10-Q/A 1 q202-10qa.txt AMENDED QUARTERLY REPORT UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q/A (Mark One) [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended June 30, 2002 or [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from to ______ to _______ Commission File Number: 0-19542 AVADO BRANDS, INC. (Exact name of registrant as specified in its charter) Georgia 59-2778983 --------------------- ------------------------ (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) Hancock at Washington, Madison, GA 30650 -------------------------------------- ------------------------ (Address of principal executive offices) (Zip Code) 706-342-4552 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes No --- --- As of August 9, 2002, there were 33,101,929 shares of common stock of the Registrant outstanding. EXPLANATORY NOTE This Amendment No. 1 to the Quarterly Report on Form 10-Q for Avado Brands, Inc. (the "Company") for the quarter ended June 30, 2002 is being filed to amend and restate the items described below contained in the Company's Quarterly Report on Form 10-Q originally filed with the Securities and Exchange Commission on August 13, 2002. This Amendment No. 1 makes changes to Item 1 (Consolidated Financial Statements), Item 2 (Management's Discussion and Analysis of Financial Condition and Results of Operations) and Item 6 (Exhibits and Reports on Form 8-K) for the following reason. In the Company's Form 10-Q filing for the quarter ended June 30, 2002, the Company improperly presented, for all periods, the revenues and expenses of Canyon Cafe and McCormick & Schmick's as discontinued operations. This Form 10-Q/A was filed to reclassify the operations of Canyon Cafe and McCormick & Schmick's to continuing operations in the Consolidated Statements of Earnings (Loss) and Consolidated Statements of Cash Flows. The reclassification had no impact on consolidated net earnings (loss) and there were no changes to the Consolidated Balance Sheets or Consolidated Statements of Shareholders' Equity (Deficit). In order to preserve the nature and character of the disclosures set forth in such Items as originally filed, this report continues to speak as of the date of the original filing, and we have not updated the disclosures in this report to speak as of a later date. While this report primarily relates to the historical period covered, events may have taken place since the original filing that might have been reflected in this report if they had taken place prior to the original filing. All information contained in this Amendment No. 1 is subject to updating and supplementing as provided in our reports filed with the Securities and Exchange Commission subsequent to the date of the original filing of the Quarterly Report. Page 2 AVADO BRANDS, INC. QUARTERLY REPORT ON FORM 10-Q/A FOR THE QUARTER ENDED JUNE 30, 2002 INDEX Part I - Financial Information Page Item 1 - Consolidated Financial Statements: Consolidated Statements of Earnings(Loss)....................4 Consolidated Balance Sheets..................................5 Consolidated Statements of Shareholders' Equity (Deficit) and Comprehensive Income............................6 Consolidated Statements of Cash Flows........................7 Notes to Consolidated Financial Statements...................8 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations...............20 Item 3 - Quantitative and Qualitative Disclosures About Market Risk..26 Part II - Other Information Item 4 - Submission of Matters to a Vote of Security Holders.........27 Item 6 - Exhibits and Reports on Form 8-K............................27 Signature.....................................................................28 Certifications................................................................29 Page 3 Avado Brands, Inc. Consolidated Statements of Earnings (Loss) (Unaudited)
(In thousands, except per share data) Quarter Ended Six Months Ended -------------------------------------------------------------------------------------------- -------------------------------- June 30, July 1, June 30, July 1, 2002 2001 2002 2001 -------------------------------------------------------------------------------------------- -------------------------------- (As Restated) (As Restated) Restaurant sales: Canyon Cafe $ 7,366 8,015 15,091 16,883 Don Pablo's 69,539 73,484 138,755 147,155 Hops 46,271 48,081 96,569 100,215 McCormick & Schmick's - 47,006 - 89,716 -------------------------------------------------------------------------------------------- -------------------------------- Total restaurant sales 123,176 176,586 250,415 353,969 -------------------------------------------------------------------------------------------- -------------------------------- Restaurant operating expenses: Food and beverage 34,442 50,136 70,340 100,244 Payroll and benefits 41,873 57,174 84,308 114,396 Depreciation and amortization 3,974 5,699 8,034 11,628 Other operating expenses 33,215 46,364 68,337 91,376 -------------------------------------------------------------------------------------------- -------------------------------- Total restaurant operating expenses 113,504 159,373 231,019 317,644 -------------------------------------------------------------------------------------------- -------------------------------- General and administrative expenses 6,807 7,970 13,488 16,712 (Gain) loss on disposal of assets 414 388 (110) (361) Asset revaluation and other special charges 4,448 850 5,098 1,250 -------------------------------------------------------------------------------------------- -------------------------------- Operating income (1,997) 8,005 920 18,724 -------------------------------------------------------------------------------------------- -------------------------------- Other income (expense): Interest expense, net (8,084) (10,347) (16,317) (19,378) Distribution expense on preferred securities (807) (1,202) (1,922) (2,446) Gain on debt extinguishment 26,783 - 26,783 - Other, net 201 (3,730) (211) (5,719) -------------------------------------------------------------------------------------------- -------------------------------- Total other income (expense) 18,093 (15,279) 8,333 (27,543) -------------------------------------------------------------------------------------------- -------------------------------- Earnings (loss) before income taxes 16,096 (7,274) 9,253 (8,819) Income tax expense (benefit) 1,500 (2,425) 375 (2,925) -------------------------------------------------------------------------------------------- -------------------------------- Net earnings (loss) $ 14,596 (4,849) 8,878 (5,894) ============================================================================================ ================================ Basic earnings (loss) per common share $ 0.48 (0.17) 0.30 (0.21) ============================================================================================ ================================= Diluted earnings (loss) per common share $ 0.45 (0.17) 0.29 (0.21) ============================================================================================ =================================
See accompanying notes to consolidated financial statements. Page 4 Avado Brands, Inc. Consolidated Balance Sheets (Unaudited)
(In thousands, except share data) --------------------------------------------------------------------------------------------------------------------- June 30, Dec. 30, 2002 2001 --------------------------------------------------------------------------------------------------------------------- Assets Current assets: Cash and cash equivalents $ 934 559 Restricted cash - 9,978 Accounts receivable 6,041 10,723 Inventories 5,752 5,870 Prepaid expenses and other 3,531 2,928 Assets held for sale 8,945 9,737 --------------------------------------------------------------------------------------------------------------------- Total current assets 25,203 39,795 Premises and equipment, net 275,266 285,813 Goodwill, net 34,920 34,920 Deferred income tax benefit 11,620 11,620 Other assets 32,906 26,408 --------------------------------------------------------------------------------------------------------------------- $ 379,915 398,556 ===================================================================================================================== Liabilities and Shareholders' Equity Current liabilities: Accounts payable $ 9,840 15,766 Accrued liabilities 45,156 64,265 Current installments of long-term debt 26 13 Income taxes 34,021 33,773 --------------------------------------------------------------------------------------------------------------------- Total current liabilities 89,043 113,817 Long-term debt 213,045 215,815 Other long-term liabilities 2,076 3,111 --------------------------------------------------------------------------------------------------------------------- Total liabilities 304,164 332,743 --------------------------------------------------------------------------------------------------------------------- Company-obligated mandatorily redeemable preferred securities of Avado Financing I, a subsidiary holding solely Avado Brands, Inc. 7% convertible subordinated debentures due March 1, 2027 3,179 68,559 Shareholders' equity: Preferred stock, $0.01 par value. Authorized 10,000,000 shares; none issued - - Common stock, $0.01 par value. Authorized - 75,000,000 shares; issued - 40,478,760 shares in 2002 and 2001; outstanding - 33,101,929 shares in 2002 and 28,682,140 shares in 2001 405 405 Additional paid-in capital 154,637 146,139 Retained earnings 14,189 5,311 Treasury stock at cost; 7,376,831 shares in 2002 and 11,796,620 in 2001 (96,659) (154,601) --------------------------------------------------------------------------------------------------------------------- Total shareholders' equity (deficit) 72,572 (2,746) --------------------------------------------------------------------------------------------------------------------- $ 379,915 398,556 =====================================================================================================================
See accompanying notes to consolidated financial statements Page 5 Avado Brands, Inc. Consolidated Statements of Shareholders' Equity (Deficit) and Comprehensive Income (Unaudited)
Additional Total Common Stock Paid-in Retained Treasury Shareholders' (In thousands) Shares Amount Capital Earnings Stock Equity (Deficit) ------------------------------------------------------------------------------------------------------------------------------ Balance at December 30, 2001 40,479 $405 $146,139 $5,311 ($154,601) ($2,746) ------------------------------------------------------------------------------------------------------------------------------ Net earnings (loss) - - - (5,718) - (5,718) Conversion of convertible preferred securities - - 889 - 4,461 5,350 ------------------------------------------------------------------------------------------------------------------------------ Balance at March 31, 2002 40,479 405 147,028 (407) (150,140) (3,114) ------------------------------------------------------------------------------------------------------------------------------ Net earnings (loss) - - - 14,596 - 14,596 Conversion of convertible preferred securities - - 7,609 - 53,481 61,090 ------------------------------------------------------------------------------------------------------------------------------ Balance at June 30, 2002 40,479 $405 $154,637 $14,189 ($96,659) $72,572 ==============================================================================================================================
