Date
|
||
/s/ Daryl Holcomb
|
August 1, 2011
|
||
Signature of Authorized Individual *
|
Date
|
||
Daryl K Holcomb
|
Vice President & Chief Financial Officer
|
||
Printed Name of Authorized Individual
|
Title of Authorized Individual
|
In re
|
RCPC Liquidating Corp
|
Case No.
|
10-35318-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Bank Accounts
|
Current Month
|
Cumulative Filing to Date
|
||||||||||||||||||||||||||||||
Operating
|
Payroll
|
Tax
|
Other
|
Actual
|
Projected
|
Actual
|
Projected
|
|||||||||||||||||||||||||
Cash Beginning of Month
|
$ | 1,342,859.44 | $ | 100.00 | $ | 100.00 | $ | - | $ | 1,343,059.44 | $ | - | $ | 55,407.50 | $ | - | ||||||||||||||||
Receipts
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Cash Sales
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Accounts Receivable
|
- | |||||||||||||||||||||||||||||||
Loans and Advances
|
- | |||||||||||||||||||||||||||||||
Sale of Assets
|
- | |||||||||||||||||||||||||||||||
Other (Attach List)
|
- | - | 3,552,273.86 | |||||||||||||||||||||||||||||
Transfers (From DIP Accts.)
|
- | - | - | 257,521.61 | ||||||||||||||||||||||||||||
Total Receipts
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 3,809,795.47 | $ | - | ||||||||||||||||
Disbursements
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Net Payroll
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Payroll Taxes
|
- | 229.51 | ||||||||||||||||||||||||||||||
Sales, Use, & Other Taxes
|
- | 5,318.00 | ||||||||||||||||||||||||||||||
Inventory Purchases
|
- | - | ||||||||||||||||||||||||||||||
Secured/Rental/Leases
|
- | - | ||||||||||||||||||||||||||||||
Insurance
|
- | - | ||||||||||||||||||||||||||||||
Administrative
|
- | 1,348.05 | ||||||||||||||||||||||||||||||
Selling
|
- | - | ||||||||||||||||||||||||||||||
Other (Attach List)
|
- | - | 135,869.00 | |||||||||||||||||||||||||||||
Fee to NJDEP
|
- | 2,385.00 | ||||||||||||||||||||||||||||||
Owner Draw *
|
- | - | ||||||||||||||||||||||||||||||
Transfers (To DIP Accts)
|
32,657.00 | 32,657.00 | 2,084,623.31 | |||||||||||||||||||||||||||||
- | - | |||||||||||||||||||||||||||||||
Professional Fees
|
65,826.03 | 65,826.03 | 386,952.78 | |||||||||||||||||||||||||||||
U.S. Trustee Quarterly Fees
|
- | 3,900.91 | ||||||||||||||||||||||||||||||
Court Costs
|
- | - | ||||||||||||||||||||||||||||||
Total Disbursements
|
$ | 98,483.03 | $ | - | $ | - | $ | - | $ | 98,483.03 | $ | - | $ | 2,620,626.56 | $ | - | ||||||||||||||||
Net Cash Flow
|
||||||||||||||||||||||||||||||||
(Receipts Less Disbursements)
|
(98,483.03 | ) | - | - | - | (98,483.03 | ) | 1,189,168.91 | ||||||||||||||||||||||||
Cash - End of Month
|
$ | 1,244,376.41 | $ | 100.00 | $ | 100.00 | $ | - | $ | 1,244,576.41 | $ | - | $ | 1,244,576.41 | $ | - |
THE FOLLOWING SECTION MUST BE COMPLETED
|
Disbursements for Calculating U.S. Trustee Quarterly Fees: (From Current Month Actual Column)
|
||||
Total Disbursements
|
$ | 98,483.03 | ||
Less: Transfers to Debtor in Possession Accounts
|
(32,657.00 | ) | ||
* Plus: Estate Disbursements Made by Outside Sources (i.e. from escrow accounts)
|
- | |||
Total Disbursements for Calculating U.S. Trustee Quarterly Fees
|
$ | 65,826.03 |
Other Receipts:
|
||||||||||||
Reinstatement of custodial funds by Wells Fargo
|
$ | - | $ | - | $ | 2,527,566.71 | ||||||
Deposit from escrow account
|
- | - | 1,024,478.47 | |||||||||
Void June check not cashed
|
- | - | 228.68 | |||||||||
Total
|
$ | - | $ | - | $ | 3,552,273.86 | ||||||
Other Disbursements:
|
||||||||||||
Proceeds allocated to RCC, Inc.
|
$ | - | $ | - | $ | 135,869.00 |
In re
|
RCPC Liquidating Corp
|
Case No.
|
10-35318-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Operating
|
Payroll
|
Tax
|
||||||||||||||||||||||
Capital One Bank
|
Capital One Bank
|
Capital One Bank
|
||||||||||||||||||||||
*
|
*
|
*
|
||||||||||||||||||||||
Balance Per Book
|
$ | 1,244,376.41 | $ | 100.00 | $ | 100.00 | ||||||||||||||||||
Balance Per Bank
|
$ | 1,244,376.41 | $ | 100.00 | $ | 100.00 | ||||||||||||||||||
(+) Deposits in Transit (Attach List)
|
- | - | - | |||||||||||||||||||||
(-) Outstanding Checks (Attach List)
|
- | - | - | |||||||||||||||||||||
Other (Attach Explanation)
|
- | - | ||||||||||||||||||||||
Adjusted Bank Balance *
|
$ | 1,244,376.41 | $ | 100.00 | $ | 100.00 | ||||||||||||||||||
* Adjusted bank balance must equal
|
||||||||||||||||||||||||
balance per books
|
Deposits in Transit
|
Date
|
Amount
|
Date
|
Amount
|
Date
|
Amount
|
||||||||||||||||||
$ | - | $ | - | $ | - | |||||||||||||||||||
$ | - | $ | - | $ | - | |||||||||||||||||||
Checks Outstanding
|
Ck.#
|
Amount
|
Ck.#
|
Amount
|
Ck.#
|
Amount
|
||||||||||||||||||
$ | - | $ | - | $ | - | |||||||||||||||||||
$ | - | $ | - | $ | - | |||||||||||||||||||
Other
|
||||||||||||||||||||||||
$ | - | $ | - | $ | - | |||||||||||||||||||
$ | - | $ | - | $ | - |
In re
|
RCPC Liquidating Corp
|
Case No.
