XML 36 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity Method Investments (Tables)
6 Months Ended
Jun. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Joint Venture Revenues and Net Income (Loss)

The tables below details the Company’s joint venture revenues and earnings during the six months ended June 30, 2024 and 2023 (in thousands):

 

 

Six Months Ended June 30, 2024

 

 

 

KNFH LLC

 

 

DHC8 LLC

 

 

KNFH II LLC

 

 

HGC Origination I LLC and HGC Funding I LLC

 

 

HGC MPG Funding LLC

 

Revenue

 

$

 

 

$

551

 

 

$

13,245

 

 

$

2,302

 

 

$

2,524

 

Gross profit

 

 

 

 

 

551

 

 

 

5,208

 

 

 

2,302

 

 

 

2,524

 

Operating income (loss)

 

 

 

 

 

443

 

 

 

5,107

 

 

 

2,226

 

 

 

2,524

 

Net income (loss):

 

$

 

 

$

443

 

 

$

5,107

 

 

$

2,235

 

 

$

2,524

 

 

 

 

Six Months Ended June 30, 2023

 

 

 

KNFH LLC

 

 

DHC8 LLC

 

 

KNFH II LLC

 

 

HGC Origination I LLC and HGC Funding I LLC

 

 

HGC MPG Funding LLC

 

Revenue

 

$

303

 

 

$

821

 

 

$

 

 

$

2,541

 

 

$

118

 

Gross profit

 

 

303

 

 

 

821

 

 

 

 

 

 

2,541

 

 

 

118

 

Operating income (loss)

 

 

(141

)

 

 

701

 

 

 

 

 

 

2,562

 

 

 

118

 

Net income (loss):

 

$

(141

)

 

$

701

 

 

$

 

 

$

2,562

 

 

$

118

 

 

Schedule of the Components of Assets and Liabilities

The table below details the summarized components of assets and liabilities of the Company’s joint ventures, as of June 30, 2024 and December 31, 2023 (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets:

 

 

 

 

 

 

KNFH LLC

 

$

 

 

$

292

 

DHC8 LLC

 

 

4,165

 

 

 

7,061

 

KNFH II LLC

 

 

8,164

 

 

 

8,150

 

HGC Origination I LLC and HGC Funding I LLC

 

 

27,426

 

 

 

28,389

 

HGC MPG Funding LLC

 

 

36,004

 

 

 

38,081

 

Total assets

 

$

75,759

 

 

$

81,973

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

KNFH LLC

 

$

 

 

$

289

 

DHC8 LLC

 

 

1,059

 

 

 

1,102

 

KNFH II LLC

 

 

2,267

 

 

 

4,000

 

HGC Origination I LLC and HGC Funding I LLC

 

 

992

 

 

 

10

 

HGC MPG Funding LLC

 

 

 

 

 

 

Total liabilities

 

$

4,318

 

 

$

5,401