UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2015
Commission file No. 1-4422
ROLLINS, INC.
(Exact name of registrant as specified in its charter)
| Delaware | 51-0068479 |
| (State or other jurisdiction of | (I.R.S. Employer Identification No.) |
| incorporation or organization) |
| 2170 Piedmont Road, N.E., Atlanta, Georgia | 30324 |
| (Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (404) 888-2000
Securities registered pursuant to Section 12(b) of the Act:
| Name of each | ||
| Title of each class | Exchange on which registered | |
| Common Stock, $1 Par Value | The New York Stock Exchange |
Securities registered pursuant to section 12(g) of the Act: None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer o Non-accelerated filer o Smaller Reporting Company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The aggregate market value of Rollins, Inc. Common Stock held by non-affiliates on June 30, 2015 was $2,708,382,648 based on the reported last sale price of common stock on June 30, 2015, which is the last business day of the registrant’s most recently completed second fiscal quarter.
Rollins, Inc. had 218,806,458 shares of Common Stock outstanding as of January 31, 2016.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the 2015 Annual Meeting of Stockholders of Rollins, Inc. are incorporated by reference into Part III, Items 10-14.
Rollins, Inc.
Form 10-K
For the Year Ended December 31, 2015
Table of Contents
| 5 |
PART I
General
Rollins, Inc. (the “Company”) was originally incorporated in 1948 under the laws of the state of Delaware as Rollins Broadcasting, Inc.
The Company is an international service company with headquarters located in Atlanta, Georgia, providing pest and termite control services through its wholly-owned subsidiaries to both residential and commercial customers in North America and Australia with international franchises in Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, and Mexico. Services are performed through a contract that specifies the pricing arrangement with the customer.
Orkin, LLC. (“Orkin”), a wholly-owned subsidiary of the Company founded in 1901, is the world’s largest pest and termite control company. It provides customized services from over 400 locations. Orkin either serves customers, directly or through franchises operations, in the United States, Canada, Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, and Mexico providing essential pest control services and protection against termite damage, rodents and insects to homes and businesses, including hotels, food service establishments, food manufacturers, retailers and transportation companies. Orkin operates under the Orkin®, and Orkin Canada® trademarks and the AcuridSM service mark. The Orkin® brand name makes Orkin the most recognized pest and termite company throughout the United States. The Orkin Canada brand name provides similar brand recognition throughout Canada.
Orkin Canada, a wholly-owned subsidiary of Orkin founded in 1952, was acquired by Orkin in 1999. Orkin Canada is Canada’s largest pest control provider and a leader in the development of fast, effective and environmentally responsible pest control solutions.
Western Pest Services (“Western”), a wholly-owned subsidiary of the Company founded in 1928, was acquired by Rollins, Inc. in 2004. Western is primarily a commercial pest control service company and its business complements most of the services Orkin offers focusing on the northeastern United States.
The Industrial Fumigant Company (“IFC”), a wholly-owned subsidiary of the Company founded in 1937, was acquired by Rollins, Inc. in 2005. IFC is a leading provider of pest management and sanitation services and products to the food and commodity industries.
HomeTeam Pest Defense (“HomeTeam”), a wholly-owned subsidiary of the Company established in 1996, was acquired by Rollins, Inc. in April 2008. At the time of the acquisition, HomeTeam, with its unique Taexx® tubes in the wall pest control system, was recognized as a premier pest control business and ranked as the 4th largest company in the industry. HomeTeam services home builders nationally.
Rollins Australia (“Rollins Australia”), a wholly-owned subsidiary of the Company, acquired Allpest WA (“Allpest”), in February 2014. Allpest was established in 1959 and is headquartered in Perth, Australia. Allpest provides traditional commercial, residential, and termite service as well as consulting services on border protection related to Australia’s biosecurity program and provides specialized services to Australia’s mining and oil and gas sectors.
Rollins Wildlife Services, a wholly-owned subsidiary of the Company, acquired Critter Control February 27, 2015. Critter Control was established by Kevin Clark in 1983 and is headquartered in Traverse City, Michigan. The business is currently 100% franchised with operations in 40 states and 2 Canadian provinces.
The Company has several smaller wholly-owned subsidiaries that in total make up less than 5% of the Company’s total revenues.
The Company has only one reportable segment, its pest and termite control business. Revenue, operating profit and identifiable assets for this segment, which includes the United States, Canada, Australia, Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, and Mexico are included in Item 8 of this document, “Financial Statements and Supplementary Data” on pages 27. The Company’s results of operations and its financial condition are not reliant upon any single customer or a few customers or the Company’s foreign operations.
Common Stock Repurchase Program
All share and per share data presented have been adjusted to account for the three-for-two stock split effective March 10, 2015. At the July 2012 Board of Directors’ meeting, the Board authorized the purchase of 7.5 million shares of the Company’s common stock. During the years ended December 31, 2015 and 2014, the Company repurchased on the open market 19 thousand shares and 1.5 million shares at a weighted average price of $22.42 and $19.46, respectively. In total, there are 5.9 million additional shares authorized to be repurchased under prior Board approval. The repurchase program does not have an expiration date.
| 6 |
Backlog
Backlog services and orders are usually provided within the month following the month of order receipt, except in the area of prepaid pest control and bait monitoring services, which are usually provided within twelve months of order receipt. The Company does not have a material portion of its business that may be subject to renegotiation of profits or termination of contracts at the election of a governmental entity.
| (in thousands) | ||||||||||||||
| December 31, | 2015 | 2014 | 2013 | |||||||||||
| Backlog | $ | 4,352 | $ | 3,676 | $ | 3,286 | ||||||||
Franchising Programs
Orkin Franchises
The Company continues to expand its growth through Orkin’s franchise program. This program is primarily used in smaller markets where it is currently not economically feasible to locate a conventional Orkin branch. Domestic franchisees are subject to a contractual buyback provision at Orkin’s option with a pre-determined purchase price using a formula applied to revenues of the franchise. International franchise agreements also contain an optional buyback provision; however, the franchisee has the prior right of renewal of agreement. The Company through its wholly-owned Orkin subsidiary began its Orkin franchise program in the U.S. in 1994, and established its first international franchise in 2000 and since has expanded to Central America, South America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, and Mexico.
| At December 31, | ||||||||||||
| Orkin Franchises | 2015 | 2014 | 2013 | |||||||||
| Domestic Franchises | 51 | 55 | 54 | |||||||||
| International Franchises | 48 | 37 | 26 | |||||||||
| Total Franchises | 99 | 92 | 80 | |||||||||
Critter Control Franchises
The Company expands its animal control growth through Critter Control’s franchise program. Critter Control is currently 100% franchised. Critter Control had 108 franchises in the United States and Canada as of December 31, 2015. The Company purchased Critter Control in 2015.
| At December 31, | ||||
| Franchises | 2015 | |||
| Critter Control Franchises | 108 | |||
Seasonality
The business of the Company is affected by the seasonal nature of the Company’s pest and termite control services. The increase in pest presence and activity, as well as the metamorphosis of termites in the spring and summer (the occurrence of which is determined by the timing of the change in seasons), has historically resulted in an increase in the revenue of the Company’s pest and termite control operations during such periods as evidenced by the following chart.
| Total Net Revenues | ||||||||||||
| (in thousands) | 2015 | 2014 | 2013 | |||||||||
| First Quarter | $ | 330,909 | $ | 313,388 | $ | 299,714 | ||||||
| Second Quarter | 392,150 | 369,357 | 350,798 | |||||||||
| Third Quarter | 399,746 | 384,870 | 362,155 | |||||||||
| Fourth Quarter | 362,500 | 343,951 | 324,707 | |||||||||
| Years ended December 31, | $ | 1,485,305 | $ | 1,411,566 | $ | 1,337,374 | ||||||
Inventories
The Company has relationships with a national pest control product distributor and other vendors for pest and termite control treatment products. The Company maintains a sufficient level of chemicals, materials and other supplies to fulfill its immediate servicing needs and to alleviate any potential short-term shortage in availability from its national network of suppliers.
| 7 |
Competition
The Company believes that Rollins, through its wholly-owned subsidiaries Orkin, Orkin Canada, HomeTeam Pest Defense, Western Pest Services, The Industrial Fumigant Company, Crane Pest Control, Waltham Services, Trutech, Permatreat, Rollins Australia and Critter Control, competes favorably with competitors as the world’s largest pest and termite control company. The Company’s competitors include Terminix, Ecolab and Rentokil.
The principal methods of competition in the Company’s pest and termite control markets are quality of service, customer proximity and guarantee terms, reputation for safety, technical proficiency, and price.
Research and Development
Expenditures by the Company on research activities relating to the development of new products or services are not significant. Some of the new and improved service methods and products are researched, developed and produced by unaffiliated universities and companies. Also, a portion of these methods and products are produced to the specifications provided by the Company.
The Company maintains a close relationship with several universities for research and validation of treatment procedures and material selection.
The Company conducts tests of new products with the specific manufacturers of such products. The Company also works closely with leading scientists, educators, industry consultants and suppliers to improve service protocols and materials.
Environmental and Regulatory Considerations
The Company’s pest control business is subject to various legislative and regulatory enactments that are designed to protect the environment, public health and consumers. Compliance with these requirements has not had a material negative impact on the Company’s financial position, results of operations or liquidity.
Federal Insecticide Fungicide and Rodentcide Act (“FIFRA”)
This federal law (as amended) grants to the states the responsibility to be the primary agent in enforcement and conditions under which pest control companies operate. Each state must meet certain guidelines of the Environmental Protection Agency in regulating the following: licensing, record keeping, contracts, standards of application, training and registration of products. This allows each state to institute certain features that set their regulatory programs in keeping with special interests of the citizens’ wishes in each state. The pest control industry is impacted by these federal and state regulations.
Food Quality Protection Act of 1996 (“FQPA”)
The FQPA governs the manufacture, labeling, handling and use of pesticides and does not have a direct impact on how the Company conducts its business.
Environmental Remediation
The Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”), also known as Superfund, is the primary Federal statute regulating the cleanup of inactive hazardous substance sites and imposing liability for cleanup on the responsible parties. Responsibilities governed by this statute include the management of hazardous substances, reporting releases of hazardous substances, and establishing the necessary contracts and agreements to conduct cleanup. Customarily, the parties involved will work with the EPA and under the direction of the responsible state agency to agree and implement a plan for site remediation. Consistent with the Company’s responsibilities under these regulations, the Company undertakes environmental assessments and remediation of hazardous substances from time to time as the Company determines its responsibilities for these purposes. As these situations arise, the Company accrues management’s best estimate of future costs for these activities. Based on management’s current estimates of these costs, management does not believe these costs are material to the Company’s financial condition or operating results.
Employees
The number of persons employed by the Company as of January 31, 2016 was approximately 11,000.
| December 31, | 2015 | 2014 | 2013 | ||||||||||
| Employees | 11,268 | 10,936 | 10,649 | ||||||||||
| 8 |
Available Information
Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to these reports, are available free of charge on our web site at www.rollins.com as soon as reasonably practicable after those reports are electronically filed with or furnished to the Securities and Exchange Commission.
We may not be able to maintain our competitive position in the pest control industry in the future.
We operate in a highly competitive industry. Our revenues and earnings may be affected by changes in competitors’ prices, and general economic issues. We compete with other large pest control companies, as well as numerous smaller pest control companies, for a finite number of customers. We believe that the principal competitive factors in the market areas that we serve are service quality, and product availability, terms of guarantees, reputation for safety, technical proficiency and price. Although we believe that our experience and reputation for safety and quality service is excellent, we cannot assure investors that we will be able to maintain our competitive position.
Economic conditions may adversely affect our business
Pest and termite services represent discretionary expenditures to many of our residential customers. As consumers restrict their discretionary expenditures, we may suffer a decline in revenues from our residential service lines. Economic downturns can also adversely affect our commercial customers, including food service, hospitality and food processing industries whose business levels are particularly sensitive to adverse economies. For example, we may lose commercial customers and related revenues because of consolidation or cessation of commercial businesses or because these businesses switch to a lower cost provider.