|
10-35318-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Period
|
Amount
|
Check
|
Amount Paid
|
Year-To-Date
|
||||||||||||||||||||||||
Payee
|
Covered
|
Approved
|
Payor
|
Number
|
Date
|
Fees
|
Expenses
|
Fees
|
Expenses
|
|||||||||||||||||||
Cole, Schotz, Meisel,etc.
|
4/1 - 4/30/11
|
$ | 13,139.62 |
RCPC
|
MT060111
|
06/01/11
|
$ | 10,221.24 | $ | 363.07 | $ | 148,782.50 | $ | 7,448.08 | ||||||||||||||
J.H. Cohn LLP
|
4/1 - 4/30/11
|
2,623.03 |
RCPC
|
MT062811
|
06/28/11
|
2,086.73 | 13.83 | 95,993.47 | 194.90 | |||||||||||||||||||
Kurtzman Carson Consultants
|
3/1 - 3/31/11
|
26,834.62 |
RCPC
|
3018 |
06/01/11
|
14,018.60 | 9,311.37 | 14,018.60 | 9,311.37 | |||||||||||||||||||
Lowenstein Sandler PC
|
1/1 -02/28/11
|
25,730.61 |
RCPC
|
MT060211
|
06/02/11
|
20,300.11 | 347.76 | 108,603.17 | 2,791.78 | |||||||||||||||||||
3/1 - 3/31/11
|
11,423.46 |
RCPC
|
MT062811
|
06/28/11
|
9,026.83 | 136.49 | ||||||||||||||||||||||
$ | 79,751.34 | $ | 55,653.51 | $ | 10,172.52 | $ | 367,397.74 | $ | 19,746.13 |
In re
|
RCPC Liquidating Corp
|
Case No.
|
10-35318-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Cumulative
|
||||||||
Revenues
|
Month
|
Filing to Date
|
||||||
Gross Revenues
|
$ | - | $ | - | ||||
Less: Returns and Allowances
|
||||||||
Net Revenue
|
- | - | ||||||
Cost of Goods Sold
|
||||||||
Beginning Inventory
|
||||||||
Add: Purchases
|
||||||||
Add: Cost of Labor
|
||||||||
Add: Other Costs (attach schedule)
|
||||||||
Less: Ending Inventory
|
||||||||
Cost of Goods Sold
|
- | - | ||||||
Gross Profit
|
- | - | ||||||
Operating Expenses
|
||||||||
Advertising
|
||||||||
Auto and Truck Expense
|
||||||||
Bad Debts
|
||||||||
Contributions
|
||||||||
Employee Benefits Programs
|
||||||||
Insider Compensation *
|
||||||||
Insurance
|
70,104.87 | |||||||
Management Fees
|
29,998.00 | 413,162.56 | ||||||
Office Expense
|
157.30 | |||||||
Pension & Profit-Sharing Plans
|
||||||||
Repairs and Maintenance
|
||||||||
Rent and Lease Expense
|
||||||||
Salaries/Commissions/Fees
|
||||||||
Supplies
|
||||||||
Taxes - Payroll
|
229.51 | |||||||
Taxes - Real Estate
|
||||||||
Taxes - Other
|
120.00 | |||||||
Travel and Entertainment
|
||||||||
Utilites
|
||||||||
Other (attach schedule)
|
- | 659.51 | ||||||
Total Operating Expenses Before Depreciation
|
29,998.00 | 484,433.75 | ||||||
Depreciation/Depletion/Amortization
|
||||||||
Net Profit(Loss) Before Other Income & Expenses
|
(29,998.00 | ) | (484,433.75 | ) | ||||
Other Income and Expenses
|
||||||||
Other Income (attach schedule)
|
(24.14 | ) | (1,623.17 | ) | ||||
Interest Expense
|
6.65 | |||||||
Other Expense (attach schedule)
|
- | (261,574.79 | ) | |||||
(24.14 | ) | (263,191.31 | ) | |||||
Net Profit (Loss) Before Reorganization Items
|
(29,973.86 | ) | (221,242.44 | ) | ||||
Reorganization Items
|
||||||||
Professional Fees
|
15,554.69 | 464,339.65 | ||||||
U.S. Trustee Quarterly Fees
|
3,900.91 | |||||||
Interest Earned on Accumulated Cash from Chapter 11 (see continuation sheet)
|
||||||||
Gain (Loss) from Sale of Equipment
|
||||||||
Other Reorganization Expenses (attach schedule)
|
||||||||
Total Reorganization Expenses
|
15,554.69 | 468,240.56 | ||||||
Income Taxes - Deferred & Allocation
|
- | (441,776.00 | ) | |||||
Income Taxes - Current
|
5,318.00 | |||||||
Net Profit (Loss)
|
$ | (45,528.55 | ) | $ | (253,025.00 | ) |
In re
|
RCPC Liquidating Corp
|
Case No.
|
10-35318-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Cumulative
|
||||||||
Breakdown of "Other" Category
|
Month
|
Filing to Date
|
||||||
Other Costs
|
||||||||
$ | - | $ | - | |||||
$ | - | $ | - | |||||
Other Operational Expenses
|
||||||||
Miscellaneous administrative expense
|
$ | - | $ | 117.85 | ||||
Escrow fees
|
541.66 | |||||||
$ | - | $ | 659.51 | |||||
Other Income
|
||||||||
Interest income - escrow accounts
|
$ | 24.14 | $ | 1,623.17 | ||||
$ | 24.14 | $ | 1,623.17 | |||||
Other Expenses
|
||||||||
Bank Fees
|
$ | - | $ | 195.21 | ||||
Reduction in Bank Fees - Wells Fargo
|
- | (25,000.00 | ) | |||||
Reduction in Legal Fees - Greenberg Traurig
|
- | (25,000.00 | ) | |||||
Adjustment in Consulting Fees - Getzler Henrich
|
- | (211,770.00 | ) | |||||
$ | - | $ | (261,574.79 | ) | ||||
Other Reorganization Expenses
|
||||||||
$ | - | $ | - | |||||
$ | - | $ | - |
In re
|
RCPC Liquidating Corp
|
Case No.