See accompanying notes to consolidated financial statements Page 6 Avado Brands, Inc. Consolidated Statements of Cash Flows (Unaudited)
(In thousands) Six Months Ended ------------------------------------------------------------------------------------------------------------------------ June 30, July 1, 2002 2001 ------------------------------------------------------------------------------------------------------------------------ (As Restated) Cash flows from operating activities: Net earnings (loss) $ 8,878 (5,894) Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: Depreciation and amortization 10,775 16,159 Gain on debt extinguishment (26,783) - Asset revaluation and other special charges 5,098 1,250 (Gain) loss on disposal of assets (110) (361) Mark-to-market adjustment on interest rate swap 861 (86) (Increase) decrease in assets: Accounts receivable 104 (768) Inventories 118 (60) Prepaid expenses and other 514 (3,576) Increase (decrease) in liabilities: Accounts payable (5,926) (7,958) Accrued liabilities (19,823) 6,631 Income taxes 248 (3,118) Other long-term liabilities (192) (163) ------------------------------------------------------------------------------------------------------------------------ Net cash provided by (used in) operating activities (26,238) 2,056 ------------------------------------------------------------------------------------------------------------------------ Cash flows from investing activities: Capital expenditures (3,340) (12,358) Proceeds from disposal of assets and notes receivable, net 5,639 7,206 Additions to noncurrent assets (886) (1,902) ------------------------------------------------------------------------------------------------------------------------ Net cash provided by (used in) investing activities 1,413 (7,054) ------------------------------------------------------------------------------------------------------------------------ Cash flows from financing activities: Proceeds from (repayment of) revolving credit agreements 18,127 4,993 Proceeds from (repayment of) term credit agreement 12,898 - Payment of financing costs (8,502) - Payment of long-term debt (5,584) - Principal payments on long-term debt (13) (13) Settlement of interest rate swap agreement (1,704) - Reduction in letter of credit collateral 9,978 - ------------------------------------------------------------------------------------------------------------------------ Net cash provided by (used in) financing activities 25,200 4,980 ------------------------------------------------------------------------------------------------------------------------ Net increase (decrease) in cash and cash equivalents 375 (18) Cash and cash equivalents at the beginning of the period 559 402 ------------------------------------------------------------------------------------------------------------------------ Cash and cash equivalents at the end of the period $ 934 384 ========================================================================================================================
See accompanying notes to consolidated financial statements. Page 7 AVADO BRANDS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 2002 (Unaudited) NOTE 1 - BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for annual financial statement reporting purposes. However, there has been no material change in the information disclosed in the consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 30, 2001, except as disclosed herein. The Company adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets", and Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" in the first quarter of 2002. The Company also adopted Statement of Financial Accounting Standards No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections" in the second quarter of 2002. In the opinion of management, all adjustments, consisting only of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the quarter ended June 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 29, 2002. Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", which was adopted by the Company in the first quarter of 2002, supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", and the accounting and reporting provisions of APB Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions", for the disposal of a "Segment" of a business as defined in that Opinion. For the quarter and six months ended June 30, 2002, the Company did not have any operations that met the necessary criteria to be classified as discontinued operations under the provisions of SFAS 144. The revenues and expenses of Canyon Cafe which is held for sale (including three restaurants closed in 2001), the McCormick & Schmick's brand, which was divested in August 2001, and eight Don Pablo's and two Hops restaurants which were closed in 2001 have been classified as continuing operations in the accompanying consolidated financial statements. As the decision to divest these operations was made prior to the implementation of SFAS 144 and they did not meet the criteria for classification as discontinued operations under the provisions of APB Opinion No. 30, they will continue to be classified within continuing operations under the provisions of SFAS 121. Page 8 NOTE 2 - RESTATEMENT OF CONSOLIDATED STATEMENT OF EARNINGS (LOSS) The Company's Form 10-Q for the quarter ended June 30, 2002 was filed with the Securities and Exchange Commission on August 13, 2002. In that filing, the Company improperly presented, for all periods, the revenues and expenses of Canyon Cafe and McCormick & Schmick's as discontinued operations. This Form 10-Q/A was filed to reclassify the operations of Canyon Cafe and McCormick & Schmick's to continuing operations in the Consolidated Statements of Earnings (Loss) and Consolidated Statements of Cash Flows. The reclassification had no impact on consolidated net earnings (loss) and there were no changes to the Consolidated Balance Sheets or Consolidated Statements of Shareholders' Equity (Deficit) and Comprehensive Income. The following table presents the Company's Consolidated Statements of Earnings (Loss) for the quarters ended June 30, 2002 and July 1, 2001 as amended by this Form 10-Q/A compared to the amounts originally reported on Form 10-Q for the quarter ended June 30, 2002.
(In thousands, except per share data) Quarter Ended Quarter Ended ------------------------------------------------------------------------------------- ---------------------------- As As Originally As As Originally Restated Reported Restated Reported June 30, June 30, July, 1 July 1, 2002 2002 2001 2001 ------------------------------------------------------------------------------------- ---------------------------- Restaurant sales: Canyon Cafe $ 7,366 - 8,015 - Don Pablo's 69,539 69,539 73,484 73,484 Hops 46,271 46,271 48,081 48,081 McCormick & Schmick's - - 47,006 - ------------------------------------------------------------------------------------- ---------------------------- Total restaurant sales 123,176 115,810 176,586 121,565 ------------------------------------------------------------------------------------- ---------------------------- Restaurant operating expenses: Food and beverage 34,442 32,554 50,136 34,067 Payroll and benefits 41,873 39,007 57,174 39,628 Depreciation and amortization 3,974 3,974 5,699 4,752 Other operating expenses 33,215 30,827 46,364 33,293 ------------------------------------------------------------------------------------- ---------------------------- Total restaurant operating expenses 113,504 106,362 159,373 111,740 ------------------------------------------------------------------------------------- ---------------------------- General and administrative expenses 6,807 6,576 7,970 6,794 (Gain) loss on disposal of assets 414 15 388 435 Asset revaluation and other special charges 4,448 4,448 850 850 ------------------------------------------------------------------------------------- ---------------------------- Operating income (loss) (1,997) (1,591) 8,005 1,746 ------------------------------------------------------------------------------------- ---------------------------- Other income (expense): Interest expense, net (8,084) (8,084) (10,347) (10 347) Distribution expense on preferred securities (807) (807) (1,202) (1,202) Gain on debt extinguishment 26,783 26,783 - - Other, net 201 201 (3,730) (3,331) ------------------------------------------------------------------------------------- ---------------------------- Total other income (expense) 18,093 18,093 (15,279) (14,880) ------------------------------------------------------------------------------------- ---------------------------- Earnings (loss) from continuing operations before income taxes 16,096 16,502 (7,274) (13,134) Income tax expense (benefit) 1,500 1,500 (2,425) (4,375) ------------------------------------------------------------------------------------- ---------------------------- Net earnings (loss) from continuing operations 14,596 15,002 (4,849) (8,759) ------------------------------------------------------------------------------------- ---------------------------- Discontinued operations: Earnings (loss) from discontinued operations, net of tax - (406) - 3,910 ------------------------------------------------------------------------------------- ---------------------------- Net earnings (loss) $ 14,596 14,596 (4,849) (4,849) ===================================================================================== ============================ Basic earnings (loss) per common share: Basic earnings (loss) from continuing operations $ 0.48 0.49 (0.17) (0.31) Basic earnings (loss) from discontinued operations - (0.01) - 0.14 ------------------------------------------------------------------------------------- -------------------------- Basic earnings (loss) per common share $ 0.48 0.48 (0.17) (0.17) ===================================================================================== ========================== Diluted earnings (loss) per common share: Diluted earnings (loss) from continuing operations $ 0.45 0.46 (0.17) (0.31) Diluted earnings (loss) from discontinued operations - (0.01) - 0.14 ------------------------------------------------------------------------------------- -------------------------- Diluted earnings (loss) per common share $ 0.45 0.45 (0.17) (0.17) ===================================================================================== ==========================
Page 9 The following table presents the Company's Consolidated Statements of Earnings (Loss) for the six months ended June 30, 2002 and July 1, 2001 as amended by this Form 10-Q/A compared to the amounts originally reported on Form 10-Q for the six months ended June 30, 2002.