We may not be able to identify, complete or successfully integrate acquisitions.
Acquisitions have been and may continue to be an important element of our business strategy. We cannot assure investors that we will be able to identify and acquire acceptable acquisition candidates on terms favorable to us in the future. We cannot assure investors that we will be able to integrate successfully the operations and assets of any acquired business with our own business. Any inability on our part to integrate and manage the growth from acquired businesses could have a material adverse effect on our results of operations and financial condition.
Our operations are affected by adverse weather conditions.
Our operations are directly impacted by the weather conditions across the United States, Canada, and Australia. The business of the Company is affected by the seasonal nature of the Company’s pest and termite control services. The increase in pest presence and activity, as well as the metamorphosis of termites in the spring and summer (the occurrence of which is determined by the timing of the change in seasons), has historically resulted in an increase in the revenue and income of the Company’s pest and termite control operations during such periods. The business of the Company is also affected by extreme weather such as drought which can greatly reduce the pest population for extended periods.
Our inability to attract and retain skilled workers may impair growth potential and profitability.
Our ability to remain productive and profitable will depend substantially on our ability to attract and retain skilled workers. Our ability to expand our operations is in part impacted by our ability to increase our labor force. The demand for skilled employees is high, and the supply is very limited. A significant increase in the wages paid by competing employers could result in a reduction in our skilled labor force, increases in wage rates paid by us, or both. If either of these events occurred, our capacity and profitability could be diminished, and our growth potential could be impaired.
Our operations could be affected by pending and ongoing litigation.
In the normal course of business, some of the Company’s subsidiaries are defendants in a number of lawsuits or arbitrations, which allege that plaintiffs have been damaged. The Company does not believe that any pending claim, proceeding or litigation, either alone or in the aggregate, will have a material adverse effect on the Company’s financial position; however, it is possible that an unfavorable outcome of some or all of the matters, however unlikely, could result in a charge that might be material to the results of an individual year.
Our operations may be adversely affected if we are unable to comply with regulatory and environmental laws.
Our business is significantly affected by environmental laws and other regulations relating to the pest control industry and by changes in such laws and the level of enforcement of such laws. We are unable to predict the level of enforcement of existing laws and regulations, how such laws and regulations may be interpreted by enforcement agencies or court rulings, or whether additional laws and regulations will be adopted. We believe our present operations substantially comply with applicable federal and state environmental laws and regulations. We also believe that compliance with such laws has had no material adverse effect on our operations to date. However, such environmental laws are changed frequently. We are unable to predict whether environmental laws will, in the future, materially affect our operations and financial condition. Penalties for noncompliance with these laws may include cancellation of licenses, fines, and other corrective actions, which would negatively affect our future financial results.
| 9 |
The Company’s Management Has a Substantial Ownership Interest; Public Stockholders May Have No Effective Voice In the Company’s Management
The Company has elected the “Controlled Company” exemption under Section 303A of the New York Stock Exchange (“NYSE”) Listed Company Manual. The Company is a “Controlled Company” because a group that includes the Company’s Chairman of the Board, R. Randall Rollins and his brother, Gary W. Rollins, who is the Vice Chairman and Chief Executive Officer, and a director of the Company and certain companies under their control, controls in excess of fifty percent of the Company’s voting power. As a “Controlled Company,” the Company need not comply with certain NYSE rules.
Rollins, Inc.’s executive officers, directors and their affiliates hold directly or through indirect beneficial ownership, in the aggregate, approximately 56 percent of the Company’s outstanding shares of common stock. As a result, these persons will effectively control the operations of the Company, including the election of directors and approval of significant corporate transactions such as acquisitions and approval of matters requiring stockholder approval. This concentration of ownership could also have the effect of delaying or preventing a third party from acquiring control of the Company at a premium.
Item 1.B. Unresolved Staff Comments
None
The Company’s administrative headquarters are owned by the Company, and are located at 2170 Piedmont Road, N.E., Atlanta, Georgia 30324. The Company owns or leases over 500 branch offices and operating facilities used in its business as well as the Rollins Training Center located in Atlanta, Georgia, the Rollins Customer Service Center located in Covington, Georgia, and the Pacific Division Administration and Training Center in Riverside, California. None of the branch offices, individually considered, represents a materially important physical property of the Company. The facilities are suitable and adequate to meet the current and reasonably anticipated future needs of the Company.
In the normal course of business, certain of the Company’s subsidiaries are defendants in a number of lawsuits, claims or arbitrations which allege that the subsidiaries’ services caused damage. In addition, the Company defends employment related cases and claims from time to time. We are involved in certain environmental matters primarily arising in the normal course of business. We are actively contesting each of these matters.
The Company and a subsidiary, The Industrial Fumigant Company, LLC, were named defendants in Severn Peanut Co. and Meherrin Agriculture & Chemical Co. v. Industrial Fumigant Co., et al. The Severn lawsuit, a matter related to a fumigation service, was filed in the United States District Court for the Eastern District of North Carolina. The trial court dismissed all of Plaintiffs’ claims in 2014; and the court of appeals affirmed the rulings in December, 2015.
On December 2, 2014, Plaintiff Killian Pest Control sued Rollins, Inc., its subsidiary HomeTeam Pest Defense, and alleged that HomeTeam’s exclusive use of its “tubes in the walls” system violates the federal Sherman Antitrust Act, and California’s Cartwright Act and Business and Professions Code. Plaintiffs seek a declaratory judgment that the alleged misconduct violates the Sherman and Cartwright Acts, and the Business and Professions Code; a permanent injunction against continuing alleged violations; and monetary damages. The lawsuit is pending in the United States District Court, Northern District of California. The Company cannot currently estimate the loss, if any, because the lawsuit is at an early stage and involves unresolved issues of law and fact. The Company intends to defend this matter vigorously.
On December 2, 2014, Plaintiff Jose Luis Garnica, on behalf of himself and a class of similarly situated customers, sued Rollins, Inc., its subsidiary HomeTeam Pest Defense, and alleged that HomeTeam’s exclusive use of its “tubes in the walls” system violates the federal Sherman Antitrust Act. The Plaintiff seeks a declaratory judgment that the alleged misconduct violates the Sherman Act; a permanent injunction against continuing violations; and monetary damages. The lawsuit is pending in the United States District Court, Northern District of California. The Company cannot currently estimate the loss, if any, because the lawsuit is at an early stage and involves unresolved issues of law and fact. The Company intends to defend this matter vigorously.
Management does not believe that any pending claim, proceeding or litigation, either alone or in the aggregate will have a material adverse effect on the Company’s financial position, results of operations or liquidity; however, it is possible that an unfavorable outcome of some or all of the matters, however unlikely, could result in a charge that might be material to the results of an individual quarter or year.
| 10 |
Item 4 Mine Safety Disclosures.
Not applicable.
Item 4.A. Executive Officers of the Registrant.
Each of the executive officers of the Company was elected by the Board of Directors to serve until the Board of Directors’ meeting immediately following the next Annual Meeting of Stockholders or until his earlier removal by the Board of Directors or his resignation. The following table lists the executive officers of the Company and their ages, offices within the Company, and the dates from which they have continually served in their present offices with the Company.
| Name | Age | Office with Registrant | Date First Elected to Present Office |
| R. Randall Rollins (1) | 84 | Chairman of the Board of Directors | 10/22/1991 |
| Gary W. Rollins (1) (2) | 71 | Vice Chairman and Chief Executive Officer | 7/24/2001 |
| John Wilson (3) | 58 | President and Chief Operating Officer | 1/23/2013 |
| Eugene Iarocci (4) | 69 | Vice President | 2/22/2011 |
| Paul E Northen (5) | 51 | Vice President, Chief Financial Officer and Treasurer | 1/26/2016 |
| Tom Luczynski (6) | 59 | Secretary | 5/4/2010 |
| (1) | R. Randall Rollins and Gary W. Rollins are brothers. |
| (2) | Gary W. Rollins was elevated to Vice Chairman Rollins in January 2013. He was elected to the office of Chief Executive Officer in July 2001. In February 2004, he was named Chairman of Orkin, LLC. |
| (3) | John Wilson joined the Company in 1996 and has held various positions of increasing responsibility, serving as a technician, sales inspector, branch manager, region manager, vice president and division president. His most senior positions have included Vice President of Rollins, Inc., Southeast Division President, Atlantic Division Vice President and Central Commercial region manager. Mr. Wilson was elevated to President and Chief Operating Officer in January 2013. |
| (4) | Eugene Iarocci joined the Company in 2003 and has more than 20 years experience in multi-unit management with a number of service and manufacturing industries, including Union Carbide Corporation where he worked for 24 years. He has served as Region Manager in Louisiana, Division Vice President and President of Orkin’s Atlantic Division. Mr. Iarocci was elevated to Vice President in 2011 and also serves as Orkin North America’s President. |
| (5) | Paul E. Northen joined Rollins in 2015 as CFO and Corporate Treasurer. He was promoted to Vice President of Rollins, Inc. in January 2016. He began his career with UPS in 1985 and brings a wealth of Tax, Risk Management and Audit experience as well as strong international exposure to Rollins. Prior to joining Rollins, Mr. Northen was Vice President of International Finance and Accounting-Global Business Services for UPS. Previously, he was CFO of UPS’ Asia Pacific Region based in Hong Kong, and he served as Vice President of Finance in UPS’ Pacific and Western Regions. |
| (6) | Tom Luczynski assumed responsibilities as Corporate Secretary in May 2010. Currently also serving as Group Vice President of Orkin international development and franchising including Rollins Australia, Mr. Luczynski joined the Company in 1985 as manager of reporting and was promoted to Vice President of Orkin finance in 1995. Prior to joining Rollins, Mr. Luczynski held financial positions with Revere Copper and Brass and Keytek-Elco Corporation. Mr. Luczynski is active in the pest control industry and has previously served on various trade industry organization’s board committees. In addition, he has served as president of the Atlanta chapter of FEI and president of the Atlanta chapter of the Institute of Management Accountants. |
| 11 |
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
The Common Stock of the Company is listed on the New York Stock Exchange and is traded on the Philadelphia, Chicago and Boston Exchanges under the symbol ROL. The high and low prices of the Company’s common stock and dividends paid for each quarter in the years ended December 31, 2015 and 2014, with all share and per share data adjusted for the Company’s three-for-two stock split effective March 10, 2015, were as follows:
STOCK PRICES AND DIVIDENDS
Rounded to the nearest $.01
| Dividends | Dividends | |||||||||||||||||||||||||
| Stock Price | Paid | Stock Price | Paid | |||||||||||||||||||||||
| 2015 | High | Low | Per Share | 2014 | High | Low | Per Share | |||||||||||||||||||
| First Quarter | $ | 25.00 | $ | 21.11 | $ | 0.08 | First Quarter | $ | 20.47 | $ | 18.01 | $ | 0.07 | |||||||||||||
| Second Quarter | $ | 29.00 | $ | 23.88 | $ | 0.08 | Second Quarter | $ | 20.99 | $ | 19.55 | $ | 0.07 | |||||||||||||
| Third Quarter | $ | 30.42 | $ | 25.76 | $ | 0.08 | Third Quarter | $ | 20.41 | $ | 18.65 | $ | 0.07 | |||||||||||||
| Fourth Quarter | $ | 28.40 | $ | 25.51 | $ | 0.18 | Fourth Quarter | $ | 22.62 | $ | 18.41 | $ | 0.14 | |||||||||||||
As of January 31, 2016, there were 2,322 holders of record of the Company’s common stock. However, a large number of our shareholders hold their shares in “street name” in brokerage accounts and, therefore, do not appear on the shareholder list maintained by our transfer agent.
On January 27, 2015, the Board of Directors at its quarterly meeting authorized a three-for-two stock split of the Company’s common shares by the issuance on March 10, 2015 of one additional common share for each two common shares held of record at February 10, 2015. The stock split increased the Company’s outstanding shares from 145,783,052 to 218,674,578 shares.