|
10-35318-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Assets |
Book Value at End of
Current Reporting Month
|
Book Value on
Petition Date
|
||||||
Current Assets | ||||||||
Unrestricted Cash and Equivalents
|
$ | 1,244,576.41 | $ | 55,407.50 | ||||
Restricted Cash and Equivalents (see continuation sheet)
|
250,138.28 | 1,317,411.24 | ||||||
Accounts Receivable (Net)
|
||||||||
Notes Receivable
|
||||||||
Inventories
|
||||||||
Prepaid Expenses
|
8,973.52 | 8,973.52 | ||||||
Professional Retainers
|
||||||||
Other Current Assets (attach schedule)
|
30,347.00 | 22,721.00 | ||||||
Total Current Assets
|
1,534,035.21 | 1,404,513.26 | ||||||
Property and Equipment
|
||||||||
Real Property and Improvements
|
||||||||
Machinery and Equipment
|
||||||||
Furniture, Fixtures and Office Equipment
|
||||||||
Leasehold Improvements
|
||||||||
Vehicles
|
||||||||
Less Accumulated Depreciation
|
||||||||
Total Property & Equipment
|
- | - | ||||||
Other Assets
|
||||||||
Loans to Insiders *
|
||||||||
Other Assets (see schedule)
|
2,595,877.46 | 3,168,615.99 | ||||||
Total Other Assets
|
2,595,877.46 | 3,168,615.99 | ||||||
Total Assets
|
$ | 4,129,912.67 | $ | 4,573,129.25 |
Liabilities And Owner Equity |
Book Value at End of
Current Reporting Month
|
Book Value on
Petition Date
|
||||||
Liabilities Not Subject to Compromise (Postpetition)
|
||||||||
Accounts Payable
|
$ | - | $ | - | ||||
Taxes Payable (refer to Form MOR-4)
|
||||||||
Wages Payable
|
||||||||
Notes Payable
|
||||||||
Rent/Leases - Building/Equipment
|
||||||||
Secured Debt / Adequate Protection Payments
|
||||||||
Professional Fees
|
77,387.65 | |||||||
Amounts Due to Insiders *
|
||||||||
Other Postpetition Liabilities (attach schedule)
|
29,998.00 | |||||||
Total Postpetition Liabilities
|
107,385.65 | - | ||||||
Liabilities Subject to Compromise
|
||||||||
Secured Debt
|
- | 1,940.56 | ||||||
Priority Debt
|
- | 1,022.54 | ||||||
Unsecured Debt
|
2,948,552.20 | 3,243,166.33 | ||||||
Total Pre-Petition Liabilities
|
2,948,552.20 | 3,246,129.43 | ||||||
Total Liabilities
|
3,055,937.85 | 3,246,129.43 | ||||||
Owner Equity
|
||||||||
Capital Stock
|
100.00 | 100.00 | ||||||
Additional Paid-In Capital
|
1,250,000.00 | 1,250,000.00 | ||||||
Partners' Capital Account
|
||||||||
Owner's Equity Account
|
||||||||
Retained Earning - Pre-Petition
|
74,167.82 | 74,167.82 | ||||||
Retained Earning - Postpetition
|
(253,025.00 | ) | ||||||
Adjustments to Owner Equity (attach schedule)
|
2,732.00 | 2,732.00 | ||||||
Postpetition contributions (Distributions) (Draws) (attach schedule)
|
||||||||
Net Owner Equity
|
1,073,974.82 | 1,326,999.82 | ||||||
Total Liabilities and Owners' Equity
|
$ | 4,129,912.67 | $ | 4,573,129.25 |
In re
|
RCPC Liquidating Corp
|
Case No.
|
10-35318-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Assets |
Book Value at End of
Current Reporting Month
|
Book Value on
Petition Date
|
||||||
Other Current Assets | ||||||||
Deferred income tax assets
|
$ | 30,347.00 | $ | 22,721.00 | ||||
$ | 30,347.00 | $ | 22,721.00 | |||||
Other Assets
|
||||||||
Account receivable - RCC, Inc.
|
$ | 399,075.89 | $ | 263,206.89 | ||||
Account receivable - RA Liquidating Corp
|
95,854.95 | 2,473,273.07 | ||||||
Account receivable - RCLC, Inc.
|
830,596.59 | |||||||
Deferred income tax assets
|
1,270,350.03 | 432,136.03 | ||||||
$ | 2,595,877.46 | $ | 3,168,615.99 |
Liabilities And Owner Equity |
Book Value at End of
Current Reporting Month
|
Book Value on
Petition Date
|
||||||
Other Postpetition Liabilities | ||||||||
Due to RCLC, Inc.
|
$ | 29,998.00 | $ | - | ||||
Due to RA Liquidating Corp
|
- | |||||||
Due to RCC, Inc.
|
- | |||||||
$ | 29,998.00 | $ | - | |||||
Adjustments to Owner Equity
|
||||||||
Accum other comprehensive loss
|
$ | 2,732.00 | $ | 2,732.00 | ||||
$ | 2,732.00 | $ | 2,732.00 | |||||
Postpetition contributions (Distributions) (Draws) (attach schedule)
|
||||||||
$ | - | $ | - |
In re
|
RCPC Liquidating Corp
|
Case No.
|
10-35318-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Beginning
|
Amount Withheld
|
Check No.