(In thousands, except per share data) Six Months Ended Six Months Ended ----------------------------------------------------------------------------------------- ----------------------------- As As Originally As As Originally Restated Reported Restated Reported June 30, June 30, July 1, July 1, 2002 2002 2001 2001 ----------------------------------------------------------------------------------------- ----------------------------- Restaurant sales: Canyon Cafe $ 15,091 - 16,883 - Don Pablo's 138,755 138,755 147,155 147,155 Hops 96,569 96,569 100,215 100,215 McCormick & Schmick's - - 89,716 - ----------------------------------------------------------------------------------------- ----------------------------- Total restaurant sales 250,415 235,324 353,969 247,370 ----------------------------------------------------------------------------------------- ----------------------------- Restaurant operating expenses: Food and beverage 70,340 66,444 100,244 69,156 Payroll and benefits 84,308 78,488 114,396 79,976 Depreciation and amortization 8,034 8,034 11,628 9,380 Other operating expenses 68,337 63,625 91,376 65,978 ---------------------------------------------------------------------------------------- ----------------------------- Total restaurant operating expenses 231,019 216,591 317,644 224,490 ----------------------------------------------------------------------------------------- ----------------------------- General and administrative expenses 13,488 12,992 16,712 13,295 (Gain) loss on disposal of assets (110) 101 (361) 137 Asset revaluation and other special charges 5,098 4,448 1,250 1,250 ----------------------------------------------------------------------------------------- ----------------------------- Operating income 920 1,192 18,724 8,198 ----------------------------------------------------------------------------------------- ----------------------------- Other income (expense): Interest expense, net (16,317) (16,317) (19,378) (19,378) Distribution expense on preferred securities (1,922) (1,922) (2,446) (2,446) Gain on debt extinguishment 26,783 26,783 - - Other, net (211) (211) (5,719) (4,879) ----------------------------------------------------------------------------------------- ----------------------------- Total other income (expense) 8,333 8,333 (27,543) (26,703) ----------------------------------------------------------------------------------------- ----------------------------- Earnings (loss) from continuing operations before income taxes 9,253 9,525 (8,819) (18,505) Income tax expense (benefit) 375 375 (2,925) (6,125) ----------------------------------------------------------------------------------------- ----------------------------- Net earnings (loss) from continuing operations 8,878 9,150 (5,894) (12,380) ----------------------------------------------------------------------------------------- ----------------------------- Discontinued operations: Earnings (loss) from discontinued operations, net of tax - (272) - 6,486 ----------------------------------------------------------------------------------------- ----------------------------- Net earnings (loss) $ 8,878 8,878 (5,894) (5,894) ========================================================================================= ============================= Basic earnings (loss) per common share: Basic earnings (loss) from continuing operations $ 0.30 0.31 (0.21) (0.44) Basic earnings (loss) from discontinued operations - (0.01) - 0.23 ----------------------------------------------------------------------------------------- ----------------------------- Basic earnings (loss) per common share $ 0.30 0.30 (0.21) (0.21) ========================================================================================= ============================= Diluted earnings (loss) per common share: Diluted earnings (loss) from continuing operations $ 0.29 0.30 (0.21) (0.44) Diluted earnings (loss) from discontinued operations - (0.01) - 0.23 ----------------------------------------------------------------------------------------- ----------------------------- Diluted earnings (loss) per common share $ 0.29 0.29 (0.21) (0.21) ========================================================================================= =============================
Page 10 NOTE 3 - RESTATEMENT OF CONSOLIDATED STATEMENTS OF CASH FLOWS The following table presents the Company's Consolidated Statements of Cash Flows for the six months ended June 30, 2002 and July 1, 2001 as amended by this form 10-Q/A compared to the amounts originally reported on Form 10-Q for the six months ended June 30, 2002.
(In thousands) Quarter Ended Quarter Ended --------------------------------------------------------------------------------------- ---------------------------- As As Originally As As Originally Restated Reported Restated Reported June 30, June 30, July 1, July 1, 2002 2002 2001 2001 --------------------------------------------------------------------------------------- ---------------------------- Net cash provided by (used in) operating activities $ (26,238) (25,759) 2,056 (7,888) Net cash provided by (used in) investing activities 1,413 (4,226) (7,054) (2,070) Net cash provided by (used in) financing activities 25,200 25,200 4,980 4,980 Net cash provided by (used in) discontinued operations - 5,160 - 4,960 --------------------------------------------------------------------------------------- ---------------------------- Net increase (decrease) in cash and cash equivalents $ 375 375 (18) (18) ======================================================================================= ============================
NOTE 4 - LONG-TERM DEBT AND LIQUIDITY On March 25, 2002, the Company completed a $75.0 million credit facility (the "Credit Facility") to replace its existing credit agreement. The Credit Facility, which matures on March 25, 2005, limits total borrowing capacity at any given time to an amount equal to two and one quarter times the Company's trailing 12 months earnings before interest, income taxes and depreciation and amortization as determined for the most recently completed four quarters ("Borrowing Base EBITDA"). The calculation of Borrowing Base EBITDA excludes the 2001 operations of McCormick & Schmick's, gains and losses on the disposal of assets, asset revaluation and other special charges, non-cash rent expense and preopening costs. The agreement provides a $35.0 million revolving credit facility, which may be used for working capital and general corporate purposes, and a $40.0 million term loan facility, which is limited to certain defined purposes, excluding working capital and capital expenditures. In certain circumstances, borrowings under the term loan facility are required to be repaid to the lender and any such repayments are not available to be re-borrowed by the Company. Events generating a required repayment include, among other things, proceeds from asset dispositions, casualty events, tax refunds and excess cash flow, each as defined in the Credit Facility. In addition, the lender has the right to impose certain reserves against the Company's total borrowing availability under the facility, which may limit the Company's availability on both the revolving and term loans. Lender imposed reserves against the Company's total borrowing availability, as of June 30, 2002, were $4.2 million. Subsequent to June 30, 2002, the lender reserve amount was reduced to $3.1 million. Irrespective of future borrowings, certain obligations will exist with respect to the agreement including annual anniversary fees of $1.1 million and an additional fee payable at maturity of $5.1 million. The loan is secured by substantially all of the Company's assets. The terms of the Credit Facility, the Company's 9.75% Senior Notes due 2006 ("Senior Notes") and 11.75% Senior Subordinated Notes due 2009 ("Subordinated Notes"), $30.0 million master equipment lease and $28.4 million Hops sale-leaseback transaction collectively include various provisions which, among other things, require the Company to (i) achieve certain EBITDA targets, (ii) maintain defined net worth and coverage ratios, (iii) maintain defined leverage ratios, (iv) limit the incurrence of certain liens or encumbrances in excess of defined amounts and (v) limit certain payments. In conjunction with the closing of the Credit Facility, the Company terminated its interest rate swap agreement thereby eliminating any aforementioned restrictions contained in that agreement. In addition, in March 2002 the master equipment lease agreement was amended to substantially conform the covenants to the Credit Facility and certain provisions contained in the sale-leaseback agreement were also amended. In June 2002, the Company obtained an amendment to the Credit Facility which allowed the use of proceeds from the term loan facility to make the one-time payment of accrued interest related to the Company's $3.50 term convertible securities, due 2027. The amendment also increased the interest rate on revolving loans by 1.5% and increased the fees related to letter of credit accommodations by 1.0%. The Company was in compliance with the various provisions of its agreements at June 30, 2002. Interest payments on the Company's senior and subordinated notes are due semi-annually in each June and December. Prior to the Company's repurchase of $52.1 million in face value of its outstanding 11.75% Senior Subordinated Notes, the Company's semi-annual interest payments totaled approximately $11.6 million. Subsequent to the repurchase, the Company's semi-annual interest payments will total approximately $8.5 million. Under the terms of the related note Page 11 indentures, the Company has an additional 30-day period from the scheduled interest payment dates before an event of default is incurred and the Company utilized these provisions with respect to its June 2002 interest payments as well as its June and December 2001 interest payments. These provisions will again be available to the Company, if needed, with respect to the December 2002 interest payments. The Company's maximum borrowing capacity will be adjusted from $58.3 million to $55.7 million in conjunction with the Company's filing of its quarterly reports with the lender on or before August 14, 2002. At June 30, 2002, $18.1 million of cash borrowings were outstanding under the revolving portion of the Company's credit facility and $12.9 million was outstanding under the term portion of the facility. During the first half of 2002, $10.0 million in restricted cash, which was held as collateral to secure letters of credit which secure the Company's insurance programs, was released and used to reduce the outstanding cash borrowings under the revolving credit facility. Under the new credit agreement, revolving loan capacity is used to secure the Company's letters of credit. At June 30, 2002, in addition to the $18.1 million of cash borrowings outstanding under the revolving facility, an additional $14.9 million of the facility was utilized to secure letters of credit and $2.0 million of the revolving facility remained unused and available. At June 30, 2002, $6.2 million remained unused and available under the Company's term loan facility. As a result of the upcoming reduction in the