On January 26, 2016 the Board of Directors approved a quarterly cash dividend per common share of $0.10 payable March 10, 2016 to stockholders of record at the close of business February 10, 2016. On October 27, 2015, the Board of Directors declared its regular $0.08 per share as well as a special year-end dividend of $0.10 per share both payable December 10, 2015 to stockholders of record at the close of business November 10, 2015. The Company expects to continue to pay cash dividends to the common stockholders, subject to the earnings and financial condition of the Company and other relevant factors.
Issuer Purchases of Equity Securities
During the years ended December 31, 2015 and 2014, the Company repurchased on the open market 19 thousand shares and 1.5 million shares at a weighted average price of $22.42 and $19.46, respectively. In total, there remain 5.9 million additional shares authorized to be repurchased under prior Board approval. The repurchase program does not have an expiration date.
| Period | Total Number of Shares Purchased (1) | Weighted Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Repurchase Plans (2) | Maximum Number of Shares that May Yet Be Purchased Under the Repurchase Plans | |||||||||||||
| October 1 to 31, 2015 | — | $ | — | — | 5,928,307 | ||||||||||||
| November 1 to 30, 2015 | — | — | — | 5,928,307 | |||||||||||||
| December 1 to 31, 2015 | — | — | — | 5,928,307 | |||||||||||||
| Total | — | $ | — | — | 5,928,307 | ||||||||||||
| (1) | Includes repurchases from employees for the payment of taxes on
vesting of restricted shares in the following amounts: October 2015: 0; November 2015: 0; and December 2015: 0. |
| (2) | The Company has a share repurchase plan adopted in 2012, to repurchase
up to 7.5 million shares of the Company’s common stock. The plan has no expiration date. |
| 12 |
PERFORMANCE GRAPH
The following graph sets forth a five year comparison of the cumulative total stockholder return based on the performance of the stock of the Company as compared with both a broad equity market index and an industry index. The indices included in the following graph are the S&P 500 Index and the S&P 500 Commercial Services Index.
COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN*
Rollins, Inc., S&P 500 Index and peer group composite index
| Cumulative Total Shareholder Return $ at Fiscal Year End | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | ||||||||||||||||||
| Rollins, Inc. | 100.00 | 114.20 | 115.41 | 161.40 | 179.51 | 214.13 | ||||||||||||||||||
| S&P 500 | 100.00 | 102.11 | 118.45 | 156.82 | 178.28 | 180.75 | ||||||||||||||||||
| Peer Index | 100.00 | 112.08 | 143.16 | 187.21 | 209.68 | 228.61 | ||||||||||||||||||
ASSUMES INITIAL INVESTMENT OF $100
*TOTAL RETURN ASSUMES REINVESTMENT OF DIVIDENDS
NOTE: TOTAL RETURNS BASED ON MARKET CAPITALIZATION
| 13 |
Item 6. Selected Financial Data.
The following summary financial data of Rollins highlights selected financial data and should be read in conjunction with the financial statements included elsewhere in this document.
FIVE-YEAR FINANCIAL SUMMARY
Rollins, Inc. and Subsidiaries
| STATEMENT OF OPERATIONS DATA: | ||||||||||||||||||||
| (in thousands except per share data) | ||||||||||||||||||||
| Years ended December 31, | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
| Revenues | $ | 1,485,305 | $ | 1,411,566 | $ | 1,337,374 | $ | 1,270,909 | $ | 1,205,064 | ||||||||||
| Income Before Income Taxes | 243,178 | 219,484 | 191,606 | 176,642 | 161,096 | |||||||||||||||
| Net Income | 152,149 | 137,664 | 123,330 | 111,332 | 100,711 | |||||||||||||||
| Earnings Per Share - Basic: | 0.70 | 0.63 | 0.56 | 0.51 | 0.46 | |||||||||||||||
| Earnings Per Share - Diluted: | 0.70 | 0.63 | 0.56 | 0.51 | 0.46 | |||||||||||||||
| Dividends paid per share | 0.42 | 0.35 | 0.30 | 0.29 | 0.19 | |||||||||||||||
| OTHER DATA: | ||||||||||||||||||||
| Net cash provided by operating activities | $ | 196,356 | $ | 194,146 | $ | 162,665 | $ | 141,919 | $ | 154,647 | ||||||||||
| Net cash used in investing activities | (69,942 | ) | (89,471 | ) | (30,790 | ) | (42,693 | ) | (29,154 | ) | ||||||||||
| Net cash used in financing activities | (97,216 | ) | (106,519 | ) | (75,653 | ) | (80,989 | ) | (99,427 | ) | ||||||||||
| Depreciation | 19,354 | 16,627 | 14,415 | 15,212 | 15,112 | |||||||||||||||
| Amortization of intangible assets | 25,168 | 26,882 | 25,156 | 23,443 | 22,391 | |||||||||||||||
| Capital expenditures | $ | (39,495 | ) | $ | (28,739 | ) | $ | (18,632 | ) | $ | (19,040 | ) | $ | (18,652 | ) | |||||
| BALANCE SHEET DATA AT END OF YEAR: | ||||||||||||||||||||
| Current assets | $ | 313,879 | $ | 283,958 | $ | 272,442 | $ | 205,992 | $ | 175,822 | ||||||||||
| Total assets | 852,431 | 808,162 | 739,217 | 692,506 | 645,650 | |||||||||||||||
| Stockholders’ equity | $ | 524,029 | $ | 462,676 | $ | 438,255 | $ | 354,956 | $ | 323,997 | ||||||||||
| Number of shares outstanding at year-end | 218,553 | 218,283 | 218,797 | 219,023 | 219,376 | |||||||||||||||
| 14 |
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Presentation
This discussion should be read in conjunction with our audited financial statements and related notes included elsewhere in this document. The following discussion (as well as other discussions in this document) contains forward-looking statements. Please see “Cautionary Statement Regarding Forward-Looking Statements” for a discussion of uncertainties, risks and assumptions associated with these statements.
The Company
Rollins, Inc. (the “Company”) was originally incorporated in 1948 under the laws of the state of Delaware as Rollins Broadcasting, Inc. The Company is an international service company with headquarters located in Atlanta, Georgia, providing pest and termite control services through its wholly-owned subsidiaries to both residential and commercial customers in North America and Australia with international franchises in Central America, South America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, and Mexico. Services are performed through a contract that specifies the treatment specifics and the pricing arrangement with the customer.
The Company has only one reportable segment, its pest and termite control business. The Company’s results of operations and its financial condition are not reliant upon any single customer or a few customers or the Company’s foreign operations.
Overview
RESULTS OF OPERATIONS
| % better/(worse) as | ||||||||||||||||||||
| (in thousands) | compared to prior year | |||||||||||||||||||
| Years ended December 31, | 2015 | 2014 | 2013 | 2015 | 2014 | |||||||||||||||
| Revenues | $ | 1,485,305 | $ | 1,411,566 | $ | 1,337,374 | 5.2 | % | 5.5 | % | ||||||||||
| Cost of services provided | 735,976 | 707,739 | 678,459 | (4.0 | ) | (4.3 | ) | |||||||||||||
| Depreciation and amortization | 44,522 | 43,509 | 39,571 | (2.3 | ) | (10.0 | ) | |||||||||||||
| Sales, general and administrative | 463,742 | 441,706 | 428,288 | (5.0 | ) | (3.1 | ) | |||||||||||||
| Gain on sales of assets, net | (1,953 | ) | (618 | ) | (165 | ) | 216.0 | 274.5 | ||||||||||||
| Interest income | (160 | ) | (254 | ) | (385 | ) | (37.0 | ) | 34.0 | |||||||||||
| Income before income taxes | 243,178 | 219,484 | 191,606 | 10.8 | 14.5 | |||||||||||||||
| Provision for income taxes | 91,029 | 81,820 | 68,276 | (11.3 | ) | (19.8 | ) | |||||||||||||
| Net income | $ | 152,149 | $ | 137,664 | $ | 123,330 | 10.5 | % | 11.6 | % | ||||||||||
General Operating Comments
2015 marked the Company’s 18th consecutive year of improved revenues and profits. Revenues for the year rose 5.2 percent to $1.485 billion compared to $1.412 billion for the prior year. Income before income taxes increased 10.8% to $243.2 million compared to $219.5 million the prior year. Net income increased 10.5% to $152.1 million, with earnings per diluted share of $0.70 compared to $137.7 million, or $0.63 per diluted share for the prior year.
All of our business lines experienced growth for the year, with residential pest control revenues up 6.6%, commercial pest control revenues up 3.3% and termite revenues up 4.6%.
We are pleased with the success we had with the rollout of our CRM system (BOSS) during the year. We ended 2015 with 50 percent of our Orkin branches on the system. We currently expect to have all Orkin locations on BOSS by the end of the third quarter of this year.
Orkin recently announced that we extended our presence in North America, South America, Europe, the Middle East and Asia, with the addition of nine new franchises. Our new franchises are located in Mexico, Colombia, Republic of Georgia, Qatar, China, and South Korea. As of December 31, 2015, Orkin has 48 international franchises. We look to expand our domestic and international franchise footprint, while continuing to work closely with our current franchise partners to help them grow their businesses.
Strategic acquisitions remain a priority for Rollins, and as in the past, we will continue to seek out companies that are a “fit” for us in both, the pest control and wildlife areas of our business.
Results of Operations—2015 Versus 2014
Overview
The Company’s gross margin increased to 50.4% for 2015 from 49.9% in 2014. Sales, general and administrative expense decreased in 2015 to 31.2% of revenue versus 31.3% in 2014. The Company’s depreciation and amortization margin decreased 0.1 point to 3.0 % in 2015 compared to 3.1% in 2014. Rollins’ net income of $152.1 million in 2015 was an increase of $14.5 million or 10.5% over $137.7 million in 2014. Net profit margin improved to 10.2% in 2015 from 9.8% in 2014.
| 15 |
Revenues
Revenues for the year ended December 31, 2015 were $1.485 billion, an increase of $73.7 million or 5.2% from 2014 revenues of $1.412 billion. Growth occurred across all service lines and brands with our foreign companies being hurt by unfavorable exchange rates. Organic growth and pricing accounted for approximately 4.2% of our increase and our acquisitions contributed the remaining revenue growth. Commercial pest control represented approximately 41% of the Company’s revenue in 2015 and grew 3.3% in 2015 due to increases in sales, improvements in cancellations, increased bed bug revenue, an increase in commercial fumigations, and acquisitions. Residential pest control which also represented approximately 41% of the Company’s revenue, increased 6.6% driven by increased leads, closures and pricing as well as increased TAEXX® homebuilder installations, bed bug revenues and acquisitions. The Company’s termite business, which represented approximately 17% of the Company’s revenue, grew 4.6% in 2015 due to increases in drywood fumigations and ancillary service sales, and acquisitions.
The Company implemented its traditional price increase program in June 2015. Less than 2% of the Company’s revenue increase came from pricing actions. Nearly 80% of the Company’s pest control revenue was recurring in 2015 and 2014.
The Company’s foreign operations accounted for approximately 7% and 8% of total revenues for the years ended December 31, 2015 and 2014, respectively. Currency exchange translation is the cause of the decreased percentage. The Company established new franchises in China, El Salvador, Mexico, Colombia, the Republic of Georgia, Bahrain, Qatar, Hong Kong, China, Macau, and South Korea in 2015 for a total of 48 international franchises at December 31, 2015 with 37 at December 31, 2014. Orkin had 99 and 92 franchises (domestic and international) at December 31, 2015 and 2014, respectively.