|
Ending
|
|||||||||||||||||||
Tax Liability
|
or Accrued
|
Amount Paid
|
Date Paid
|
or EFT
|
Tax Liability
|
|||||||||||||||||
Federal
|
||||||||||||||||||||||
Withholding
|
$ | - | $ | - | $ | - | $ | - | ||||||||||||||
FICA-Employee
|
- | |||||||||||||||||||||
FICA-Employer
|
- | |||||||||||||||||||||
Unemployment
|
- | |||||||||||||||||||||
Income
|
- | |||||||||||||||||||||
Other:
|
- | |||||||||||||||||||||
Total Federal Taxes
|
- | - | - | - | ||||||||||||||||||
State and Local
|
||||||||||||||||||||||
Withholding
|
- | |||||||||||||||||||||
Sales
|
- | |||||||||||||||||||||
Excise
|
- | |||||||||||||||||||||
Unemployment
|
- | |||||||||||||||||||||
Real Property
|
- | |||||||||||||||||||||
Personal Property
|
- | |||||||||||||||||||||
Income
|
- | |||||||||||||||||||||
Franchise
|
- | |||||||||||||||||||||
Other:
|
- | |||||||||||||||||||||
Total State and Local
|
- | - | - | - | ||||||||||||||||||
Total Taxes
|
$ | - | $ | - | $ | - | $ | - |
Attach aged listing of accounts payable
|
||||||||||||||||||||||||
Current
|
0-30 | 31-60 | 61-90 |
Over 90
|
Total
|
|||||||||||||||||||
Accounts Payable (EWMA)
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Wages Payable
|
||||||||||||||||||||||||
Taxes Payable
|
- | |||||||||||||||||||||||
Rent/Leases-Building
|
||||||||||||||||||||||||
Rent/Leases-Equipment
|
||||||||||||||||||||||||
Secured Debt/Adequate Protection Payments
|
||||||||||||||||||||||||
Professional Fees
|
20,208.13 | 26,171.00 | 8,579.67 | 7,490.28 | 14,938.57 | 77,387.65 | ||||||||||||||||||
Amounts Due to Insiders *
|
||||||||||||||||||||||||
Other: Due to affiliated companies
|
29,998.00 | 29,998.00 | ||||||||||||||||||||||
Other:
|
||||||||||||||||||||||||
Total Postpetition Debts
|
$ | 50,206.13 | $ | 26,171.00 | $ | 8,579.67 | $ | 7,490.28 | $ | 14,938.57 | $ | 107,385.65 |
In re
|
RCPC Liquidating Corp
|
Case No.
|
10-35318-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Accounts Receivable Reconciliation
|
Amount
|
|||||||
Total Accounts Receivable at the beginning of the reporting period
|
$ | - | ||||||
(+) Amounts billed during the period
|
- | |||||||
(-) Amounts collected during the period
|
- | |||||||
Total Accounts Receivable at the end of the reporting period
|
$ | - | ||||||
Accounts Receivable Aging
|
Amount
|
|||||||
0 – 30 days old
|
- | |||||||
31 – 60 days old
|
- | |||||||
61 – 90 days old
|
- | |||||||
91 + days old
|
- | |||||||
Total Accounts Receivable
|
$ | - | ||||||
Amounts considered uncollectible (Bad Debt)
|
||||||||
Accounts Receivable (Net)
|
$ | - |
Must be completed each month
|
Yes
|
No
|
|
1.
|
Have any assets been sold or transferred outside the normal course of business
|
X
|
|
this reporting period? If yes, provide an explanation below.
|
|||
2.
|
Have any funds been disbursed from any account other than a debtor in possession
|
X
|
|
account this reporting period? If yes, provide an explanation
|
|||
3.
|
Have all postpetition tax returns been timely filed? If no, provide an explanation
|
X
|
|
below.
|
|||
4.
|
Are workers compensation, general liability and other necessary insurance
|
X
|
|
coverage in effect? If no, provide an explanation below.
|
|||
5.
|
Has any bank account been opened during the reporting period? If yes, provide
|
||
documentation identifying the opened account(s).
|
X
|
||
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Document
|
Explanation
|
Affidavit/Supplement
|
||
REQUIRED DOCUMENTS
|
Form No.
|
Attached
|
Attached
|
Attached
|
Schedule of Cash Receipts and Disbursements
|
MOR-1
|
X
|
||
Bank Reconciliation (or copies of debtor's bank reconciliation)
|
MOR-1a
|
X
|
||
Schedule of Professional Fees Paid
|
MOR-1b
|
X
|
||
Copies of bank statements
|
X
|
|||
Cash disbursements journals
|
N/A
|
|||
Statement of Operations
|
MOR-2
|
X
|
||
Balance Sheet
|
MOR-3
|
X
|
||
Status of Postpetition Taxes
|
MOR-4
|
X
|
||
Copies of IRS Form 6123 or payment receipt
|
None
|
|||
Copies of tax returns filed during reporting period
|
X
|
|||
Summary of Unpaid Postpetition Debts
|
MOR-4
|
X
|
||
Listing of aged accounts payable
|
MOR-4
|
None
|
||
Accounts Receivable Reconciliation and Aging
|
MOR-5
|
X
|
||
Debtor Questionnaire
|
MOR-5
|
X
|
Signature of Debtor
|
Date
|
||
Signature of Joint Debtor
|
Date
|
||
/s/ Daryl Holcomb
|
August 1, 2011
|
||
Signature of Authorized Individual *
|
Date
|
||
Daryl K. Holcomb
|
Vice President & Chief Financial Officer
|
||
Printed Name of Authorized Individual
|
Title of Authorized Individual
|
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Bank Accounts
|
Current Month
|
Cumulative Filing to Date
|
||||||||||||||||||||||||||||||
Operating
|
Payroll
|
Tax
|
Other
|
Actual
|
Projected
|
Actual
|
Projected
|
|||||||||||||||||||||||||
Cash Beginning of Month
|
$ | 1,278,258.16 | $ | 100.00 | $ | 100.00 | $ | - | $ | 1,278,458.16 | $ | - | $ | 39,997.99 | $ | - | ||||||||||||||||
Receipts
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Cash Sales
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Accounts Receivable (1)
|
628.97 | 628.97 | 1,682,210.03 | |||||||||||||||||||||||||||||
Loans and Advances
|
- | 992,000.00 | ||||||||||||||||||||||||||||||
Sale of Assets
|
- | 10,161,703.97 | ||||||||||||||||||||||||||||||
Other (Attach List)
|
5,956.00 | - | - | - | 5,956.00 | 48,022.71 | ||||||||||||||||||||||||||
Transfers (From DIP Accts.)