Company's borrowing base, which will be somewhat offset by the $1.1 million lender reserve reduction, availability on the term facility will be reduced by $1.5 million on or before August 14, 2002, while availability on the revolving facility will remain unchanged. Borrowings under the term loan facility during the second quarter included $7.5 million (including approximately $1.9 million in accrued interest) to repurchase $34.2 million in face value of the Company's outstanding 11.75% Senior Subordinated Notes, due June 2009. After a $1.8 million write-off primarily of deferred loan costs and unamortized initial issue discount, the Company recorded a gain on the extinguishment of $26.8 million. An additional $5.4 million of term loan proceeds were used during the second quarter to make a one-time payment of accrued interest, equal to $4.25 per share, to holders of the Company's $3.50 term convertible securities, due March 2027 (the "TECONS"). The payment was conditional upon the holders of at least 90% of the outstanding TECONS agreeing to convert their securities into shares of common stock of the Company pursuant to the terms of the TECONS. According to the terms of the securities, each TECON can be converted, at the holders' option, into 3.3801 shares of common stock. During the second quarter, holders representing approximately 95% of the outstanding securities agreed to the terms of the offer and, in connection with the $5.4 million payment, 1,200,391 TECONS were converted into 4,057,442 shares of the Company's common stock. As a result of this transaction, the outstanding balance of the TECONS was reduced by $60.0 million. Subsequent to the end of the second quarter, an additional $3.2 million was borrowed under the term loan facility to repurchase $17.9 million in face value of the Company's outstanding 11.75% Senior Subordinated Notes. Principal financing sources in the first half of 2002 consisted of (i) term loan proceeds of $12.9 million, (ii) proceeds from the revolving credit agreement of $9.6 million, net of financing costs of $8.5 million, (iii) a $10.0 million refund of payments to collateralize letters of credit for the Company's self-insurance programs and (iv) proceeds of $5.6 million related to the McCormick & Schmick's divestiture. The primary uses of funds consisted of (i) net cash used in operations of $26.2 million which included interest payments of $20.7 million primarily related to the Company's 9.75% senior notes, 11.75% senior subordinated notes and the one-time TECON payment, in addition to operating lease payments of $12.5 million, (ii) $5.6 million for the repurchase of $34.2 million in face value of the Company's outstanding 11.75% Senior Subordinated Notes, (iii) capital expenditures of $3.3 million, and (iv) settlement of the Company's interest rate swap agreement for $1.7 million. The Company incurs various capital expenditures related to existing restaurants and restaurant equipment in addition to capital requirements for developing new restaurants. Capital expenditures of $3.3 million for the first half of 2002 relate primarily to capital spending for existing restaurants. Capital expenditures in 2001 were $17.9 million and provided for the opening of three new restaurants, as well as capital for existing restaurants. The Company's 1998 Federal income tax returns are currently in the early stages of an audit by the Internal Revenue Service. The Company believes its recorded liability for income taxes is adequate to cover its exposure that may result from the ultimate resolution of the audit. Although no assessment has been made, in the event the Company is required to pay its recorded liability, or additional income taxes and related interest amounts become due, the Company's liquidity position would be negatively impacted. The Company anticipates that any significant amounts due would be payable over time. Page 12 As described herein, the Company has a number of situations which could result in amounts due when the Company does not have sufficient availability from working capital or under its borrowing arrangements to satisfy such liabilities. Material adverse changes in the Company's assessment of these matters could have a negative impact on the Company's liquidity. NOTE 5 - SUPPLEMENTAL CASH FLOW INFORMATION For the six months ended June 30, 2002 and July 1, 2001, the following supplements the consolidated statements of cash flows (amounts in thousands): 2002 2001 -------------- ------------- Interest paid (net of amounts capitalized) $ 15,285 11,501 Distributions paid on preferred securities $ 5,372 - Income taxes paid (refunded) $ 127 193 NOTE 6 - ASSET REVALUATION AND OTHER SPECIAL CHARGES Asset revaluation and other special charges of $4.4 million, for the quarter ended June 30, 2002, which were predominately non-cash, were the result of the second quarter decision to close two Don Pablo's restaurants and two Hops restaurants as well as the decision to write-off various capitalized costs related to future restaurant development. The aforementioned restaurants were subsequently closed in July 2002. In the first six months of 2001, asset revaluation and other special charges totaled $1.3 million. These charges included $0.7 million in severance costs associated with the elimination of certain management positions at the Company's corporate headquarters and $0.6 million related to an abandoned site. NOTE 7 - DISPOSAL OF ASSETS Loss on disposal of assets of $0.4 million for the quarter ended June 30, 2002 primarily reflects a loss incurred on the sale of a closed Canyon Cafe location. Loss on disposal of assets of $0.4 million for the quarter ended July 1, 2001 reflects the net result of the sale of an office facility in Bedford, Texas and the sale of various other closed restaurant properties and miscellaneous assets. NOTE 8 - GAIN ON DEBT EXTINGUISHMENT Gain on debt extinguishment for the quarter and six months ended June 30, 2002 reflects the retirement of $34.2 million in face value of the Company's 11.75% Senior Subordinated Notes for $5.6 million plus $1.9 million in accrued interest. After a $1.8 million write-off primarily of deferred loan costs and unamortized initial issue discount, the Company recorded a gain on the extinguishment of $26.8 million. NOTE 9 - INCOME TAXES Income tax expense represents the effective rate of expense on earnings before income taxes for the first six months of 2002. The tax rate is based on the Company's expected rate for the full fiscal 2002 year. NOTE 10 - CONTINGENCIES In 1997, two lawsuits were filed by persons seeking to represent a class of shareholders of the Company who purchased shares of the Company's common stock between May 26, 1995 and September 24, 1996. Each plaintiff named the Company and certain of its officers and directors as defendants. The complaints alleged acts of fraudulent misrepresentation by the defendants which induced the plaintiffs to purchase the Company's common stock and alleged illegal insider trading by certain of the defendants, each of which allegedly resulted in losses to the plaintiffs and similarly situated shareholders of the Company. The complaints each sought damages and other relief. In 1998, one of these suits (Artel Foam Corporation Pension Trust, et al. v. Apple South, Inc., et al., Civil Action No. CV-97-6189) was dismissed. An amended complaint, styled John Bryant, et al. vs. Apple South, Inc., et al. consolidating previous actions was filed in January 1998. During 1999, the Company received a favorable ruling from the 11th Circuit Court of Appeals relating to the remaining suit. As a result of the ruling, the District Court again considered the motion to dismiss the case, and the defendants renewed their motion to dismiss in December 1999. In June 2000, the District Court dismissed with prejudice the remaining suit. The plaintiffs appealed the court's final decision. Upon hearing the appeal, a three-judge panel reversed the motion to dismiss and gave the plaintiffs the opportunity to amend their suit and state with more particularity their allegations. Although the ultimate outcome of the suit cannot be determined at this time, the Company believes that the allegations therein are without merit and intends to continue vigorously defending itself. Page 13 In connection with the Applebee's and Harrigan's divestiture transactions completed during 1999 and 1998, the Company remains contingently liable for lease obligations relating to 86 Applebee's restaurants and nine Harrigan's restaurants. Assuming that each respective purchaser became insolvent, an event management believes to be remote, the Company could be liable for lease payments extending through 2017 with minimum lease payments totaling approximately $37.0 million. Management believes that the ultimate disposition of these contingent liabilities will not have a material adverse effect on the Company's consolidated financial position or results of operations. The Company is involved in various other claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company's consolidated financial position or results of operations. NOTE 11 - INTEREST RATE SWAP During the first quarter of 2002, the Company terminated its only interest rate swap agreement. The settlement or fair market value of the interest rate swap on the date of termination was $1.7 million. Prior to termination, mark-to-market adjustments of $0.9 million were recorded as an increase to interest expense, which increased the settlement or fair market value of the interest rate swap to $1.7 million from $0.8 million at December 30, 2001. At July 1, 2001, the settlement or fair market value of the interest rate swap was $8.8 million and is included in other long-term liabilities in the accompanying consolidated balance sheet. For the six months ended July 1, 2001, mark-to-market adjustments of $0.1 million were recorded as a reduction of interest expense. NOTE 12 - RELATED PARTY TRANSACTIONS At December 30, 2001, the Company held several notes receivable, one of which was secured by real estate, from Tom E. DuPree, Jr., Chairman of the Board and Chief Executive Officer of the Company (the "Chairman Notes" and the "Chairman"). At December 30, 2001, the due date of the Chairman Notes was June 30, 2002 with an interest rate of 11.5% payable at maturity. At December 30, 2001, total amounts owed to the Company under the Chairman Notes were $10.9 million in principal and $3.0 million in accrued interest. At that time, the Company recorded an allowance against the ultimate realization of amounts due totaling $11.1 million, yielding a net balance of $2.8 million, the fair value of the real estate collateral held by the Company. In March 2002, The Board of Directors approved a series of transactions whereby the Chairman sold the real estate collateral securing one of the Chairman Notes and, with the $2.8 million in proceeds, purchased $14.0 million in face value of the Company's 11.75% Senior Subordinated Notes, due June 2009 (the "Subordinated Notes"). The Subordinated Notes were pledged as collateral by the Chairman to secure amounts owed by him to the Company under the Chairman Notes. On March 6, 2002 the principal and interest due on the several Chairman