Cost of Services Provided
For the twelve months ended December 31, 2015 cost of services provided increased $28.2 million or 4.0%, compared to the twelve months ended December 31, 2014. Gross margin for the year increased to 50.4% for 2015 compared to 49.9% for 2014 due to reduced fleet costs due to the drop in gasoline prices, favorable service salaries as we continue to improve our routing and scheduling to maximize efficiencies and favorable administrative salary margins as we continue to focus on efficiency. The favorable margins were partially offset by our casualty claim development, increases in supplies as a result of increased sales and increases in personnel related costs as group premiums continue to increase. We experienced good cost controls across most spending categories.
Depreciation and Amortization
For the twelve months ended December 31, 2015, depreciation and amortization increased $1.0 million, or 2.3% compared to the twelve months ended December 31, 2014. The dollar increase was due primarily to depreciation increasing $2.7 million as we depreciate our customer relationship management software “BOSS”, while amortization of intangible assets decreased as we fully amortized several intangible assets during the 12 month period.
Sales, General and Administrative
For the twelve months ended December 31, 2015, sales, general and administrative (SG&A) expenses increased $22.0 million, or 5.0% compared to the twelve months ended December 31, 2014. SG&A decreased to 31.2% of revenues compared to 31.3% of revenues in the prior year. As a percentage of revenues, SG&A decreased due to the Company’s leveraging our SG&A expenses against higher revenues, reducing our bad debt expense with our collections efforts and experiencing lower gasoline costs, partially offset by higher sales salaries.
Gain on Sales of assets, Net
Gain on sales of assets, net increased to $2.0 million for the year ended December 31, 2015 compared to $0.6 million gain in 2014. The Company recognized gains from the sale of owned vehicles and property in 2015 and 2014. The increase was due to the Company selling two buildings in 2015.
Interest (Income)/Expense, Net
Interest income, net for the year ended December 31, 2015 was $0.2 million, a decrease of $0.1 million compared to $0.3 million in 2014. Interest income for the year is due to interest received on cash balances in the Company’s various cash accounts.
Taxes
The Company’s effective tax rate increased to 37.4% in 2015 compared to 37.3% in 2014, due primarily to differences in state and foreign income taxes.
| 16 |
Results of Operations—2014 Versus 2013
Overview
The Company’s gross margin increased to 49.9% for 2014 from 49.3% in 2013. Sales, general and administrative expense decreased in 2014 to 31.3% of revenue versus 32.0% in 2013. The Company’s depreciation and amortization margin increased 0.1 point to 3.1% in 2014 compared to 3.0% in 2013. The Company had net income of $137.7 million in 2014 compared to $123.3 million in 2013, an 11.6% increase. Net profit margin improved to 9.8% in 2014 from 9.2% in 2013.
Revenues
Revenues for the year ended December 31, 2014 were $1.412 billion, an increase of $74.2 million or 5.5% from 2013 revenues of $1.337 billion. Commercial pest control represented approximately 41% of the Company’s business in 2014 and grew 6.7% in 2014 due to increases in sales and bed bug revenues and acquisitions. Residential pest control represented approximately 41% of the Company’s business and increased 4.5% driven by increased leads, closure and pricing as well as increased capture of TAEXX® homebuilder installations, bed bug revenues and acquisitions. The Company’s termite business, which represented approximately 17% of the Company’s revenue, grew 5.0% in 2014 due to increases in ancillary service sales as well as increases in customers from cross-selling campaigns, and acquisitions.
The Company implemented its traditional price increase program in June 2014. Less than 2.0% of the Company’s revenue increase came from pricing actions. The Company’s acquisitions accounted for less than 2% of the revenue increase. Nearly 80.0% of the Company’s revenue was recurring in 2014 and 2013.
The Company’s foreign operations accounted for approximately 8% of total revenues for the years ended December 31, 2014 and 2013. The Company established new franchises in Brazil, China, Ecuador, Egypt, Guatemala, Honduras, Paraguay, Puerto Rico Saudi Arabia, Uruguay, and the US Virgin Islands in 2014 for a total of 37 international franchises at December 31, 2014 with 26 at December 31, 2013. Orkin had 92 and 80 total domestic and international franchises at December 31, 2014 and 2013, respectively.
Cost of Services Provided
For the twelve months ended December 31, 2014 cost of services provided increased $29.3 million or 4.3%, compared to the twelve months ended December 31, 2013. Gross margin for the year increased to 49.9% for 2014 compared to 49.3% for 2013 due to favorable termite and casualty claim development, reduced fleet costs and good cost controls across most spending categories.
Depreciation and Amortization
For the twelve months ended December 31, 2014, depreciation and amortization increased $3.9 million, or 10.0% compared to the twelve months ended December 31, 2013. The increase is due to amortization of intangible assets acquired in late 2013 and early 2014 partially offset by several fixed and intangible assets being fully depreciated or amortized.
Sales, General and Administrative
For the twelve months ended December 31, 2014, sales, general and administrative (SG&A) expenses increased $13.4 million, or 3.1% compared to the twelve months ended December 31, 2013 representing 31.3% of revenues compared to 32.0% of revenues in the prior year. As a percentage of revenues, SG&A decreased due to the Company being able to leverage our administrative and sales salaries against higher revenues, along with a lower advertising run rate than the prior year.
Gain on Sales of assets, Net
Gain on sales of assets, net increased to $0.6 million for the year ended December 31, 2014 compared to $0.2 million gain in 2013. The Company recognized gains from the sale of owned vehicles and property in 2014 and 2013.
Interest (Income)/Expense, Net
Interest (income)/expense, net for the year ended December 31, 2014 was $0.3 million income, a decrease of $0.1 million compared to $0.4 million in 2013. Interest income for the year is due to interest received on cash balances in the Company’s various cash accounts.
Taxes
The Company’s effective tax rate increased to 37.3% in 2014 compared to 35.6% in 2013, due primarily to state and foreign income taxes, and the release of certain deferred tax liabilities in 2013.
| 17 |
Liquidity and Capital Resources
Cash and Cash Flow
Cash from operating activities is the principal source of cash generation for our businesses.
The most significant source of cash in Rollins’ cash flow from operations is customer-related activities, the largest of which is collecting cash resulting from services sales. The most significant operating use of cash is to pay our suppliers, employees, tax authorities and others for a wide range of material and services.
The Company’s cash and cash equivalents at December 31, 2015, 2014, and 2013 were $134.6 million, $108.4 million, and $118.2 million, respectively.
| 2015 | 2014 | 2013 | ||||||||||
| Net cash provided by operating activities | $ | 196,356 | $ | 194,146 | $ | 162,665 | ||||||
| Net cash used in investing activities | (69,942 | ) | (89,471 | ) | (30,790 | ) | ||||||
| Net cash used in financing activities | (97,216 | ) | (106,519 | ) | (75,653 | ) | ||||||
| Effect of exchange rate changes on cash | (2,996 | ) | (8,000 | ) | (3,088 | ) | ||||||
| Net increase (decrease) in cash and cash equivalents | $ | 26,202 | $ | (9,844 | ) | $ | 53,134 | |||||
Cash Provided by Operating Activities
The Company’s operations generated cash of $196.4 million for the year ended December 31, 2015 primarily from net income of $152.1 million, compared with cash provided by operating activities of $194.1 million in 2014 and $162.7 million in 2013. The Company believes its current cash and cash equivalents balances, future cash flows expected to be generated from operating activities and available borrowings under its $175.0 million credit facility will be sufficient to finance its current operations and obligations, and fund expansion of the business for the foreseeable future.
The Company made contributions totaling $5.0 million to the Rollins, Inc. and its wholly-owned subsidiaries’ defined benefit retirement plans (the “Plans”) during the year ended December 31, 2015 and $5.3 million and $5.0 million during the years ended December 31, 2014 and 2013, respectively, as a result of the Plans’ funding status. The Company is considering making contributions to its Plans of approximately $3.3 million during fiscal year 2016. In the opinion of management, additional Plan contributions will not have a material effect on the Company’s financial position, results of operations or liquidity.
Cash Used in Investing Activities
The Company used $69.9 million on investing activities for the year ended December 31, 2015 compared to $89.5 million and $30.8 million during 2014 and 2013, respectively, and of that, invested approximately $39.5 million in capital expenditures during 2015 compared to $28.7 million and $18.6 million during 2014 and 2013, respectively. Capital expenditures for the year consisted primarily of property purchases, equipment replacements and technology related projects. The Company expects to invest between $20.0 million and $25.0 million in 2016 in capital expenditures. During 2015, the Company’s subsidiaries acquired several small companies totaling $33.5 million compared to $63.3 million in acquisitions during 2014 and $12.6 million in 2013. The expenditures for the Company’s acquisitions were funded with cash on hand and stock in one instance. The Company continues to seek new acquisitions.
Cash Used in Financing Activities
The Company used cash of $97.2 million on financing activities for the year ended December 31, 2015, compared to $106.5 million and $75.7 million during 2014 and 2013, respectively. A total of $91.8 million was paid in cash dividends ($0.42 per share) during the year ended December 31, 2015 including a special dividend paid in December 2015 of $0.10 per share, compared to $75.8 million paid in cash dividends ($0.35 per share) during the year ended December 31, 2014, including a special dividend paid in December 2014 of $0.07 per share and $65.7 million ($0.30 per share) during the year ended December 31, 2013, including a special dividend paid in December 2013 of $0.06 per share.
The Company used $0.4 million to repurchase on the open market 19 thousand shares of its common stock at a weighted average price of $22.42 per share during 2015 compared to $29.3 million to purchase 1.5 million shares at an average price of $19.46 in 2014 and $8.4 million to purchase 0.5 million shares at a weighted average price of $16.37 in 2013. There remain 5.9 million shares authorized to be repurchased under prior Board approval. In addition to the shares purchased on the open market, the Company repurchased $7.0 million, $6.2 million and $5.3 million of common stock for the years ended December 31, 2015, 2014 and 2013, respectively, from employees for the payment of taxes on vesting restricted shares.
The Company’s $134.6 million of total cash at December 31, 2015, is primarily cash held at various banking institutions. Approximately $34.8 million is held in cash accounts at international bank institutions and the remaining $99.8 million is primarily held in Federal Deposit Insurance Corporation (“FDIC”) insured non-interest-bearing accounts at various domestic banks which at times may exceed federally insured amounts.
| 18 |
The Company’s international business is expanding and we intend to continue to grow the business in foreign markets in the future through reinvestment of foreign deposits and future earnings as well as acquisitions of unrelated companies. Repatriation of cash from the Company’s foreign subsidiaries is not a part of the Company’s current business plan.
The Company maintains a large cash position in the United States while having no third-party debt to service. Rollins maintains adequate liquidity and capital resources, without regard to its foreign deposits, that are directed to finance domestic operations and obligations and to fund expansion of its domestic business.
On October 31, 2012, the Company entered into a Revolving Credit Agreement with SunTrust Bank and Bank of America, N.A. for an unsecured line of credit of up to $175.0 million, which includes a $75.0 million letter of credit subfacility, and a $25.0 million swingline subfacility. The Credit Agreement was amended on October 30, 2014 to extend the maturity date to October 31, 2018 and add three optional one year extensions. On October 27, 2015 the Company exercised a one year extension option to extend the maturity date to October 31, 2019. As of December 31, 2015, no borrowings were outstanding under the line of credit or under the swingline subfacility. The Company maintains approximately $31.4 million in letters of credit. These letters of credit are required by the Company’s fronting insurance companies and/or certain states, due to the Company’s self-insured status, to secure various workers’ compensation and casualty insurance contracts coverage. The Company believes that it has adequate liquid assets, funding sources and insurance accruals to accommodate such claims.