|
3,092.28 | 3,092.28 | 1,682,692.21 | |||||||||||||||||||||||||||||
Change in clearings
|
- | (36.53 | ) | |||||||||||||||||||||||||||||
Total Receipts
|
$ | 6,584.97 | $ | - | $ | 3,092.28 | $ | - | $ | 9,677.25 | $ | - | $ | 14,566,592.39 | $ | - | ||||||||||||||||
Disbursements
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Net Payroll
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 155,078.58 | $ | - | ||||||||||||||||
Payroll Taxes
|
- | 70,021.34 | ||||||||||||||||||||||||||||||
Sales, Use, & Other Taxes
|
3,092.28 | 3,092.28 | 5,127.28 | |||||||||||||||||||||||||||||
Inventory Purchases
|
- | 516,930.24 | ||||||||||||||||||||||||||||||
Secured/Rental/Leases
|
- | 17,932.38 | ||||||||||||||||||||||||||||||
Insurance
|
- | 45,258.12 | ||||||||||||||||||||||||||||||
Administrative
|
- | - | 5,715.62 | |||||||||||||||||||||||||||||
Selling
|
- | - | ||||||||||||||||||||||||||||||
Other (Attach List)
|
- | - | - | - | - | 2,327,044.55 | ||||||||||||||||||||||||||
Loan payments
|
- | 7,254,641.60 | ||||||||||||||||||||||||||||||
Owner Draw *
|
- | - | ||||||||||||||||||||||||||||||
Transfers (To DIP Accts)
|
44,656.28 | - | 44,656.28 | 1,740,496.27 | ||||||||||||||||||||||||||||
- | - | |||||||||||||||||||||||||||||||
Professional Fees
|
65,845.79 | 65,845.79 | 1,261,303.34 | |||||||||||||||||||||||||||||
U.S. Trustee Quarterly Fees
|
- | 32,500.00 | ||||||||||||||||||||||||||||||
Court Costs
|
- | - | ||||||||||||||||||||||||||||||
Total Disbursements
|
$ | 110,502.07 | $ | - | $ | 3,092.28 | $ | - | $ | 113,594.35 | $ | - | $ | 13,432,049.32 | $ | - | ||||||||||||||||
Net Cash Flow
|
(103,917.10 | ) | - | - | - | (103,917.10 | ) | 1,134,543.07 | ||||||||||||||||||||||||
(Receipts Less Disbursements)
|
||||||||||||||||||||||||||||||||
Cash - End of Month
|
$ | 1,174,341.06 | $ | 100.00 | $ | 100.00 | $ | - | $ | 1,174,541.06 | $ | - | $ | 1,174,541.06 | $ | - |
THE FOLLOWING SECTION MUST BE COMPLETED
|
Disbursements for Calculating U.S. Trustee Quarterly Fees: (From Current Month Actual Column)
|
||||
Total Disbursements
|
$ | 113,594.35 | ||
Less: Transfers to Debtor in Possession Accounts
|
(44,656.28 | ) | ||
Plus: Estate Disbursements Made by Outside Sources (i.e. from escrow accounts)
|
||||
Total Disbursements for Calculating U.S. Trustee Quarterly Fees
|
$ | 68,938.07 |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Bank Accounts
|
Current Month
|
Cumulative Filing to Date
|
||||||||||||||||||||||||||||||
Operating
|
Payroll
|
Tax
|
Other
|
Actual
|
Projected
|
Actual
|
Projected
|
|||||||||||||||||||||||||
Other Receipts
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Interest on escrow funds
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 4.38 | $ | - | ||||||||||||||||
Forward to Zippo Mfg receipts belonging to Zippo
|
- | (78,378.75 | ) | |||||||||||||||||||||||||||||
Forward to Trenton Aviation receipts belonging to Trenton Aviation
|
- | (4,507.32 | ) | |||||||||||||||||||||||||||||
Collect other current assets
|
- | 6,252.81 | ||||||||||||||||||||||||||||||
Collect miscellaneous receivables
|
- | 37,591.17 | ||||||||||||||||||||||||||||||
Collect prepaid expenses
|
5,956.00 | 5,956.00 | 40,811.08 | |||||||||||||||||||||||||||||
Transfer from affiliate, RCC, Inc
|
- | 36,385.00 | ||||||||||||||||||||||||||||||
Return of utility deposits
|
- | 9,864.34 | ||||||||||||||||||||||||||||||
Total Other Receipts
|
$ | 5,956.00 | $ | - | $ | - | $ | - | $ | 5,956.00 | $ | - | $ | 48,022.71 | $ | - | ||||||||||||||||
Other Disbursements
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Building & ramp costs
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 4,647.48 | $ | - | ||||||||||||||||
Maintenance costs
|
- | 12,510.15 | ||||||||||||||||||||||||||||||
Transfers to RCLC, Inc. (1)
|
- | - | ||||||||||||||||||||||||||||||
401k deposits
|
- | 11,812.72 | ||||||||||||||||||||||||||||||
NJDEP
|
- | 2,500.00 | ||||||||||||||||||||||||||||||
US Customs
|
- | 1,254.40 | ||||||||||||||||||||||||||||||
Prior month reconciling items
|
- | (750.41 | ) | |||||||||||||||||||||||||||||
Getzler Henrich
|
- | 1,895,050.59 | ||||||||||||||||||||||||||||||
Utilities deposits
|
- | 12,632.00 | ||||||||||||||||||||||||||||||
Utilities
|
- | 3,917.23 | ||||||||||||||||||||||||||||||
Equipment
|
- | 511.20 | ||||||||||||||||||||||||||||||
Professional fees of Greenberg Traurig on behalf of Wells Fargo
|
- | 374,459.91 | ||||||||||||||||||||||||||||||
File copying
|
- | - | 8,046.40 | |||||||||||||||||||||||||||||
Payment reimbursed by Trenton Aviation
|
- | - | 452.88 | |||||||||||||||||||||||||||||
- | - | |||||||||||||||||||||||||||||||
- | - | |||||||||||||||||||||||||||||||
- | - | |||||||||||||||||||||||||||||||
Total Other Disbursements
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 2,327,044.55 | $ | - |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Operating
|
Tax
|
Payroll
|
Other
|
|||||||||||||||||||||||||||||
Capital One Bank
|
Capital One Bank
|
Capital One Bank
|
Cash on hand
|
|||||||||||||||||||||||||||||
* | * | * | ||||||||||||||||||||||||||||||
Balance Per Book
|
$ | 1,174,341.06 | $ | 100.00 | $ | 100.00 | $ | - | ||||||||||||||||||||||||
Balance Per Bank
|
$ | 1,174,341.06 | $ | 100.00 | $ | 100.00 | $ | - | ||||||||||||||||||||||||
(+) Deposits in Transit (Attach List)
|
- | - | - | - | ||||||||||||||||||||||||||||
(-) Outstanding Checks (Attach List)
|
- | - | - | - | ||||||||||||||||||||||||||||
Other (Attach Explanation)
|
- | - | - | - | ||||||||||||||||||||||||||||
Adjusted Bank Balance *
|
$ | 1,174,341.06 | $ | 100.00 | $ | 100.00 | $ | - | ||||||||||||||||||||||||
* Adjusted bank balance must equal
|
||||||||||||||||||||||||||||||||
balance per books
|
Deposits in Transit
|
Date
|
Amount
|
Date
|
Amount
|
Date
|
Amount
|
Date
|
Amount
|
||||||||||||||||||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||||
$ | - | $ | - | $ | - | $ | - |
Checks Outstanding
|
Ck.#
|
Amount
|
Ck.#
|
Amount
|
Ck.#
|
Amount
|
Ck.#
|
Amount
|
||||||||||||||||||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||||
$ | - | $ | - | $ | - | $ | - |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Period
|
Amount
|
Check
|
Amount Paid
|
Year-To-Date
|
||||||||||||||||||||||||
Payee
|
Covered
|
Approved
|
Payor
|
Number
|
Date
|
Fees
|
Expenses
|
Fees
|
Expenses
|
|||||||||||||||||||
SSG Capital Advisors, LLC
|
$ | - | $ | - | $ | - | ||||||||||||||||||||||
$ | 350,235.45 | $ | 1,904.36 | |||||||||||||||||||||||||
Szaferman, Lakind, Blumstein & Blader, P.C.