Notes were consolidated into one note with a principal balance of $14.1 million (the "New Chairman Note"), and the interest payment terms, interest rate and due date of the note were changed to match the terms and due date of the Subordinated Notes. All amounts of interest and principal paid by the Company on the Subordinated Notes owned by the Chairman and pledged as collateral to the Company, will be used to make simultaneous payments to the Company on amounts due to the Company under the New Chairman Note. In conjunction with the Company's July 10, 2002 payment of the semi-annual interest due to holders of its Sub Notes, the Chairman made a simultaneous payment of principal and interest under the New Chairman Note in the amount of $0.8 million. As a result, the principal balance of the New Chairman Note was reduced to $13.7 million. NOTE 13 - NEW ACCOUNTING PRONOUNCEMENTS In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets", which requires nonamortization of goodwill and intangible assets that have indefinite useful lives and annual tests of impairments of those assets. The statement also provides specific guidance about how to determine and measure goodwill and intangible asset impairments, and requires additional disclosure of information about goodwill and other intangible assets. The provisions of the statement are required to be applied starting with fiscal years beginning after December 15, 2001 and applied to all goodwill and other intangible assets recognized in financial statements at that date. The Company adopted SFAS 142 effective at the beginning of its fiscal 2002 year. The following table discloses the Company's earnings, assuming it excluded goodwill amortization for the periods ended: Page 14
Quarter Ended Six Months Ended ----------------------------------------------------------------------------------- ------------------------------ June 30, July 1, June 30, July 1, 2002 2001 2002 2001 ----------------------------------------------------------------------------------- ------------------------------ Net earnings (loss) $ 14,596 (4,849) 8,878 (5,894) Add back: Goodwill amortization, net of income taxes - 458 - 915 Trademark amortization, net of income taxes - 3 - 5 ------------------------------------------------------------------------------------ ----------------------------- Adjusted net earnings (loss) $ 14,596 (4,388) 8,878 (4,974) ==================================================================================== ============================= Basic earnings (loss) per share: $ 0.48 (0.17) 0.30 (0.21) Add back: Goodwill amortization, net of income taxes - 0.02 - 0.03 Trademark amortization, net of income taxes - 0.00 - 0.00 ------------------------------------------------------------------------------------ ----------------------------- Adjusted basic earnings (loss) per share $ 0.48 (0.15) 0.30 (0.18) ==================================================================================== ============================= Diluted earnings per share: $ 0.45 (0.17) 0.29 (0.21) Add back: Goodwill amortization, net of income taxes - 0.02 - 0.03 Trademark amortization, net of income taxes - 0.00 - 0.00 ------------------------------------------------------------------------------------- ---------------------------- Adjusted diluted earnings (loss) per share $ 0.45 (0.15) 0.29 (0.18) ===================================================================================== ============================
In July 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations", which requires entities to recognize the fair value of a liability for an asset retirement obligation in the period in which it is incurred. The statement is effective for fiscal years beginning after June 15, 2002. The Company is assessing the impact of adoption of the statement on its consolidated financial position and results of operations. In October 2001, the FASB issued Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". SFAS 144, which was adopted by the Company in the first quarter of 2002, supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", and the accounting and reporting provisions of APB Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions", for the disposal of a "Segment" of a business as defined in that Opinion. For the quarter and six months ended June 30, 2002, the Company did not have any operations that met the necessary criteria to be classified as discontinued operations under the provisions of SFAS 144. The revenues and expenses of Canyon Cafe which is held for sale (including three restaurants closed in 2001), the McCormick & Schmick's brand, which was divested in August 2001, and eight Don Pablo's and two Hops restaurants which were closed in 2001have been classified as continuing operations in the accompanying consolidated financial statements. As the decision to divest these operations was made prior to the implementation of SFAS 144 and they did not meet the criteria for classification as discontinued operations under the provisions of APB Opinion No. 30, they will continue to be classified within continuing operations under the provisions of SFAS 121. In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections", which eliminates the requirement to report gains and losses related to extinguishments of debt as extraordinary items. The statement also included other amendments and technical corrections which will not have a material impact on the Company. The provisions of the statement related to the treatment of debt extinguishments are required to be applied in fiscal years beginning after May 15, 2002. The Company elected to adopt SFAS 145 in the second quarter of 2002. As a result of the application of the statement, the Company's $26.8 million gain related to the repurchase of $34.2 million of its 11.75% Senior Subordinated Notes was not presented as an extraordinary item in the accompanying Consolidated Statements of Earnings (Loss). The Company has not reported any extraordinary losses in prior periods and, accordingly, no prior period reclassifications were required. Page 15 NOTE 14 - GUARANTOR SUBSIDIARIES The Company's senior notes and revolving credit facility are fully and unconditionally guaranteed on a joint and several basis by substantially all of its wholly owned subsidiaries. Such indebtedness is not guaranteed by the Company's non-wholly owned subsidiaries. These non-guarantor subsidiaries primarily include certain partnerships of which the Company is typically a 90% owner. At June 30, 2002 and December 30, 2001, these partnerships in the non-guarantor subsidiaries operated 20 of the Company's restaurants. At July 1, 2001, these partnerships in the non-guarantor subsidiaries operated 60 of the Company's restaurants. Accordingly, condensed consolidated balance sheets as of June 30, 2002 and December 30, 2001, and condensed consolidated statements of earnings and cash flows for the six months ended June 30, 2002 and July 1, 2001 are provided for such guarantor and non-guarantor subsidiaries. Corporate costs associated with the maintenance of a centralized administrative function for the benefit of all Avado restaurants, as well as goodwill, have not been allocated to the non-guarantor subsidiaries. In addition, interest expense has not been allocated to the non-guarantor subsidiaries. Separate financial statements and other disclosures concerning the guarantor and non-guarantor subsidiaries are not presented because management has determined that they are not material to investors. There are no contractual restrictions on the ability of the guarantor subsidiaries to make distributions to the Company. Condensed Consolidated Statement of Earnings (Loss) Six Months Ended June 30, 2002 (As Restated)
------------------------------------------------ ---------------- ----------------- --------------- ---------------- Guarantor Non-Guarantor (In thousands) Subsidiaries Subsidiaries Eliminations Consolidated ------------------------------------------------ ---------------- ----------------- --------------- ---------------- Restaurant sales $ 223,200 27,215 - 250,415 Restaurant operating expenses 206,477 24,542 - 231,019 General and administrative expenses 12,255 1,233 - 13,488 (Gain) loss on disposal of assets (110) - - (110) Other special charges 5,098 - - 5,098 ------------------------------------------------ ---------------- ----------------- --------------- ---------------- Operating income (loss) (520) 1,440 - 920 ------------------------------------------------ ---------------- ----------------- --------------- ---------------- Other income (expense) 8,333 - - 8,333 Earnings (loss) before income taxes 7,813 1,440 - 9,253 Income taxes 319 56 - 375 ------------------------------------------------ ---------------- ----------------- --------------- ---------------- Net earnings (loss) $ 7,494 1,384 - 8,878 ================================================ ================ ================= =============== ================
Condensed Consolidated Statement of Earnings (Loss) Six Months Ended July 1, 2001 (As Restated)
------------------------------------------------ ---------------- ----------------- --------------- ---------------- Guarantor Non-Guarantor (In thousands) Subsidiaries Subsidiaries Eliminations Consolidated ------------------------------------------------ ---------------- ----------------- --------------- ---------------- Restaurant sales $ 274,968 79,001 - 353,969 Restaurant operating expenses 244,982 72,662 - 317,644 General and administrative expenses 13,158 3,554 - 16,712 (Gain) loss on disposal of assets (361) - - (361) Asset revaluation and other special charges 1,250 - - 1,250 ------------------------------------------------ ---------------- ----------------- --------------- ---------------- Operating income 15,939 2,785 - 18,724 ------------------------------------------------ ---------------- ----------------- --------------- ---------------- Other income (expense) (27,107) (436) - (27,543) Earnings (loss) before income taxes (11,168) 2,349 - (8,819) Income taxes (3,700) 775 - (2,925) ------------------------------------------------ ---------------- ----------------- --------------- ---------------- Net earnings (loss) $ (7,468) 1,574 - (5,894) ================================================ ================ ================= =============== ================
Page 16 Condensed Consolidated Balance Sheet June 30, 2002
------------------------------------------------ ---------------- ----------------- --------------- ---------------- Guarantor Non-Guarantor (In thousands) Subsidiaries Subsidiaries Eliminations Consolidated ------------------------------------------------ ---------------- ----------------- --------------- ---------------- ASSETS Current assets $ 24,243 960 - 25,203 Premises and equipment, net 250,937 24,329 - 275,266 Goodwill, net 34,920 - - 34,920 Deferred income tax benefit 11,620 - - 11,620 Other assets 32,888 18 - 32,906 Intercompany investments 12,370 - (12,370) - Intercompany advances 12,838 - (12,838) - ------------------------------------------------ ---------------- ----------------- --------------- ---------------- $ 379,816 25,307 (25,208) 379,915 ================================================ ================ ================= =============== ================ LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities $ 88,944 99 - 89,043 Long-term liabilities 215,121 - - 215,121 Intercompany payables - 12,370 (12,370) - Convertible preferred securities 3,179 - - 3,179 Shareholders' equity 72,572 12,838 (12,838) 72,572 ------------------------------------------------ ---------------- ----------------- --------------- ---------------- $ 379,816 25,307 (25,208) 379,915 ================================================ ================ ================= =============== ================