The Revolving Credit Agreement is guaranteed by certain of Rollins’ domestic-subsidiaries. The maturity date of the Credit Agreement is October 31, 2019, subject to up to two optional extensions of the Credit Agreement for one year each. Revolving loans under the Revolving Credit Agreement bear interest at one of the following two rates, at the Company’s election:
| · | the Base Rate, which shall mean the highest of (i) the per annum rate which the Administrative Agent publicly announces from time to time as its prime lending rate, (ii) the Federal Funds rate, plus 0.50% per annum, and (iii) the Adjusted LIBOR Rate (which equals LIBOR as increased to account for the maximum reserve percentages established by the U.S. Federal Reserve) determined on a daily basis for an interest period of one (1) month, plus 1.0% per annum. |
| · | with respect to any Eurodollar borrowings, the Adjusted LIBOR Rate plus an additional amount, which varies between .75% and 1.00%, based upon Rollins’ then-current debt-to-EBITDA ratio. As of December 31, 2015, the additional rate allocated was .75%. |
The Revolving Credit Agreement contains customary terms and conditions, including, without limitation, certain financial covenants including covenants restricting the Company’s ability to incur certain indebtedness or liens, or to merge or consolidate with or sell substantially all of its assets to another entity. Further, the Revolving Credit Agreement contains financial covenants restricting the Company’s ability to permit the ratio of the Company’s consolidated debt to EBITDA to exceed certain limits.
The Company remained in compliance with applicable debt covenants at December 31, 2015 and expects to maintain compliance throughout 2016.
Litigation
For discussion on the Company’s legal contingencies, see note 12 to the accompanying financial statements.
Off Balance Sheet Arrangements, Contractual Obligations and Contingent Liabilities and Commitments
Other than the operating leases disclosed in the table that follows, the Company has no material off balance sheet arrangements.
The impact that the Company’s contractual obligations as of December 31, 2015 are expected to have on our liquidity and cash flow in future periods is as follows:
| Payments due by period | ||||||||||||||||||||
| Contractual obligations (in thousands) | Total | Less than 1 year | 1 - 3 years | 4 - 5 years | More than 5 years | |||||||||||||||
| Business combination related liabilities | $ | 3,416 | $ | 1,879 | $ | 1,535 | $ | 2 | $ | — | ||||||||||
| Non-cancelable operating leases | 85,158 | 23,441 | 28,116 | 17,009 | 16,592 | |||||||||||||||
| Unrecognized Tax Positions (1) | 3,413 | 2,898 | 515 | — | — | |||||||||||||||
| Total (2) | $ | 91,987 | $ | 28,218 | $ | 30,166 | $ | 17,011 | $ | 16,592 | ||||||||||
| (1) | These amounts represent expected payments with interest for unrecognized tax benefits as of December 31, 2015. |
| (2) | Minimum pension funding requirements are not included as funding will not be required. The company is considering making contributions to its pension plans of approximately $3.3 million during 2016. |
| 19 |
Critical Accounting Policies
The Company views critical accounting policies to be those policies that are very important to the portrayal of our financial condition and results of operations, and that require management’s most difficult, complex or subjective judgments. The circumstances that make these judgments difficult or complex relate to the need for management to make estimates about the effect of matters that are inherently uncertain. We believe our critical accounting policies to be as follows:
Accrual for Termite Contracts—The Company maintains an accrual for termite claims representing the estimated costs of reapplications, repairs and associated labor and chemicals, settlements, awards and other costs relative to termite control services. Factors that may impact future cost include termiticide life expectancy and government regulation. It is significant that the actual number of claims has decreased in recent years due to changes in the Company’s business practices. However, it is not possible to precisely predict future significant claims. Accruals for termite contracts are included in other current liabilities and long-term accrued liabilities on the Company’s consolidated statements of financial position.
Accrued Insurance—The Company self-insures, up to specified limits, certain risks related to general liability, workers’ compensation and vehicle liability. The estimated costs of existing and future claims under the self-insurance program are accrued based upon historical trends as incidents occur, whether reported or unreported (although actual settlement of the claims may not be made until future periods) and may be subsequently revised based on developments relating to such claims. The Company contracts an independent third party actuary on a semi-annual basis to provide the Company an estimated liability based upon historical claims information. The actuarial study is a major consideration in establishing the reserve, along with management’s knowledge of changes in business practice and existing claims compared to current balances. Management’s judgment is inherently subjective and a number of factors are outside management’s knowledge and control. Additionally, historical information is not always an accurate indication of future events. The Company continues to be proactive in risk management to develop and maintain ongoing programs to reduce claims. Initiatives that have been implemented include pre-employment screening and an annual motor vehicle report required on all its drivers, post-offer physicals for new employees, pre-hire, random and post-accident drug testing, increased driver training and a nurse triage program for employees.
Revenue Recognition—The Company’s revenue recognition policies are designed to recognize revenues at the time services are performed. For certain revenue types, because of the timing of billing and the receipt of cash versus the timing of performing services, certain accounting estimates are utilized. Residential and commercial pest control services are primarily recurring in nature on a monthly, bi-monthly or quarterly basis, while certain types of commercial customers may receive multiple treatments within a given month. In general, pest control customers sign an initial one-year contract, and revenues are recognized at the time services are performed. For pest control customers, the Company offers a discount for those customers who prepay for a full year of services. The Company defers recognition of these advance payments and recognizes the revenue as the services are rendered. The Company classifies the discounts related to the advance payments as a reduction in revenues.
Termite baiting revenues are recognized based on the delivery of the individual units of accounting. At the inception of a new baiting services contract, upon quality control review of the installation, the Company recognizes revenue for the installation of the monitoring stations, initial directed liquid termiticide treatment and servicing of the monitoring stations. A portion of the contract amount is deferred for the undelivered monitoring element. This portion is recognized as income on a straight-line basis over the remaining contract term, which results in recognition of revenue in a pattern that approximates the timing of performing monitoring visits. The allocation of the purchase price to the two deliverables is based on the relative selling price. There are no contingencies related to the delivery of additional items or meeting other specified performance conditions. Baiting renewal revenue is deferred and recognized over the annual contract period on a straight-line basis that approximates the timing of performing the required monitoring visits.
Revenue received for conventional termite renewals is deferred and recognized on a straight-line basis over the remaining contract term; and, the cost of reinspections, reapplications and repairs and associated labor and chemicals are expensed as incurred. For outstanding claims, an estimate is made of the costs to be incurred (including legal costs) based upon current factors and historical information. The performance of reinspections tends to be close to the contract renewal date and while reapplications and repairs involve an insubstantial number of the contracts, these costs are incurred over the contract term. As the revenue is being deferred, the future cost of reinspections, reapplications and repairs and associated labor and chemicals applicable to the deferred revenue are expensed as incurred. The Company accrues for noticed claims. The costs of providing termite services upon renewal are compared to the expected revenue to be received and a provision is made for any expected losses.
All revenues are reported net of sales taxes.
Contingency Accruals—The Company is a party to legal proceedings with respect to matters in the ordinary course of business. In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 450 “Contingencies,” Management estimates and accrues for its liability and costs associated with the litigation. Estimates and accruals are determined in consultation with outside counsel. Because it is not possible to accurately predict the ultimate result of the litigation, judgments concerning accruals for liabilities and costs associated with litigation are inherently uncertain and actual liabilities may vary from amounts estimated or accrued. However, in the opinion of management, the outcome of the litigation will not have a material adverse impact on the Company’s financial condition or results of operations. Contingency accruals are included in other current liabilities and long-term accrued liabilities on the Company’s consolidated statements of financial position.
| 20 |
Defined benefit pension plans — In 2005, the Company ceased all future benefit accruals under the Rollins, Inc. defined benefit plan, although the Company remains obligated to provide employees benefits earned through June 2005. The Company also includes the Waltham Services, LLC Hourly Employee Pension Plan to the Company’s financial statements. The Company accounts for these defined benefit plans in accordance with the FASB ASC Topic 715 “Compensation- Retirement Benefits”, and engages an outside actuary to calculate its obligations and costs. With the assistance of the actuary, the Company evaluates the significant assumptions used on a periodic basis including the estimated future return on plan assets, the discount rate, and other factors, and makes adjustments to these liabilities as necessary.
The Company chooses an expected rate of return on plan assets based on historical results for similar allocations among asset classes, the investments strategy, and the views of our investment adviser. Differences between the expected long-term return on plan assets and the actual return are amortized over future years. Therefore, the net deferral of past asset gains or losses ultimately affects future pension expense. The Company’s assumption for the expected return on plan assets is 7.0% which is unchanged from the prior year.
The discount rate reflects the current rate at which the pension liabilities could be effectively settled at the end of the year. In estimating this rate, the Company utilizes a yield curve approach. The approach utilizes an economic model whereby the Company’s expected benefit payments over the life of the plans is forecast and then compared to a portfolio of corporate bonds that will mature at the same time that the benefit payments are due in any given year. The economic model then calculates the one discount rate to apply to all benefit payments over the life of the plan which will result in the same total lump sum as the payments from the corporate bonds. The discount rate was 4.7% as of December 31, 2015 compared to 4.15% in 2014 and 5.2% in 2013. A lower discount rate increases the present value of benefit obligation.
As set forth in note 13 to the Company’s financial statements, included among the asset categories for the Plan’s investments are real estate, tactical composite and alternative investments comprised of investments in real estate and hedge funds. These investments are categorized as level 3 investments and are valued using significant non-observable inputs which do not have a readily determinable fair value. In accordance with Accounting Standards Update (“ASU”) No. 2009-12 “Investments In Certain Entities That Calculate Net Asset Value per Share (Or Its Equivalent),” these investments are valued based on the net asset value per share calculated by the funds in which the plan has invested. These valuations are subject to judgments and assumptions of the funds which may prove to be incorrect, resulting in risks of incorrect valuation of these investments. The Company seeks to mitigate against these risks by evaluating the appropriateness of the funds’ judgments and assumptions by reviewing the financial data included in the funds’ financial statements for reasonableness.
As of December 31, 2015, the defined benefit plans were under-funded and the recorded change within accumulated other comprehensive income increased stockholders’ equity by $14.8 million before tax and $9.1 million after tax.
New Accounting Standards
Recently adopted accounting standards
In May 2015, the FASB issued ASU No. 2015-07 (“ASU 2015-07”) regarding ASC Topic 820 “Fair Value Measurement: Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).” The amendments in ASU 2015-07 remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendments also limit certain disclosures to investments for which the entity has elected to measure at fair value using the net asset value per share practical expedient. The amendments in ASU 2015-07 are effective for annual and interim periods beginning after December 15, 2015. The adoption of this standard did not have a material impact on the Company’s reported results of operations or financial position.
In June 2015, the FASB issued ASU No. 2015-10, Technical Corrections and Improvements. ASU 2015-10 makes minor adjustments to the FASB Accounting Standard Codification. The technical corrections are divided into four main categories: Amendments to align codification wording with that in pre-Codification standards, corrections to references and clarification of guidance to avoid misapplication and misinterpretation, minor edits to simplify the codification and thereby improve its usefulness and minor enhancements to codification guidance that are not expected to have a significant effect on current practice. The amendments in this update are effective for fiscal periods beginning on or after December 15, 2015, and interim periods within annual periods beginning on or after December 15, 2015. The adoption of this standard did not have a material impact on the Company’s reported results of operations or financial position.
In September 2015, the FASB issued ASU No. 2015-16 (Topic 805): Business Combinations. ASU 2015-16 requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments in this update require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The amendments in this update require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The amendments in this update were effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments in this update should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this update with earlier application permitted for financial statements that have not been issued. The adoption of this standard did not have a material impact on the Company’s reported results of operations or financial position.
| 21 |
Recently issued accounting standards to be adopted in 2016 or later
In May 2014, FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in GAAP when it becomes effective. In July 2015, the FASB approved a one-year deferral of this standard, with a revised effective date for fiscal years beginning after December 15, 2017. Early adoption is permitted, although not prior to fiscal years beginning after December 15, 2016. The standard permits the use of either the retrospective or modified retrospective (cumulative effect) transition method. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method and continue to evaluate the effect of the standard on our ongoing financial reporting.
In August 2015, the FASB issued ASU No. 2015-14 (Topic 606): Revenue from Contracts with Customers. ASU 2015-14 defers the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. All other entities may apply the guidance in Update 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities also may apply the guidance in Update 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, and 2 interim reporting periods within annual reporting periods beginning one year after the annual reporting period in which the entity first applies the guidance in Update 2014-09. We do not expect this standard to have a material impact on the Company’s reported results of operations or financial position.