|
||||||||||||||||||||||||||||
12,151.50 | 221.36 | |||||||||||||||||||||||||||
Cole, Schotz, Meisel, Forman & Leonard, P.A.
|
4/1 - 04/30/11
|
13,139.62 |
RA Liquidating
|
MT060111
|
06/01/11
|
10,224.31 | 363.18 | |||||||||||||||||||||
474,213.79 | 27,924.86 | |||||||||||||||||||||||||||
J.H. Cohn LLP
|
4/1 - 04/30/11
|
2,622.24 |
RA Liquidating
|
MT062811
|
06/28/11
|
2,087.35 | 13.84 | |||||||||||||||||||||
159,811.17 | 271.27 | |||||||||||||||||||||||||||
Kurzman Carson Consultants
|
3/1 - 3/31/11
|
26,834.62 |
RA Liquidating
|
4002 |
06/01/11
|
14,022.80 | 9,314.17 | |||||||||||||||||||||
14,022.80 | 9,314.17 | |||||||||||||||||||||||||||
Lowenstein Sandler PC
|
1/1 - 2/28/11
|
25,722.89 |
RA Liquidating
|
MT060211
|
06/02/11
|
20,306.20 | 347.86 | |||||||||||||||||||||
3/1 - 3/31/11
|
11,420.03 |
RA Liquidating
|
MT062811
|
06/28/11
|
9,029.54 | 136.54 | 209,749.79 | 4,103.84 | ||||||||||||||||||||
$ | 79,739.40 | $ | 55,670.20 | $ | 10,175.59 | $ | 1,220,184.50 | $ | 43,739.86 |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Cumulative
|
||||||||
Revenues
|
Month
|
Filing to Date
|
||||||
Gross Revenues
|
$ | - | $ | 1,232,865.00 | ||||
Less: Returns and Allowances
|
210.16 | (635.84 | ) | |||||
Net Revenue
|
210.16 | 1,232,229.16 | ||||||
Cost of Goods Sold
|
||||||||
Beginning Inventory
|
- | 223,977.00 | ||||||
Add: Purchases
|
- | 545,011.00 | ||||||
Add: Cost of Labor
|
- | 162,703.00 | ||||||
Add: Other Costs (attach schedule)
|
- | 201,334.00 | ||||||
Less: Ending Inventory
|
- | (203,620.00 | ) | |||||
Cost of Goods Sold
|
- | 929,405.00 | ||||||
Gross Profit
|
210.16 | 302,824.16 | ||||||
Operating Expenses
|
||||||||
Advertising
|
||||||||
Auto and Truck Expense
|
- | 948.00 | ||||||
Bad Debts
|
(418.81 | ) | (7,988.04 | ) | ||||
Contributions
|
- | |||||||
Employee Benefits Programs
|
- | 6,560.00 | ||||||
Insider Compensation *
|
||||||||
Insurance
|
9,810.37 | |||||||
Management Fees
|
29,998.00 | 791,279.00 | ||||||
Office Expense
|
- | 7,371.25 | ||||||
Pension & Profit-Sharing Plans
|
- | 732.00 | ||||||
Repairs and Maintenance
|
- | 283.00 | ||||||
Rent and Lease Expense
|
||||||||
Salaries/Commissions/Fees
|
- | 39,731.00 | ||||||
Supplies
|
- | 583.00 | ||||||
Taxes - Payroll
|
- | 1,551.00 | ||||||
Taxes - Real Estate
|
||||||||
Taxes - Other
|
- | 75.00 | ||||||
Travel and Entertainment
|
||||||||
Utilities
|
||||||||
Other (attach schedule)
|
- | 134,008.98 | ||||||
Total Operating Expenses Before Depreciation
|
29,579.19 | 984,944.56 | ||||||
Depreciation/Depletion/Amortization
|
- | 31,452.00 | ||||||
Net Profit (Loss) Before Other Income & Expenses
|
(29,369.03 | ) | (713,572.40 | ) | ||||
Other Income and Expenses
|
||||||||
Other Income (attach schedule)
|
- | (245,234.00 | ) | |||||
Interest Expense
|
- | 60,342.00 | ||||||
Other Expense (attach schedule)
|
||||||||
Net Profit (Loss) Before Reorganization Items
|
(29,369.03 | ) | (528,680.40 | ) | ||||
Reorganization Items
|
||||||||
Professional Fees
|
15,557.93 | 814,349.32 | ||||||
U.S. Trustee Quarterly Fees
|
32,500.00 | |||||||
Interest Earned on Accumulated Cash from Chapter 11 (see continuation sheet)
|
10.62 | 107.24 | ||||||
Gain (Loss) from Sale of Equipment
|
- | 5,890,082.00 | ||||||
Other Reorganization Expenses (attach schedule)
|
900.00 | 60,358.00 | ||||||
Total Reorganization Expenses
|
16,447.31 | (4,982,981.92 | ) | |||||
Income Taxes - deferred & allocated among affiliates
|
- | 1,433,958.00 | ||||||
Income Taxes - current
|
- | 1,960.00 | ||||||
Net Profit (Loss)
|
$ | (45,816.34 | ) | $ | 3,018,383.52 |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Cumulative
|
||||||||
Breakdown of "Other" Category
|
Month
|
Filing to Date
|
||||||
Other Costs
|
||||||||
Building & ramp department costs
|
$ | - | $ | 169,045.00 | ||||
Avionics department costs
|
2,129.00 | |||||||
Maintenance department costs
|
23,049.00 | |||||||
Parts & service administration costs
|
7,111.00 | |||||||
$ | - | $ | 201,334.00 | |||||
Other Operational Expenses
|
||||||||
Audit fees
|
$ | - | $ | 8,333.00 | ||||
Legal fees
|
||||||||
Fees charged by the secured lender
|
19,238.80 | |||||||
Amortization of loan costs & write-off of unamortized portion
|
98,201.00 | |||||||
Records copying
|
- | 8,046.00 | ||||||
Other
|
190.18 | |||||||
$ | - | $ | 134,008.98 | |||||
Other Income
|
||||||||
Write off of prior overaccrual of estimated fees
|
$ | - | $ | 51,031.00 | ||||
Adjustment in prior Chief Restructuring Officer fees
|
100,000.00 | |||||||
Adjustment in prior consulting fees - Getzler
|
- | 92,137.00 | ||||||
Other
|
- | 66.00 | ||||||
Recovery of prior escrow funds