Condensed Consolidated Balance Sheet December 30, 2001
------------------------------------------------ ---------------- ----------------- --------------- ---------------- Guarantor Non-Guarantor (In thousands) Subsidiaries Subsidiaries Eliminations Consolidated ------------------------------------------------ ---------------- ----------------- --------------- ---------------- ASSETS Current assets $ 38,927 868 - 39,795 Premises and equipment, net 260,957 24,856 - 285,813 Goodwill, net 34,920 - - 34,920 Deferred income tax benefit 11,620 - - 11,620 Other assets 26,390 18 - 26,408 Intercompany investments 12,370 - (12,370) - Intercompany advances 12,647 - (12,647) - ------------------------------------------------ ---------------- ----------------- --------------- ---------------- $ 397,831 25,742 (25,017) 398,556 ================================================ ================ ================= =============== ================ LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities $ 113,092 725 - 113,817 Long-term liabilities 218,926 - - 218,926 Intercompany payables - 12,370 (12,370) - Convertible preferred securities 68,559 - - 68,559 Shareholders' equity (deficit) (2,746) 12,647 (12,647) (2,746) ------------------------------------------------ ---------------- ----------------- --------------- ---------------- $ 397,831 25,742 (25,017) 398,556 ================================================ ================ ================= =============== ================
Page 17 Condensed Consolidated Statement of Cash Flows Six Months Ended June 30, 2002 (As Restated)
---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Guarantor Non-Guarantor (In thousands) Subsidiaries Subsidiaries Eliminations Consolidated ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Net cash provided by (used in) operating activities $ (28,369) 2,131 - (26,238) ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Cash flows from investing activities: Capital expenditures (2,990) (350) - (3,340) Proceeds from disposal of assets, net 5,639 - - 5,639 Other investing activities (886) - - (886) ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Net cash provided by (used in) investing activities 1,763 (350) - 1,413 ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Cash flows from financing activities: Proceeds from revolving credit agreements 18,127 - - 18,127 Proceeds from term credit agreement 12,898 - - 12,898 Payment of financing costs (8,502) - - (8,502) Payment of long-term debt (5,584) - - (5,584) Principal payments on long-term debt (13) - - (13) Reduction in letter of credit collateral 9,978 - - 9,978 Proceeds from (payment of) intercompany advances 277 (277) - - Settlement of interest rate swap agreement (1,704) - - (1,704) ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Net cash provided by (used in) financing activities 25,477 (277) - 25,200 ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Net increase (decrease) in cash and cash equivalents (1,129) 1,504 - 375 Cash and equivalents at the beginning of the period 530 29 - 559 ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Cash and equivalents at the end of the period $ (599) 1,533 - 934 ==================================================== ================ ================= =============== ================
Condensed Consolidated Statement of Cash Flows Six Months Ended July 1, 2001 (As Restated)
---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Guarantor Non-Guarantor (In thousands) Subsidiaries Subsidiaries Eliminations Consolidated ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Net cash provided by (used in) operating activities $ (2,876) 4,932 - 2,056 ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Cash flows from investing activities: Capital expenditures (11,597) (761) - (12,358) Proceeds from disposal of assets, net 7,206 - - 7,206 Other investing activities (1,902) - - (1,902) ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Net cash provided by (used in) investing activities (6,293) (761) - (7,054) ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Cash flows from financing activities: Proceeds from revolving credit agreements 4,993 - - 4,993 Proceeds from (payment of) intercompany advances 4,173 (4,173) - - Other financing activities (13) - - (13) ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Net cash provided by (used in) financing activities 9,153 (4,173) - 4,980 ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Net increase (decrease) in cash and cash equivalents (16) (2) - (18) Cash and equivalents at the beginning of the period 310 92 - 402 ---------------------------------------------------- ---------------- ----------------- --------------- ---------------- Cash and equivalents at the end of the period $ 294 90 - 384 ==================================================== ================ ================= =============== ================
Page 18 NOTE 15 - SUBSEQUENT EVENTS On August 6, 2002, the Company's Board of Directors adopted a Shareholder Rights Plan. Under the plan, Rights will be distributed as a dividend at the rate of one Right for each share of Avado common stock, par value $.01 per share, held by shareholders of record as of the close of business on September 4, 2002. The Rights Plan was not adopted in response to any effort to acquire control of Avado Brands. The Rights Plan is designed to deter coercive takeover tactics, including the accumulation of shares in the open market or through private transactions and to prevent an acquirer from gaining control of Avado without offering a fair and adequate price and terms to all of Avado's shareholders. The Rights will expire on September 4, 2007. Each Right initially will entitle stockholders to buy one unit of a share of a series of preferred stock for $9.50. The Rights generally will be exercisable only if a person or group acquires beneficial ownership of 15% or more of Avado's common stock or commences a tender or exchange offer upon consummation of which such person or group would beneficially own 15% or more of Avado's common stock. Page 19 Item 2. AVADO BRANDS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS For the Second Quarter and Six Months Ended June 30, 2002 Management's Discussion and Analysis of Financial Condition and Results of Operations for the quarter and six months ended June 30, 2002 has been revised to reflect the restatement of the Company's Consolidated Statements of Earnings (Loss) and the Consolidated Statements of Cash Flows. Consolidated Overview of Operations Consolidated restaurant sales for the second quarter and six months ended June 30, 2002 were $123.2 million and $250.4 million, respectively, compared to $176.6 million and $354.0 million for the same respective periods of 2001. Declining revenues were primarily a result of (i) a decrease in operating capacity from the divestiture of the Company's McCormick & Schmick's brand in August 2001, (ii) a decrease in same-store sales at Canyon Cafe, Don Pablo's and Hops and (iii) a decrease in operating capacity from the closure of four Don Pablo's restaurants at the end of the first quarter of 2001. Same-store-sales for the second quarter decreased by 8.1% at Canyon Cafe, 5.4% at Don Pablo's and 3.5% at Hops as compared to the corresponding period of the prior year (same-store-sales comparisons include all restaurants open for 18 months as of the beginning of the quarter). On a year-to-date basis, same-store sales decreased by 10.4% at Canyon Cafe, 5.1% at Don Pablo's and 3.0% at Hops. Declining revenues for the six months ended June 30, 2002 were slightly offset by increased operating capacity from one new Hops restaurant opened in 2001. Consolidated operating income before asset revaluation and other special charges and gain/loss on the disposal of assets for the quarter and six months ended June 30, 2002 was $2.9 million and $5.9 million, respectively, compared to $9.2 million and $19.6 million for the corresponding periods of 2001. Decreased operating income for the six months ended June 30, 2002 was predominately related to (i) declining sales volumes which generated an increase in fixed operating expenses as a percentage of sales, (ii) the divestiture of McCormick and Schmick's which generated $6.5 million and $10.0 million in operating income during the quarter and six months ended June 30, 2002, respectively and (iii) higher operating expenses associated with increased marketing initiatives. While marketing related expenses increased during the first half of 2002, in June, the Company revised its overall marketing strategy to encompass a more regional focus and dramatically reduced its marketing expenditures. As a result, management believes that consolidated marketing expense as a percent of sales will be approximately 4.5% to 5.5% for the full year 2002. Decreases in operating income were somewhat offset by (i) decreases in utility costs as a result of the unseasonably warm weather during the first quarter of 2002 and (ii) decreases in costs associated with new manager training at Don Pablo's and Hops due to improved management retention. In October 2001, the FASB issued Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". SFAS 144, which was adopted by the Company in the first quarter of 2002, supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", and the accounting and reporting provisions of APB Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions", for the disposal of a "Segment" of a business as defined in that Opinion. For the quarter and six months ended June 30, 2002, the Company did not have any operations that met the necessary criteria to be classified as discontinued operations under the provisions of SFAS 144. The revenues and expenses of Canyon Cafe which is held for sale (including three restaurants closed in 2001), the McCormick & Schmick's brand, which was divested in August 2001, and eight Don Pablo's and two Hops restaurants which were closed in 2001have been classified as continuing operations in the accompanying consolidated financial statements. As the decision to divest these operations was made prior to the implementation of SFAS 144 and they did not meet the criteria for classification as discontinued operations under the provisions of APB Opinion No. 30, they will continue to be classified within continuing operations under the provisions of SFAS 121. Page 20 Restaurant Operating Expenses The following table sets forth the percentages, which certain items of income and expense bear to total restaurant sales for the Company's Don Pablo's and Hops brands for the quarter and six month periods ended June 30, 2002 and July 1, 2001.