In November 2015, the FASB issued ASU No (ASU) 2015-17, Balance Sheet Classification of Deferred Taxes, which requires that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The amendments in this update apply to all entities that present a classified statement of financial position. The current requirement that deferred tax liabilities and assets of a tax-paying component of an entity be offset and presented as a single amount is not affected by the amendments in this update. The amendments in this update are effective for the company’s financial statements issued for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Earlier application is permitted for all entities as of the beginning of an interim or annual reporting period. The amendments in this update may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. If an entity applies the guidance prospectively, the entity should disclose in the first interim and first annual period of change, the nature of and reason for the change in accounting principle and a statement that prior periods were not retrospectively adjusted. If an entity applies the guidance retrospectively, the entity should disclose in the first interim and first annual period of change the nature of and reason for the change in accounting principle and quantitative information about the effects of the accounting change on prior periods. The Company is currently evaluating the impact of this standard on its consolidated financial statements. We do not expect this standard to have a material impact on the Company’s reported results of operations or financial position.
Forward-Looking Statements
This Annual Report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include statements regarding management’s belief that environmental remediation costs estimated to be incurred are not material to the Company’s financial condition or operating results; management’s belief in the adequacy of the Company’s facilities to meet its future needs; the outcome of litigation, as discussed in the Legal Proceedings section and elsewhere, and the Company’s belief that such litigation will not have a material adverse effect on the Company’s financial condition, results of operations or liquidity; the Company’s expectation to continue its payment of cash dividends; expectations regarding implementation and roll out of our CRM system; expectations regarding expansion of our domestic and international franchise footprint; plans regarding acquisitions; the adequacy of the Company’s resources and borrowings to fund operations and obligations; management’s belief that any additional pension plan contributions will not have a material effect on the Company’s financial position, results of operation or liquidity; the Company’s projected 2016 capital expenditures; the plans to grow the business in foreign markets through reinvestment of foreign deposits and future earnings and through acquisitions of unrelated companies; the Company’s expectation to maintain compliance with the covenants contained in its Revolving Credit Agreement throughout 2016; the impact and amount of the Company’s contractual obligations; management’s expectations regarding termite claims and factors that impact future costs from those claims; the expected cost of termite renewals; the expected collectability of accounts receivable; expected tax consequences; expectations and plans regarding any losses from franchisees; the impact of recent accounting pronouncements; and interest rate risks and foreign exchange currency risk on the Company’s financial position, results of operations and liquidity. The actual results of the Company could differ materially from those indicated by the forward-looking statements because of various risks, timing and uncertainties including, without limitation, the possibility of an adverse ruling against the Company in pending litigation; general economic conditions; market risk; changes in industry practices or technologies; the degree of success of the Company’s termite process reforms and pest control selling and treatment methods; the Company’s ability to identify potential acquisitions; climate and weather trends; competitive factors and pricing practices; potential increases in labor costs; and changes in various government laws and regulations, including environmental regulations. All of the foregoing risks and uncertainties are beyond the ability of the Company to control, and in many cases the Company cannot predict the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements.
| 22 |
Item 7.A. Quantitative and Qualitative Disclosures about Market Risk.
Market Risk
The Company maintains an investment portfolio subject to short-term interest rate risk exposure. The Company is also subject to interest rate risk exposure through borrowings on its $175 million credit facility. Currently, the Company has no outstanding borrowings. However, the Company does maintain approximately $31.4 million in Letters of Credit. The Company is also exposed to market risks arising from changes in foreign exchange rates. The Company believes that this foreign exchange rate risk will not have a material effect upon the Company’s results of operations or financial position going forward.
| 23 |
MANAGEMENT’S REPORT ON INTERNAL CONTROLS OVER FINANCIAL REPORTING
To the Stockholders of Rollins, Inc.:
The management of Rollins, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Rollins, Inc. maintains a system of internal accounting controls designed to provide reasonable assurance, at a reasonable cost, that assets are safeguarded against loss or unauthorized use and that the financial records are adequate and can be relied upon to produce financial statements in accordance with accounting principles generally accepted in the United States of America. The internal control system is augmented by written policies and procedures, an internal audit program and the selection and training of qualified personnel. This system includes policies that require adherence to ethical business standards and compliance with all applicable laws and regulations.
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of internal controls over financial reporting, as of December 31, 2015 based on criteria established in the 2013 Internal Control—Integrated framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management’s assessment is that Rollins, Inc. maintained effective internal control over financial reporting as of December 31, 2015.
The independent registered public accounting firm, Grant Thornton LLP has audited the consolidated financial statements as of and for the year ended December 31, 2015, and has also issued their report on the effectiveness of the Company’s internal control over financial reporting, included in this report on page 25.
| /s/ Gary W. Rollins | /s/ Paul E Northen | ||
| Gary W. Rollins Vice Chairman and Chief Executive Officer |
Paul E. Northen Vice President, Chief Financial Officer and Treasurer |
Atlanta, Georgia
February 24, 2016
| 24 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Board of Directors and Stockholders’
Rollins, Inc.
We have audited the internal control over financial reporting of Rollins, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2015, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Controls over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company as of and for the year ended December 31, 2015, and our report dated February 24, 2016 expressed an unqualified opinion on those financial statements.
/s/ GRANT THORNTON LLP
Atlanta, GA
February 24, 2016
| 25 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
Board of Directors and Stockholders’
Rollins, Inc.
We have audited the accompanying consolidated statements of financial position of Rollins, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive earnings, stockholders’ equity, and cash flows, for each of the three years in the period ended December 31, 2015. Our audits of the basic consolidated financial statements included the financial statement schedule listed in the index appearing under item 15(a)2. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Rollins, Inc. and subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2015, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 24, 2016 expressed an unqualified opinion.
/s/ GRANT THORNTON LLP
Atlanta, GA
February 24, 2016
| 26 |
Item 8. Financial Statements and Supplementary Data.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Rollins, Inc. and Subsidiaries
(in thousands except share information)
| December 31, | 2015 | 2014 | ||||||
| ASSETS | ||||||||
| Cash and cash equivalents | $ | 134,574 | $ | 108,372 | ||||
| Trade receivables, net of allowance for doubtful accounts of $10,348 and $10,944, respectively | 79,864 | 77,854 | ||||||
| Financing receivables, short-term, net of allowance for doubtful accounts of $1,844 and $1,748, respectively | 13,830 | 12,234 | ||||||
| Materials and supplies | 12,801 | 14,078 | ||||||
| Deferred income taxes | 44,445 | 42,764 | ||||||
| Other current assets | 28,365 | 28,656 | ||||||
| Total Current Assets | 313,879 | 283,958 | ||||||
| Equipment and property, net | 121,356 | 101,669 | ||||||
| Goodwill | 249,939 | 255,563 | ||||||
| Customer contracts, net | 92,815 | 104,657 | ||||||
| Other intangible assets, net | 46,116 | 28,815 | ||||||
| Financing receivables, long-term, net of allowance for doubtful accounts of $1,444 and $1,402 respectively | 13,636 | 11,787 | ||||||
| Deferred income taxes | — | 7,881 | ||||||
| Other assets | 14,690 | 13,832 | ||||||
| Total Assets | 852,431 | 808,162 | ||||||
| LIABILITIES | ||||||||
| Accounts payable | 24,919 | 22,878 | ||||||
| Accrued insurance | 24,874 | 24,204 | ||||||
| Accrued compensation and related liabilities | 73,607 | 74,090 | ||||||
| Unearned revenue | 96,192 | 94,056 | ||||||
| Other current liabilities | 33,394 | 37,451 | ||||||
| Total current liabilities | 252,986 | 252,679 | ||||||
| Accrued insurance, less current portion | 30,402 | 30,946 | ||||||
| Accrued pension | 9,735 | 29,558 | ||||||
| Deferred income taxes | 3,780 | — | ||||||
| Long-term accrued liabilities | 31,499 | 32,303 | ||||||
| Total Liabilities | 328,402 | 345,486 | ||||||
| Commitments and Contingencies | — | — | ||||||
| STOCKHOLDERS’ EQUITY | ||||||||
| Preferred stock, without par value; 500,000 authorized, zero shares issued | — | — | ||||||
| Common stock, par value $1 per share; 250,000,000 shares authorized, 218,753,011 and 218,482,907 shares issued, respectively | 218,753 | 218,483 | ||||||
| Treasury Stock, par value $1 per share ; 200,000 and 200,000 shares, respectively | (200 | ) | (200 | ) | ||||
| Paid-in-capital | 69,762 | 62,839 | ||||||
| Accumulated other comprehensive loss | (71,178 | ) | (65,488 | ) | ||||
| Retained earnings | 306,892 | 247,042 | ||||||
| Total Stockholders’ Equity | 524,029 | 462,676 | ||||||
| Total Liabilities and Stockholders’ Equity | $ | 852,431 | $ | 808,162 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
| 27 |
CONSOLIDATED STATEMENTS OF INCOME
Rollins, Inc. and Subsidiaries
(in thousands except per share data)
| Years ended December 31, | 2015 | 2014 | 2013 | |||||||||
| REVENUES | ||||||||||||
| Customer services | $ | 1,485,305 | $ | 1,411,566 | $ | 1,337,374 | ||||||
| COSTS AND EXPENSES | ||||||||||||
| Cost of services provided | 735,976 | 707,739 | 678,459 | |||||||||
| Depreciation and amortization | 44,522 | 43,509 | 39,571 | |||||||||
| Sales, general and administrative | 463,742 | 441,706 | 428,288 | |||||||||
| Gain on sales of assets, net | (1,953 | ) | (618 | ) | (165 | ) | ||||||
| Interest income | (160 | ) | (254 | ) | (385 | ) | ||||||
| 1,242,127 | 1,192,082 | 1,145,768 | ||||||||||
| INCOME BEFORE INCOME TAXES | 243,178 | 219,484 | 191,606 | |||||||||
| PROVISION FOR INCOME TAXES | ||||||||||||
| Current | 87,536 | 73,380 | 67,920 | |||||||||
| Deferred | 3,493 | 8,440 | 356 | |||||||||
| 91,029 | 81,820 | 68,276 | ||||||||||
| NET INCOME | $ | 152,149 | $ | 137,664 | $ | 123,330 | ||||||
| INCOME PER SHARE - BASIC | $ | 0.70 | $ | 0.63 | $ | 0.56 | ||||||