|
2,000.00 | |||||||
$ | - | $ | 245,234.00 | |||||
Other Expenses
|
||||||||
$ | - | $ | - | |||||
$ | - | $ | - | |||||
Other Reorganization Expenses
|
||||||||
Professional fees
|
$ | - | $ | 59,458.00 | ||||
ISRA clearance fees - NJDEP
|
900.00 | 900.00 | ||||||
$ | 900.00 | $ | 60,358.00 |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Book Value at End of
|
Book Value on
|
|||||||
Assets
|
Current Reporting Month
|
Petition Date
|
||||||
Current Assets
|
||||||||
Unrestricted Cash and Equivalents
|
$ | 1,174,541.06 | $ | 39,998.00 | ||||
Restricted Cash and Equivalents (see continuation sheet)
|
||||||||
Accounts Receivable (Net)
|
- | 143,218.00 | ||||||
Notes Receivable
|
||||||||
Inventories
|
223,977.00 | |||||||
Prepaid Expenses
|
91,243.00 | |||||||
Professional Retainers
|
- | 25,000.00 | ||||||
Other Current Assets (attach schedule)
|
567,365.75 | 527,549.00 | ||||||
Total Current Assets
|
1,741,906.81 | 1,050,985.00 | ||||||
Property and Equipment
|
||||||||
Real Property and Improvements
|
5,505,335.00 | |||||||
Machinery and Equipment
|
667,352.00 | |||||||
Furniture, Fixtures and Office Equipment
|
346,616.00 | |||||||
Leasehold Improvements
|
1,108,308.00 | |||||||
Vehicles
|
15,872.00 | |||||||
Less Accumulated Depreciation
|
(4,389,112.00 | ) | ||||||
Total Property & Equipment
|
- | 3,254,371.00 | ||||||
Other Assets
|
||||||||
Loans to Insiders *
|
||||||||
Other Assets (see schedule)
|
3,862,391.21 | 3,514,233.00 | ||||||
Total Other Assets
|
3,862,391.21 | 3,514,233.00 | ||||||
Total Assets
|
$ | 5,604,298.02 | $ | 7,819,589.00 |
Book Value at End of
|
Book Value on
|
|||||||
Liabilities And Owner Equity
|
Current Reporting Month
|
Petition Date
|
||||||
Liabilities Not Subject to Compromise (Postpetition)
|
||||||||
Accounts Payable
|
$ | 900.00 | $ | - | ||||
Taxes Payable (refer to Form MOR-4)
|
922.78 | |||||||
Wages Payable
|
||||||||
Notes Payable
|
||||||||
Rent/Leases - Building/Equipment
|
||||||||
Secured Debt / Adequate Protection Payments
|
||||||||
Professional Fees
|
79,699.14 | |||||||
Amounts Due to Insiders *
|
- | |||||||
Other Postpetition Liabilities (attach schedule)
|
142,876.63 | |||||||
Total Postpetition Liabilities
|
224,398.55 | - | ||||||
Liabilities Subject to Compromise
|
||||||||
Secured Debt
|
3,576,750.00 | |||||||
Priority Debt
|
6,122.47 | 21,836.00 | ||||||
Unsecured Debt
|
1,369,228.32 | 3,234,837.58 | ||||||
Total Pre-Petition Liabilities
|
1,375,350.79 | 6,833,423.58 | ||||||
Total Liabilities
|
1,599,749.34 | 6,833,423.58 | ||||||
Owner Equity
|
||||||||
Capital Stock
|
9,040.00 | 9,040.00 | ||||||
Additional Paid-In Capital
|
5,987,035.74 | 5,987,036.00 | ||||||
Partners' Capital Account
|
||||||||
Owner's Equity Account
|
||||||||
Retained Earning - Pre-Petition
|
(5,009,910.58 | ) | (5,009,910.58 | ) | ||||
Retained Earning - Postpetition
|
3,018,383.52 | |||||||
Adjustments to Owner Equity (attach schedule)
|
||||||||
Postpetition contributions (Distributions) (Draws) (attach schedule)
|
||||||||
Net Owner Equity
|
4,004,548.68 | 986,165.42 | ||||||
Total Liabilities and Owners' Equity
|
$ | 5,604,298.02 | $ | 7,819,589.00 |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Book Value at End of
|
Book Value on
|
|||||||
Assets
|
Current Reporting Month
|
Petition Date
|
||||||
Other Current Assets
|
||||||||
Deferred income tax assets
|
$ | 67,193.00 | $ | 120,059.00 | ||||
Deferred costs of business sale
|
397,995.00 | |||||||
Other receivables
|
9,495.00 | |||||||
Environmental escrow accounts
|
500,172.75 | |||||||
$ | 567,365.75 | $ | 527,549.00 | |||||
Other Assets
|
||||||||
Deferred income tax assets
|
$ | 404,927.00 | $ | 888,294.00 | ||||
Deferred loan costs
|
- | 98,201.00 | ||||||
Trademark
|
2,000.00 | |||||||
Accrued income tax - intercompany allocation
|
- | 313,071.00 | ||||||
Account receivable - RCLC
|
3,457,464.21 | 2,212,667.00 | ||||||
$ | 3,862,391.21 | $ | 3,514,233.00 |
Book Value at End of
|
Book Value on
|
|||||||
Liabilities And Owner Equity
|
Current Reporting Month
|
Petition Date
|
||||||
Other Postpetition Liabilities
|
||||||||
Employee 401k deductions
|
$ | - | $ | - | ||||
Other payroll deductions
|
||||||||
Sales and use taxes
|
||||||||
Accrued vacation, sick, and holiday pay
|
||||||||
Accrued audit fees
|
8,333.30 | |||||||
Accrued line service incentive pay
|
||||||||
Accrued interest expense
|
||||||||
Accrued other bank charges
|
||||||||
Accrued 401k Company match
|
||||||||
Accrued credit card fees
|
||||||||
Accrued income taxes
|
||||||||
Accrued other
|
8,690.38 | |||||||
Deferred rental income
|
||||||||
Intercompany payable - RCLC, Inc.