--------------------------------------------- ---------------- ----------------- ---------------- ----------------- Quarter Quarter Six Months Six Months Ended Ended Ended Ended June 30, 2002 July 1, 2001 June 30, 2002 July 1, 2001 --------------------------------------------- ---------------- ----------------- ---------------- ----------------- Restaurant sales: Don Pablo's 60.0% 60.4% 59.0% 59.5% Hops 40.0% 39.6% 41.0% 40.5% --------------------------------------------- ---------------- ----------------- ---------------- ----------------- Total restaurant sales 100.0% 100.0% 100.0% 100.0% --------------------------------------------- ---------------- ----------------- ---------------- ----------------- Restaurant operating expenses: Food and beverage 28.1% 28.0% 28.2% 28.0% Payroll and benefits 33.7% 32.6% 33.4% 32.3% Depreciation and amortization 3.4% 3.9% 3.4% 3.8% Other operating expenses 26.6% 27.4% 27.0% 26.7% --------------------------------------------- ----------------- ----------------- ---------------- ----------------- Total restaurant operating expenses 91.8% 91.9% 92.0% 90.8% --------------------------------------------- ----------------- ----------------- ---------------- ----------------- Pro forma income from restaurant operations 8.2% 8.1% 8.0% 9.2% General and administrative expenses 5.7% 5.6% 5.5% 5.4% --------------------------------------------- ---------------- ----------------- ---------------- ----------------- Pro forma operating income before special charges and (gain) loss on disposals 2.5% 2.5% 2.4% 3.9% ============================================= ================ ================= ================ =================
Pro forma income from restaurant operations for Don Pablo's and Hops for the quarter and six months ended June 30, 2002 was 8.2% and 8.0% of sales, respectively, compared to 8.1% and 9.2% of sales for the corresponding periods of 2001. The resulting decrease in restaurant operating margins for the six months ended June 30, 2002 was predominately due to increases in operating expenses generated by (i) declining sales volumes which generated an increase in fixed operating expenses as a percentage of sales and (ii) ongoing advertising strategies designed to build sales volumes over time at Don Pablo's and Hops which increased advertising expenditures to 5.9% and 5.4% of sales at Don Pablo's and Hops, respectively, compared to 5.3% and 3.9%, respectively, for the same periods of 2001. While marketing related expenses increased during the first half of 2002, in June, the Company revised its overall marketing strategy to encompass a more regional focus and dramatically reduced its marketing expenditures. As a result, management believes that consolidated marketing expense, as a percent of sales, will be approximately 4.5% to 5.5% for the full year 2002. Decreases in operating margins were somewhat offset by (i) decreases in utility costs as a result of the unseasonably warm weather during the first quarter of 2002 and (ii) decreases in costs associated with new manager training at Don Pablo's and Hops due to improved management retention. General and Administrative Expenses General and administrative expenses of 5.5% and 5.4% of sales for the quarter and six months ended June 30, 2002, respectively, increased over the comparable periods of the prior year due primarily to a decline in sales volumes. Asset Revaluation and Other Special Charges Asset revaluation and other special charges of $4.4 million, for the quarter ended June 30, 2002, which were predominately non-cash, were the result of the second quarter decision to close two Don Pablo's restaurants and two Hops restaurants as well as the decision to write-off various capitalized costs related to future restaurant development. The aforementioned restaurants were subsequently closed in July 2002. In the first six months of 2001, asset revaluation and other special charges totaled $1.3 million. These charges included $0.7 million in severance costs associated with the elimination of certain management positions at the Company's corporate headquarters and $0.6 million related to an abandoned site. Page 21 Interest and Other Expenses Net interest expense for the second quarter and six months ended June 30, 2002 was $8.1 million and $16.3 million, respectively, compared to $10.3 million and $19.4 million for the corresponding periods of the prior year. Decreased interest expense was primarily due to the divestiture of McCormick & Schmick's, the proceeds of which were used to repay $95.8 million outstanding under the Company's revolving credit facility during the third quarter of 2001. Decreases in interest expense were somewhat offset by unfavorable mark-to-market adjustments recorded during the first quarter of 2002 under a fixed-to-floating interest rate swap agreement, which was terminated on March 25, 2002, and by increased interest charges incurred primarily during the first quarter of 2002 related to past due sales and use, property and other taxes. Due to the timing of the Company's $34.2 million repurchase of 11.75% Senior Subordinated Notes, which occurred near the end of the second quarter, no significant reduction in interest expense was realized during the first half of 2002. Distribution expense on preferred securities relates to the Company's $3.50 term convertible securities with a liquidation preference of $50 per security and convertible into 3.3801 shares of Avado Brands common stock for each security (the "TECONS"). Expenses related to these securities decreased as a result of the conversion of 86,128 of the securities into 291,115 shares of common stock during 2001, coupled with 1,307,591 additional conversions in the first half of 2002 into 4,419,789 shares of common stock all of which were issued from treasury stock. The Company has the right to defer quarterly distribution payments on the Convertible Preferred Securities for up to 20 consecutive quarters and has deferred all such payments beginning with the December 1, 2000 payment until December 1, 2005. The Company may pay all or any part of the interest accrued during the extension period at any time. In June 2002, the Company made a one-time distribution payment of accrued interest, totaling $5.4 million or $4.25 per share, to holders of its TECONS. Of the 1,307,591 shares converted during the first half of 2002, 1,200,391 were converted in conjunction with this distribution payment. As a result of these conversions, annual distribution expense on the remaining TECONS outstanding will be approximately $0.2 million. Gain on disposal of assets of $0.1 million for the six months ended June 30, 2002 primarily reflects a gain on an adjustment to amounts receivable from the McCormick & Schmick's divestiture which was partially offset by a first quarter loss incurred on the sale of a closed Canyon Cafe location. During the six months ended June 30, 2002, other expenses related primarily to the incurrence of various tax penalties. The decrease in other expenses for the six months ended June 30, 2002 was primarily related to a reduction in the incurrence of various tax penalties as compared to the first six months of 2001 and the non-amortization of goodwill as a result of the Company's first quarter 2002 adoption of SFAS 142 , "Goodwill and Other Intangible Assets". For the six months ended July 1, 2001, the Company recorded goodwill amortization of $1.8 million. Income tax expense represents the effective rate of expense on earnings before income taxes for the first half of 2002. The tax rate is based on the Company's expected rate for the full fiscal 2002 year. Liquidity and Capital Resources Generally, the Company operates with negative working capital since substantially all restaurant sales are for cash while payment terms on accounts payable typically range from 0 to 45 days. Fluctuations in accounts receivable, inventories, prepaid expenses and other current assets, accounts payable and accrued liabilities typically occur as a result of new restaurant openings and the timing of settlement of liabilities. Decreases in accounts payable during the first half occurred as a result of a planned reduction in various outstanding obligations with borrowings from the Company's $75.0 million refinanced credit facility. Decreases in accrued liabilities during the first half of 2002 occurred (i) as a result of a reduction in accrued interest due to the retirement of $34.2 million in outstanding debt related to the Company's 11.75% Senior Subordinated Notes (ii) as a result of a reduction in accrued interest due to the payment of accrued interest and conversion of 1,307,591 shares, or $65.4 million, of the Company's Convertible Preferred Securities, and (iii) as a result of the payment of previously deferred payments related to sales, use, property and other taxes. On March 25, 2002, the Company completed a $75.0 million credit facility (the "Credit Facility") to replace its existing credit agreement. The Credit Facility, which matures on March 25, 2005, limits total borrowing capacity at any given time to an amount equal to two and one quarter times the Company's trailing 12 months earnings before interest, income taxes and depreciation and Page 22 amortization as determined for the most recently completed four quarters ("Borrowing Base EBITDA"). The calculation of Borrowing Base EBITDA excludes the 2001 operations of McCormick & Schmick's, gains and losses on the disposal of assets, asset revaluation and other special charges, non-cash rent expense and preopening costs. The agreement provides a $35.0 million revolving credit facility, which may be used for working capital and general corporate purposes, and a $40.0 million term loan facility, which is limited to certain defined purposes, excluding working capital and capital expenditures. In certain circumstances, borrowings under the term loan facility are required to be repaid to the lender and any such repayments are not available to be re-borrowed by the Company. Events generating a required repayment include, among other things, proceeds from asset dispositions, casualty events, tax refunds and excess cash flow, each as defined in the Credit Facility. In addition, the lender has the right to impose certain reserves against the Company's total borrowing availability under the facility, which may limit the Company's availability on both the revolving and term loans. Lender imposed reserves against the Company's total borrowing availability, as of June 30, 2002, were $4.2 million. Subsequent to June 30, 2002, the lender reserve amount was reduced to $3.1 million. Irrespective of future borrowings, certain obligations will exist with respect to the agreement including annual anniversary fees of $1.1 million and an additional fee payable at maturity of $5.1 million. The loan is secured by substantially all of the Company's assets. The terms of the Credit Facility, the Company's 9.75% Senior Notes due 2006 ("Senior Notes") and 11.75% Senior Subordinated Notes due 2009 ("Subordinated Notes"), $30.0 million master equipment lease and $28.4 million Hops sale-leaseback transaction collectively include various provisions which, among other things, require the Company to (i) achieve certain EBITDA targets, (ii) maintain defined net worth and coverage ratios, (iii) maintain defined leverage ratios, (iv) limit the incurrence of certain liens or encumbrances in excess of defined amounts and (v) limit certain payments. In conjunction with the closing of the Credit Facility, the Company terminated its interest rate swap agreement thereby eliminating any aforementioned restrictions contained in that agreement. In addition, in March 2002 the master equipment lease agreement was amended to substantially conform the covenants to the Credit Facility and certain provisions contained in the sale-leaseback agreement were also amended. In June 2002, the Company obtained an amendment to the Credit Facility which allowed the use of proceeds from the term loan facility to make the one-time payment of accrued interest related to the Company's $3.50 term convertible securities, due 2027. The amendment also increased the interest rate on revolving loans by 1.5% and increased the fees related to letter of credit accommodations by 1.0%. The Company was in compliance with the various provisions of its agreements at June 30, 2002. Interest payments on the Company's senior and subordinated notes are due semi-annually in each June and December. Prior to the Company's repurchase of $52.1 million in face value of its outstanding 11.75% Senior Subordinated Notes, the Company's semi-annual interest payments totaled approximately $11.6 million. Subsequent to the repurchase, the Company's semi-annual interest payments will total approximately $8.5 million. Under the terms of the related note indentures, the Company has an additional 30-day period from the scheduled interest payment dates before an event of default is incurred and the Company utilized these provisions with respect to its June 2002 interest payments as well as its June and December 2001 interest payments. These provisions will again be available to the Company, if needed, with respect to the December 2002 interest payments. The