| INCOME PER SHARE - DILUTED | $ | 0.70 | $ | 0.63 | $ | 0.56 | ||||||
| Weighted average shares outstanding - basic | 218,583 | 218,695 | 219,121 | |||||||||
| Weighted average shares outstanding - diluted | 218,583 | 218,695 | 219,121 | |||||||||
| DIVIDENDS PAID PER SHARE | $ | 0.42 | $ | 0.35 | $ | 0.30 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
| 28 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
Rollins, Inc. and Subsidiaries
(in thousands)
| Years ended December 31, | 2015 | 2014 | 2013 | |||||||||
| NET INCOME | $ | 152,149 | $ | 137,664 | $ | 123,330 | ||||||
| Other comprehensive earnings/(loss), net of tax | ||||||||||||
| Pension and other postretirement benefit plans | 9,070 | (25,575 | ) | 28,102 | ||||||||
| Foreign currency translation adjustments | (14,760 | ) | (8,142 | ) | (2,906 | ) | ||||||
| Other comprehensive earnings/(loss) | (5,690 | ) | (33,717 | ) | 25,196 | |||||||
| Comprehensive earnings | $ | 146,459 | $ | 103,947 | $ | 148,526 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
| 29 |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
Rollins, Inc. and Subsidiaries
(In thousands)
| Accumulated | ||||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||
| Common Stock | Treasury | Paid- | Comprehensive | Retained | ||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | In-Capital | Income (Loss) | Earnings | Total | |||||||||||||||||||||||||
| Balance at December 31, 2012 | 219,023 | $ | 219,023 | — | $ | — | $ | 45,156 | $ | (56,967 | ) | $ | 147,744 | $ | 354,956 | |||||||||||||||||
| Net Income | 123,330 | 123,330 | ||||||||||||||||||||||||||||||
| Other Comprehensive Income, Net of Tax | ||||||||||||||||||||||||||||||||
| Pension Liability Adjustment | — | — | — | — | — | 28,102 | — | 28,102 | ||||||||||||||||||||||||
| Foreign Currency Translation Adjustments | — | — | — | — | — | (2,906 | ) | — | (2,906 | ) | ||||||||||||||||||||||
| Cash Dividends | (65,658 | ) | (65,658 | ) | ||||||||||||||||||||||||||||
| Common Stock Purchased (1) | (512 | ) | (512 | ) | — | — | — | — | (7,856 | ) | (8,368 | ) | ||||||||||||||||||||
| Stock Compensation | 612 | 612 | — | — | 10,020 | — | (205 | ) | 10,427 | |||||||||||||||||||||||
| Employee Stock Buybacks and Common Stock Options Exercised | (326 | ) | (326 | ) | — | — | (5,133 | ) | — | 109 | (5,350 | ) | ||||||||||||||||||||
| Excess Tax Benefit on Share-based payments | — | — | — | — | 3,722 | — | — | 3,722 | ||||||||||||||||||||||||
| Balance at December 31, 2013 | 218,797 | $ | 218,797 | — | $ | — | $ | 53,765 | $ | (31,771 | ) | $ | 197,464 | $ | 438,255 | |||||||||||||||||
| Net Income | 137,664 | 137,664 | ||||||||||||||||||||||||||||||
| Other Comprehensive Income, Net of Tax | ||||||||||||||||||||||||||||||||
| Pension Liability Adjustment | — | — | — | — | — | (25,575 | ) | — | (25,575 | ) | ||||||||||||||||||||||
| Foreign Currency Translation Adjustments | — | — | — | — | — | (8,142 | ) | — | (8,142 | ) | ||||||||||||||||||||||
| Cash Dividends | — | — | — | — | — | — | (75,750 | ) | (75,750 | ) | ||||||||||||||||||||||
| Common Stock Issued for Acquisitions | 585 | 585 | 290 | 290 | 15,831 | — | (292 | ) | 16,414 | |||||||||||||||||||||||
| Common Stock Purchased (1) | (920 | ) | (920 | ) | (590 | ) | (590 | ) | (15,831 | ) | — | (12,004 | ) | (29,345 | ) | |||||||||||||||||
| Treasury Shares | (100 | ) | (100 | ) | 100 | 100 | — | — | — | — | ||||||||||||||||||||||
| Stock Compensation | 439 | 439 | — | — | 10,286 | — | (146 | ) | 10,579 | |||||||||||||||||||||||
| Employee Stock Buybacks | (318 | ) | (318 | ) | — | — | (5,956 | ) | — | 106 | (6,168 | ) | ||||||||||||||||||||
| Excess Tax Benefit on Share-based payments | — | — | — | — | 4,744 | — | — | 4,744 | ||||||||||||||||||||||||
| Balance at December 31, 2014 | 218,483 | $ | 218,483 | (200 | ) | $ | (200 | ) | $ | 62,839 | $ | (65,488 | ) | $ | 247,042 | $ | 462,676 | |||||||||||||||
| Net Income | 152,149 | 152,149 | ||||||||||||||||||||||||||||||
| Other Comprehensive Income, Net of Tax | ||||||||||||||||||||||||||||||||
| Pension Liability Adjustment | — | — | — | — | — | 9,070 | — | 9,070 | ||||||||||||||||||||||||
| Foreign Currency Translation Adjustments | — | — | — | — | — | (14,760 | ) | — | (14,760 | ) | ||||||||||||||||||||||
| Cash Dividends | — | — | — | — | — | — | (91,755 | ) | (91,755 | ) | ||||||||||||||||||||||
| Common Stock Purchased (1) | (19 | ) | (19 | ) | — | — | — | — | (416 | ) | (435 | ) | ||||||||||||||||||||
| Stock Compensation | 597 | 597 | — | — | 11,731 | — | (218 | ) | 12,110 | |||||||||||||||||||||||
| Employee Stock Buybacks | (308 | ) | (308 | ) | — | — | (6,754 | ) | — | 90 | (6,972 | ) | ||||||||||||||||||||
| Excess Tax Benefit on Share-based payments | — | — | — | — | 1,946 | — | — | 1,946 | ||||||||||||||||||||||||
| Balance at December 31, 2015 | 218,753 | $ | 218,753 | (200 | ) | $ | (200 | ) | $ | 69,762 | $ | (71,178 | ) | $ | 306,892 | $ | 524,029 | |||||||||||||||
(1) Charges to Retained Earnings are from purchases of the Company’s Common Stock.
The accompanying notes are an integral part of these consolidated financial statements.
| 30 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
Rollins, Inc. and Subsidiaries
(in thousands)
| Years ended December 31, | 2015 | 2014 | 2013 | |||||||||
| OPERATING ACTIVITIES | ||||||||||||
| Net Income | $ | 152,149 | $ | 137,664 | $ | 123,330 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Depreciation, amortization and other non-cash charges | 42,139 | 42,277 | 39,304 | |||||||||
| Provision for deferred income taxes | 3,493 | 8,440 | 356 | |||||||||
| Stock based compensation expense | 12,110 | 10,579 | 10,427 | |||||||||
| Excess tax benefits from share-based payments | (1,946 | ) | (4,744 | ) | (3,722 | ) | ||||||
| Provision for bad debts | 10,113 | 11,197 | 10,388 | |||||||||
| Changes in assets and liabilities: | ||||||||||||
| Trade accounts receivables and other accounts receivables | (12,494 | ) | (13,369 | ) | (13,617 | ) | ||||||
| Financing receivables | (3,630 | ) | (941 | ) | (950 | ) | ||||||
| Materials and supplies | 814 | (1,525 | ) | (118 | ) | |||||||
| Other current assets | (2,144 | ) | (10,678 | ) | (4,613 | ) | ||||||
| Other non-current assets | 154 | 7,200 | (1,343 | ) | ||||||||
| Accounts payable and accrued expenses | (2,039 | ) | 15,273 | 4,918 | ||||||||
| Unearned revenue | 2,822 | 2,497 | 3,561 | |||||||||
| Accrued insurance | 126 | 1,274 | (1,572 | ) | ||||||||
| Pension funding | (5,000 | ) | (5,250 | ) | (5,000 | ) | ||||||
| Long-term accrued liabilities | (311 | ) | (5,748 | ) | 1,316 | |||||||
| Net cash provided by operating activities | 196,356 | 194,146 | 162,665 | |||||||||
| INVESTING ACTIVITIES | ||||||||||||
| Cash used for acquisitions of companies, net of cash acquired | (33,462 | ) | (63,335 | ) | (12,632 | ) | ||||||
| Capital expenditures | (39,495 | ) | (28,739 | ) | (18,632 | ) | ||||||
| Cash from sale of franchises | 767 | 565 | 102 | |||||||||
| Proceeds from sale of assets | 2,752 | 2,038 | 372 | |||||||||
| Investment Tax Credits | (504 | ) | — | — | ||||||||
| Net cash used in investing activities | (69,942 | ) | (89,471 | ) | (30,790 | ) | ||||||
| FINANCING ACTIVITIES | ||||||||||||
| Payment of Dividends | (91,755 | ) | (75,750 | ) | (65,658 | ) | ||||||
| Cash paid for common stock purchased | (7,407 | ) | (35,513 | ) | (13,723 | ) | ||||||
| Excess tax benefits from share-based payments | 1,946 | 4,744 | 3,722 | |||||||||
| Proceeds received upon exercise of stock options | — | — | 6 | |||||||||
| Net cash used in financing activities | (97,216 | ) | (106,519 | ) | (75,653 | ) | ||||||
| Effect of exchange rate changes on cash | (2,996 | ) | (8,000 | ) | (3,088 | ) | ||||||
| Net increase (decrease) in cash and cash equivalents | 26,202 | (9,844 | ) | 53,134 | ||||||||
| Cash and cash equivalents at beginning of year | 108,372 | 118,216 | 65,082 | |||||||||
| Cash and cash equivalents at end of year | $ | 134,574 | $ | 108,372 | $ | 118,216 | ||||||
| Supplemental disclosure of cash flow information | ||||||||||||
| Cash paid for interest | $ | — | $ | — | $ | — | ||||||
| Cash paid for income taxes, net | $ | 82,690 | $ | 74,454 | $ | 69,354 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
Supplemental Disclosures of Non-Cash Items
Pension—Non-cash (increases) decreases in the minimum pension liability which were (charged) credited to other comprehensive income/ (loss) were $14.8 million, ($41.7) million, and $45.7 million in 2015, 2014, and 2013, respectively.
Business Combinations —There were $0.1 million in non-cash acquisitions of assets in business combinations for the year ended December 31, 2015, $24.2 million in 2014 and $3.3 million for 2013. In 2014, the Company used 873,349 shares of Company stock at a price of $18.79 per share or $16.4 million in acquisitions of companies.
| 31 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years ended December 31, 2015, 2014, and 2013, Rollins, Inc. and Subsidiaries
| 1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Business Description—Rollins, Inc. (the “Company”) was originally incorporated in 1948 under the laws of the state of Delaware as Rollins Broadcasting, Inc.
The Company is an international service company with headquarters located in Atlanta, Georgia, providing pest and termite control services through its wholly-owned subsidiaries to both residential and commercial customers in North America with international franchises in Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, and Mexico. Services are performed through a contract that specifies service frequency and the pricing arrangement with the customer.
Orkin, LLC. (“Orkin”), a wholly-owned subsidiary of the Company founded in 1901, is the world’s largest pest and termite control company. It provides customized services from over 400 locations. Orkin serves customers, directly or through franchise operations, in the United States, Canada, Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, and Mexico providing essential pest control services and protection against termite damage, rodents and insects to homes and businesses, including hotels, food service establishments, food manufacturers, retailers and transportation companies. Orkin operates under the Orkin®, and Orkin Canada® trademarks and the AcuridSM service mark. The Orkin® brand name makes Orkin the most recognized pest and termite company throughout the United States. The Orkin Canada brand name provides similar brand recognition throughout Canada.
Orkin Canada, a wholly-owned subsidiary of Orkin founded in 1952, was acquired by Orkin in 1999. Orkin Canada is Canada’s largest pest control provider and a leader in the development of fast, effective and environmentally responsible pest control solutions.
Western Pest Services (“Western”), a wholly-owned subsidiary of the Company founded in 1928, was acquired by Rollins, Inc. in 2004. Western is primarily a commercial pest control service company and its business complements most of the services Orkin offers focusing on the northeastern United States.
The Industrial Fumigant Company (“IFC”), a wholly-owned subsidiary of the Company founded in 1937, was acquired by Rollins, Inc. in 2005. IFC is a leading provider of pest management and sanitation services and products to the food and commodity industries.
HomeTeam Pest Defense (“HomeTeam”), a wholly-owned subsidiary of the Company established in 1996, was acquired by Rollins, Inc. in April 2008. At the time of the acquisition, HomeTeam, with its unique Taexx® tubes in the wall pest control system, was recognized as a premier pest control business and ranked as the 4th largest company in the industry. HomeTeam services home builders nationally.
Rollins Australia (“Rollins Australia”), a wholly-owned subsidiary of the Company, acquired Allpest WA (“Allpest”), in February 2014. Allpest was established in 1959 and is headquartered in Perth, Australia. Allpest provides traditional residential, commercial and termite service as well as consulting services on border protection related to Australia’s biosecurity program and provides specialized services to Australia’s mining and oil and gas sectors.