|
29,998.00 | |||||||
Intercompany payable - RCPC Liq Corp
|
95,854.95 | |||||||
$ | 142,876.63 | $ | - | |||||
Adjustments to Owner Equity
|
||||||||
$ | - | $ | - | |||||
$ | - | $ | - | |||||
Postpetition contributions (Distributions) (Draws) (attach schedule)
|
||||||||
$ | - | $ | - | |||||
$ | - | $ | - |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Beginning
|
Amount Withheld
|
Check No.
|
Ending
|
|||||||||||||||||||
Tax Liability
|
or Accrued
|
Amount Paid
|
Date Paid
|
or EFT
|
Tax Liability
|
|||||||||||||||||
Federal
|
||||||||||||||||||||||
Withholding
|
$ | - | $ | - | $ | - | $ | - | ||||||||||||||
FICA-Employee
|
- | - | - | - | ||||||||||||||||||
FICA-Employer
|
- | - | - | - | ||||||||||||||||||
Unemployment
|
- | - | - | - | ||||||||||||||||||
Income
|
- | |||||||||||||||||||||
Other:
|
- | - | - | |||||||||||||||||||
Total Federal Taxes
|
- | - | - | - | ||||||||||||||||||
State and Local
|
||||||||||||||||||||||
Withholding - New Jersey
|
- | - | - | - | ||||||||||||||||||
Withholding - Pennsylvania
|
- | - | - | - | ||||||||||||||||||
Sales
|
3,522.00 | 3,092.28 |
06/06/11
|
EFT
|
429.72 | |||||||||||||||||
Excise
|
- | |||||||||||||||||||||
Unemployment
|
493.06 | - | 493.06 | |||||||||||||||||||
Real Property
|
- | |||||||||||||||||||||
Personal Property
|
- | |||||||||||||||||||||
Other: Fee
|
||||||||||||||||||||||
Other: Income
|
- | |||||||||||||||||||||
Total State and Local
|
4,015.06 | - | 3,092.28 | 922.78 | ||||||||||||||||||
Total Taxes
|
$ | 4,015.06 | $ | - | $ | 3,092.28 | $ | 922.78 |
Attach aged listing of accounts payable
|
||||||||||||||||||||||||
Current
|
0-30 | 31-60 | 61-90 |
Over 90
|
Total
|
|||||||||||||||||||
Accounts Payable, NJDEP
|
$ | 900.00 | $ | - | $ | - | $ | - | $ | - | $ | 900.00 | ||||||||||||
Wages Payable
|
- | - | ||||||||||||||||||||||
Taxes Payable
|
922.78 | 922.78 | ||||||||||||||||||||||
Rent/Leases-Building
|
- | |||||||||||||||||||||||
Rent/Leases-Equipment
|
- | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments
|
- | |||||||||||||||||||||||
Professional Fees
|
20,209.68 | 26,178.77 | 8,582.25 | 7,492.54 | 17,235.90 | 79,699.14 | ||||||||||||||||||
Amounts Due to Insiders *
|
- | |||||||||||||||||||||||
Other: Accrued expenses
|
17,023.68 | 17,023.68 | ||||||||||||||||||||||
Other: Due to RCLC, Inc.
|
29,998.00 | 29,998.00 | ||||||||||||||||||||||
Other: Due to RCPC Liquidating Corp
|
95,854.95 | 95,854.95 | ||||||||||||||||||||||
Total Postpetition Debts
|
$ | 164,909.09 | $ | 26,178.77 | $ | 8,582.25 | $ | 7,492.54 | $ | 17,235.90 | $ | 224,398.55 |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
6/01/11 - 6/30/11
|
Accounts Receivable Reconciliation
|
Amount
|
|||||||
Total Accounts Receivable at the beginning of the reporting period
|
$ | 3,518.45 | ||||||
(+) Amounts billed during the period
|
||||||||
(+) Credit balances transferred to prepetition liabilities
|
||||||||
(-) Amounts collected during the period
|
628.97 | |||||||
(-) Credit card fees and credits during the period
|
(210.16 | ) | ||||||
Total Accounts Receivable at the end of the reporting period
|
$ | 3,099.64 | ||||||
Accounts Receivable Aging
|
Amount
|
|||||||
0 – 30 days old
|
- | |||||||
31 – 60 days old
|
- | |||||||
61 – 90 days old
|
- | |||||||
91 + days old
|
3,099.64 | |||||||
Total Accounts Receivable
|
$ | 3,099.64 | ||||||
Amounts considered uncollectible (Bad Debt)
|
(3,099.64 | ) | ||||||
Accounts Receivable (Net)
|
$ | - |
Must be completed each month
|
Yes
|
No
|
|
1.
|
Have any assets been sold or transferred outside the normal course of business
|
X
|
|
this reporting period? If yes, provide an explanation below.
|
|||
2.
|
Have any funds been disbursed from any account other than a debtor in possession
|
X
|
|
account this reporting period? If yes, provide an explanation
|
|||
3.
|
Have all postpetition tax returns been timely filed? If no, provide an explanation
|
X
|
|
below.
|
|||
4.
|
Are workers compensation, general liability and other necessary insurance
|
X
|
|
coverage in effect? If no, provide an explanation below.
|
|||
5.
|
Has any bank account been opened during the reporting period? If yes, provide
|
||
documentation identifying the opened account(s).
|
X
|
||
3
|
The sales tax return for the fourth quarter 2010 was filed June 3, 2011, due to an error in communication with former employees of RA Liquidating Corp.
|
4
|
The policies were terminated effective October 15, 2010, upon the sale of the assets and business.
|