Company's maximum borrowing capacity will be adjusted from $58.3 million to $55.7 million in conjunction with the Company's filing of its quarterly reports with the lender on or before August 14, 2002. At June 30, 2002, $18.1 million of cash borrowings were outstanding under the revolving portion of the Company's credit facility and $12.9 million was outstanding under the term portion of the facility. During the first half of 2002, $10.0 million in restricted cash, which was held as collateral to secure letters of credit which secure the Company's insurance programs, was released and used to reduce the outstanding cash borrowings under the revolving credit facility. Under the new credit agreement, revolving loan capacity is used to secure the Company's letters of credit. At June 30, 2002, in addition to the $18.1 million of cash borrowings outstanding under the revolving facility, an additional $14.9 million of the facility was utilized to secure letters of credit and $2.0 million of the revolving facility remained unused and available. At June 30, 2002, $6.2 million remained unused and available under the Company's term loan facility. As a result of the upcoming reduction in the Company's borrowing base, which will be somewhat offset by the $1.1 million lender reserve reduction, availability on the term facility will be reduced by $1.5 million on or before August 14, 2002, while availability on the revolving facility will remain unchanged. Borrowings under the term loan facility during the second quarter included $7.5 million (including approximately $1.9 million in accrued interest) to repurchase $34.2 million in face value of the Company's outstanding 11.75% Senior Subordinated Notes, due June 2009. After a $1.8 million write-off primarily of deferred loan costs and unamortized initial issue discount, the Company recorded a gain on the extinguishment of $26.8 million. An additional $5.4 million of term loan proceeds were used during the second quarter to make a one-time payment of accrued interest, equal to $4.25 per share, to holders of the Company's $3.50 term convertible securities, due March 2027 (the "TECONS"). Page 23 The payment was conditional upon the holders of at least 90% of the outstanding TECONS agreeing to convert their securities into shares of common stock of the Company pursuant to the terms of the TECONS. According to the terms of the securities, each TECON can be converted, at the holders' option, into 3.3801 shares of common stock. During the second quarter, holders representing approximately 95% of the outstanding securities agreed to the terms of the offer and, in connection with the $5.4 million payment, 1,200,391 TECONS were converted into 4,057,442 shares of the Company's common stock. As a result of this transaction, the outstanding balance of the TECONS was reduced by $60.0 million. Subsequent to the end of the second quarter, an additional $3.2 million was borrowed under the term loan facility to repurchase $17.9 million in face value of the Company's outstanding 11.75% Senior Subordinated Notes. Principal financing sources in the first half of 2002 consisted of (i) term loan proceeds of $12.9 million, (ii) proceeds from the revolving credit agreement of $9.6 million, net of financing costs of $8.5 million, (iii) a $10.0 million refund of payments to collateralize letters of credit for the Company's self-insurance programs and (iv) proceeds of $5.6 million related to the McCormick & Schmick's divestiture. The primary uses of funds consisted of (i) net cash used in operations of $26.2 million which included interest payments of $20.7 million primarily related to the Company's 9.75% senior notes, 11.75% senior subordinated notes and the one-time TECON payment, in addition to operating lease payments of $12.5 million, (ii) $5.6 million for the repurchase of $34.2 million in face value of the Company's outstanding 11.75% Senior Subordinated Notes, (iii) capital expenditures of $3.3 million, and (iv) settlement of the Company's interest rate swap agreement for $1.7 million. The Company incurs various capital expenditures related to existing restaurants and restaurant equipment in addition to capital requirements for developing new restaurants. Capital expenditures of $3.3 million for the first half of 2002 relate primarily to capital spending for existing restaurants. Capital expenditures in 2001 were $17.9 million and provided for the opening of three new restaurants, as well as capital for existing restaurants. The Company is also exposed to certain contingent payments. Under the Company's insurance programs, coverage is obtained for significant exposures as well as those risks required to be insured by law or contract. It is the Company's preference to retain a significant portion of certain expected losses related primarily to workers' compensation, physical loss to property, and comprehensive general liability. Provisions for losses estimated under these programs are recorded based on estimates of the aggregate liability for claims incurred. For the six months ended June 30, 2002, claims paid under the Company's self-insurance programs totaled $2.6 million. In addition, at June 30, 2002, the Company was contingently liable for letters of credit aggregating approximately $14.9 million, relating to its insurance programs. The Company's 1998 Federal income tax returns are currently in the early stages of an audit by the Internal Revenue Service. The Company believes its recorded liability for income taxes is adequate to cover its exposure that may result from the ultimate resolution of the audit. Although no assessment has been made, in the event the Company is required to pay its recorded liability, or additional income taxes and related interest amounts become due, the Company's liquidity position would be negatively impacted. The Company anticipates that any significant amounts due would be payable over time. As described herein, the Company has a number of situations which could result in amounts due when the Company does not have sufficient availability from working capital or under its borrowing arrangements to satisfy such liabilities. Material adverse changes in the Company's assessment of these matters could have a negative impact on the Company's liquidity. Effect of Inflation Management believes that inflation has not had a material effect on earnings during the past several years. Future inflationary increases in the cost of labor, food and other operating costs could adversely affect the Company's restaurant operating margins. In the past, however, the Company generally has been able to modify its operations to offset increases in its operating costs. Various federal and state laws increasing minimum wage rates have been enacted over the past several years. Such legislation, however, has typically frozen the wages of tipped employees at $2.13 per hour if the difference is earned in tip income. Although the Company has experienced slight increases in hourly labor costs in recent years, the effect of increases in minimum wage have been significantly diluted due to the fact that the majority of the Company's hourly employees are tipped and the Company's non-tipped employees have historically earned wages greater than federal and state minimums. As such, the Company's increases in hourly labor costs have not been proportionate to increases in minimum wage rates. Page 24 Forward-Looking Information Certain information contained in this quarterly report, particularly information regarding the future economic performance and finances, restaurant development plans, capital requirements and objectives of management, is forward looking. In some cases, information regarding certain important factors that could cause actual results to differ materially from any such forward-looking statement appear together with such statement. In addition, the following factors, in addition to other possible factors not listed, could affect the Company's actual results and cause such results to differ materially from those expressed in forward-looking statements. These factors include competition within the casual dining restaurant industry, which remains intense; changes in economic conditions such as inflation or a recession; consumer perceptions of food safety; weather conditions; changes in consumer tastes; labor and benefit costs; legal claims; the continued ability of the Company to obtain suitable locations and financing for new restaurant development; government monetary and fiscal policies; laws and regulations; and governmental initiatives such as minimum wage rates and taxes. Other factors that may cause actual results to differ from the forward-looking statements contained in this release and that may affect the Company's prospects in general are described in Exhibit 99.1 to the Company's Form 10-Q for the fiscal quarter ended April 2, 2000, and the Company's other filings with the Securities and Exchange Commission. Page 25 Item 3. Quantitative and Qualitative Disclosures About Market Risk The Company is exposed to market risk from changes in interest rates and changes in commodity prices. Historically the Company's exposure to interest rate risk has related primarily to variable U.S.-based rates and foreign-based rate obligations on the Company's revolving credit agreement and a fixed to floating interest rate swap agreement. Interest swap agreements have historically been utilized to manage overall borrowing costs and balance fixed and floating interest rate obligations. As of March 25, 2002 the Company terminated the one such swap agreement it had in place and no further obligation remains after that date. The Company purchases certain commodities such as beef, chicken, flour and cooking oil. Purchases of these commodities are generally based on vendor agreements, which often contain contractual features that limit the price paid by establishing price floors or caps. As commodity price aberrations are generally short-term in nature and have not historically had a significant impact on operating performance, financial instruments are not used to hedge commodity price risk. Page 26 Part II. Other Information Item 4. Submission of Matters to a Vote of Security Holders The annual meeting of shareholders was held on May 23, 2002, at which the following proposals were voted upon by shareholders: (1) the election of six members to the Board of Directors, and (2) ratification of the selection of KPMG LLP as the Company's independent auditors. Each of the six members of the Company's Board of Directors was elected to serve a term of one year and until his or her successor is elected, and has qualified by the following votes: Affirmative Negative ------------ ---------- Tom E. DuPree, Jr. 25,744,601 665,732 Margaret E. Waldrep 25,765,429 644,904 Emilio Alvarez-Recio 26,024,194 383,139 Jerome A. Atkinson 26,026,505 383,828 William V. Lapham 26,025,467 384,866 Robert Sroka 26,023,967 386,366 The remaining proposal, voted on at the May 23, 2002 annual meeting of shareholders, was approved as follows: Affirmative Negative Abstaining ----------- -------- ---------- Appointment of KPMG LLP 26,239,148 145,548 25,637 Item 6. Exhibits and Reports on Form 8-K (a) Exhibits. 10.1 Amendment Number One, dated as of June 4, 2002, to Second Amended and Restated Credit Agreement dated as of March 20, 2002 by and among Avado Brands, Inc., as Borrower, the lenders signatory thereto, Foothill Capital Corporation, as Administrative Agent, and Ableco Finance LLC, as Collateral Agent. * 10.2 Eighth amendment, dated as of March 25, 2002, to Participation Agreement (Apple South Trust No. 97-1), dated September 24, 1997, among Avado Brands, Inc., as lessee, First Security Bank, National Association, as lessor, SunTrust Bank, Atlanta, as administrative agent, and the holders and lenders signatory thereto. * 11.1 Computation of earnings per common share 99.1 Safe Harbor Under the Private Securities Litigation Reform Act of 1995** 99.2 Certification of Corporate Officers pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 * Incorporated by reference to the corresponding exhibits to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002. ** Incorporated by reference to the corresponding exhibit to the Company's Quarterly Report on Form 10-Q for the quarter April 2, 2000. (b) Reports on Form 8-K. None Page 27 Signature Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Avado Brands, Inc. (Registrant) Date: December 10, 2002 By: /s/ Louis J. Profumo --------------------------- Louis J. Profumo Chief Financial Officer Page 28 CERTIFICATIONS I, Tom E. DuPree, Jr., certify that: 1. I have reviewed this quarterly report on Form 10-Q/A of Avado Brands, Inc., 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; Date: December 10, 2002 By: /s/ Tom E. DuPree, Jr. ------------------------------------ Tom E. DuPree, Jr. Chairman and Chief Executive Officer Page 29 CERTIFICATIONS I, Louis J. Profumo, certify that: 1. I have reviewed this quarterly report on Form 10-Q/A of Avado Brands, Inc., 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; Date: December 10, 2002 By: /s/ Louis J. Profumo --------------------------- Louis J. Profumo Chief Financial Officer Page 30