Rollins Wildlife Services, a wholly-owned subsidiary of the Company, acquired Critter Control February 27, 2015. Critter Control was established by Kevin Clark in 1983 and is headquartered in Traverse City, Michigan. The business is currently 100% franchised with operations in 40 states and 2 Canadian provinces.
The Company has several smaller wholly-owned subsidiaries that in total make up less than 5% of the Company’s total revenues.
The Company has only one reportable segment, its pest and termite control business. Revenue, operating profit and identifiable assets for this segment, includes the United States, Canada, Australia, Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, and Mexico. The Company’s results of operations and its financial condition are not reliant upon any single customer, few customers or foreign operations.
Principles of Consolidation— The Company’s Consolidated Financial Statements include the accounts of Rollins, Inc. and our wholly-owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”). The Company does not consolidate the financial statements of any company in which it has an ownership interest of 50% or less. The Company is not the primary beneficiary of, nor does it have a controlling financial interest in, any variable interest entity. Accordingly, the Company has not consolidated any variable interest entity. The Company reclassified certain prior period amounts, none of which were material, to conform to the current period presentation. All material intercompany accounts and transactions have been eliminated.
Subsequent Events—The Company evaluates its financial statements through the date the financial statements are issued. As of filing date, February 24, 2016, there were no subsequent events that would affect the Company’s financial statements.
| 32 |
Estimates Used in the Preparation of Consolidated Financial Statements—The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the accompanying notes and financial statements. Actual results could differ from those estimates.
Revenue Recognition— The Company’s revenue recognition policies are designed to recognize revenues at the time services are performed. For certain revenue types, because of the timing of billing and the receipt of cash versus the timing of performing services, certain accounting estimates are utilized. Residential and commercial pest control services are primarily recurring in nature on a monthly, bi-monthly or quarterly basis, while certain types of commercial customers may receive multiple treatments within a given month. In general, pest control customers sign an initial one-year contract, and revenues are recognized at the time services are performed. For pest control customers, the Company offers a discount for those customers who prepay for a full year of services. The Company defers recognition of these advance payments and recognizes the revenue as the services are rendered. The Company classifies the discounts related to the advance payments as a reduction in revenues.
Termite baiting revenues are recognized based on the delivery of the individual units of accounting. At the inception of a new baiting services contract, upon quality control review of the installation, the Company recognizes revenue for the installation of the monitoring stations, initial directed liquid termiticide treatment and servicing of the monitoring stations. A portion of the contract amount is deferred for the undelivered monitoring element. This portion is recognized as income on a straight-line basis over the remaining contract term, which results in recognition of revenue in a pattern that approximates the timing of performing monitoring visits. The allocation of the purchase price to the two deliverables is based on the relative selling price. There are no contingencies related to the delivery of additional items or meeting other specified performance conditions. Baiting renewal revenue is deferred and recognized over the annual contract period on a straight-line basis that approximates the timing of performing the required monitoring visits.
Revenue received for conventional termite renewals is deferred and recognized on a straight-line basis over the remaining contract term; and, the cost of reinspections, reapplications and repairs and associated labor and chemicals are expensed as incurred. For outstanding claims, an estimate is made of the costs to be incurred (including legal costs) based upon current factors and historical information. The performance of reinspections tends to be close to the contract renewal date and while reapplications and repairs involve an insubstantial number of the contracts, these costs are incurred over the contract term. As the revenue is being deferred, the future cost of reinspections, reapplications and repairs and associated labor and chemicals applicable to the deferred revenue are expensed as incurred. The Company accrues for noticed claims. The costs of providing termite services upon renewal are compared to the expected revenue to be received and a provision is made for any expected losses.
All revenues are reported net of sales taxes.
The Company’s foreign operations accounted for approximately 7% of revenues for the year ended December 31, 2015, and 8% for the years ended December 2014, and 2013. Currency exchange translation is the cause of the decreased percentage.
Interest income on installment receivables is accrued monthly based on actual loan balances and stated interest rates. Recognition of initial franchise fee revenues occurs when all material services or conditions relating to a new agreement have been substantially performed or satisfied by the Company, and initial franchise fees are treated as unearned revenue in the Statement of Financial Position until such time. Royalties from franchises are accrued and recognized as revenues as earned on a monthly basis. Gains on sales of pest control customer accounts to franchises are recognized at the time of sale and when collection is reasonably assured.
Allowance for Doubtful Accounts— The Company maintains an allowance for doubtful accounts based on the expected collectability of accounts receivable. Management uses historical collection results as well as accounts receivable aging in order to determine the expected collectability of accounts receivable. Substantially all of the Company’s receivables are due from pest control and termite services in the United States and selected international locations. The Company’s allowance for doubtful accounts is determined using a combination of factors to ensure that our receivables are not overstated due to uncollectability. The Company’s established credit evaluation procedures seek to minimize the amount of business we conduct with higher risk customers. Provisions for doubtful accounts are recorded in selling, general and administrative expenses. Accounts are written-off against the allowance for doubtful accounts when the Company determines that amounts are uncollectible and recoveries of amounts previously written off are recorded when collected. Significant recoveries will generally reduce the required provision in the period of recovery. Therefore, the provision for doubtful accounts can fluctuate significantly from period to period. There were no large recoveries in 2015, 2014, and 2013. We record specific provisions when we become aware of a customer’s inability to meet its financial obligations to us, such as in the case of bankruptcy filings or deterioration in the customer’s operating results or financial position. If circumstances related to customers change, our estimates of the realizability of receivables would be further adjusted, either upward or downward.
Advertising—Advertising costs are charged to sales, general and administrative expense during the year in which they are incurred.
| Years ended December 31, | 2015 | 2014 | 2013 | |||||||||
| (in thousands) | ||||||||||||
| Advertising | $ | 57,705 | $ | 54,909 | $ | 55,282 | ||||||
| 33 |
Cash and Cash Equivalents— The Company considers all investments with an original maturity of three months or less when purchased to be cash equivalents. Short-term investments, included in cash and cash equivalents, are stated at cost, which approximates fair market value.
The Company’s $134.6 million of total cash at December 31, 2015, is primarily cash held at various banking institutions. Approximately $34.8 million is held in cash accounts at international bank institutions and the remaining $99.8 million is primarily held in Federal Deposit Insurance Corporation (“FDIC”) insured non-interest-bearing accounts at various domestic banks which at times may exceed federally insured amounts.
The Company’s international business is expanding and we intend to continue to grow the business in foreign markets in the future through reinvestment of foreign deposits and future earnings as well as acquisitions of unrelated companies. Repatriation of cash from the Company’s foreign subsidiaries is not a part of the Company’s current business plan.
The Company maintains a large cash position in the United States while having no third-party debt to service. Rollins maintains adequate liquidity and capital resources, without regard to its foreign deposits, that are directed to finance domestic operations and obligations and to fund expansion of its domestic business for the foreseeable future.
| At December 31, | 2015 | 2014 | ||||||
| (in thousands) (in US dollars) | ||||||||
| Cash held in foreign bank accounts | $ | 34,816 | $ | 35,065 | ||||
Marketable Securities— From time to time, the Company maintains investments held by several large, well-capitalized financial institutions. The Company’s investment policy does not allow investment in any securities rated less than “investment grade” by national rating services.
Management determines the appropriate classification of debt securities at the time of purchase and re-evaluates such designations as of each balance sheet date. Debt securities are classified as available-for-sale because the Company does not have the intent to hold the securities to maturity. Available-for-sale securities are stated at their fair values, with the unrealized gains and losses, net of tax, reported as a separate component of stockholders’ equity. Realized gains and losses and declines in value judged to be other than temporary on available-for-sale securities are included as a component of interest income.
The Company had no marketable securities other than those held in the defined benefit pension plan and the nonqualified deferred compensation plan at December 31, 2015 and 2014. See note 13 for further details.
Materials and Supplies—Materials and supplies are recorded at the lower of cost (first-in, first-out basis) or market.
Income Taxes-The Company provides for income taxes based on the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification topic 740 “Income Taxes”, which requires recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. The Company provides an allowance for deferred tax assets when it is determined that it is more likely than not that the deferred tax assets will not be utilized. The Company establishes additional provisions for income taxes when, despite the belief that tax positions are fully supportable, there remain certain positions that do not meet the minimum probability threshold. The Company’s policy is to record interest and penalties related to income tax matters in income tax expense.
Equipment and Property—Equipment and Property are stated at cost, net of accumulated depreciation, and are provided principally on a straight-line basis over the estimated useful lives of the related assets. Annual provisions for depreciation are computed using the following asset lives: buildings, ten to forty years; and furniture, fixtures, and operating equipment, two to ten years. Expenditures for additions, major renewals and betterments are capitalized and expenditures for maintenance and repairs are expensed as incurred. The cost of assets retired or otherwise disposed of and the related accumulated depreciation and amortization are eliminated from the accounts in the year of disposal with the resulting gain or loss credited or charged to income. The annual provisions for depreciation, below, have been reflected in the Consolidated Statements of Income in the line item entitled Depreciation and Amortization.
| Years ended December 31, | 2015 | 2014 | 2013 | |||||||||
| (in thousands) | ||||||||||||
| Depreciation | $ | 19,354 | $ | 16,627 | $ | 14,415 | ||||||
| 34 |
Goodwill and Other Intangible Assets - In accordance with the FASB ASC Topic 350, “Intangibles - Goodwill and other”, the Company classifies intangible assets into three categories: (1) intangible assets with definite lives subject to amortization; (2) intangible assets with indefinite lives not subject to amortization; and (3) goodwill. The Company does not amortize intangible assets with indefinite lives and goodwill. Goodwill and other intangible assets with indefinite useful lives are tested for impairment annually or more frequently if events or circumstances indicate the assets might be impaired. Such conditions may include an economic downturn or a change in the assessment of future operations. The Company performs impairment tests of goodwill at the Company level. Such impairment tests for goodwill include comparing the fair value of the appropriate reporting unit (the Company) with its carrying value. If the fair value of the reporting unit is lower than its carrying value, then the Company will compare the implied fair value of goodwill to its carrying value. Impairment losses are recognized whenever the implied fair value of goodwill is less than its carrying value. The Company performs impairment tests for indefinite-lived intangible assets by comparing the fair value of each indefinite-lived intangible asset unit to its carrying value. The Company recognizes an impairment charge if the asset’s carrying value exceeds its estimated fair value. The Company completed its most recent annual impairment analyses as of September 30, 2015. Based upon the results of these analyses, the Company has concluded that no impairment of its goodwill or intangible assets with indefinite lives was indicated.
Impairment of Long-Lived Assets - In accordance with the FASB ASC Topic 360, “Property, Plant and Equipment”, the Company’s long-lived assets, such as property and equipment and intangible assets with definite lives are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset. We periodically evaluate the appropriateness of remaining depreciable lives assigned to long-lived assets, including customer contracts and assets that may be subject to a management plan for disposition.
Insurance—The Company self-insures, up to specified limits, certain risks related to general liability, workers’ compensation and vehicle liability. The estimated costs of existing and future claims under the self-insurance program are accrued based upon historical trends as incidents occur, whether reported or unreported (although actual settlement of the claims may not be made until future periods) and may be subsequently revised based on developments relating to such claims. The Company contracts an independent third party actuary on a semi-annual basis to provide the Company an estimated liability based upon historical claims information. The actuarial study is a major consideration in establishing the reserve, along with management’s knowledge of changes in business practice and existing claims compared to current balances. Management’s judgment is inherently subjective and a number of factors are outside management’s knowledge and control. Additionally, historical information is not always an accurate indication of future events.
Accrual for Termite Contracts—The Company maintains an accrual for termite claims representing the estimated costs of reapplications, repairs and associated labor and chemicals, settlements, awards and other costs relative to termite control services. Factors that may impact future costs include termiticide life expectancy and government regulation. It is significant that the actual number of claims has decreased in recent years due to changes in the Company’s business practices. However, it is not possible to precisely predict future significant claims. An accrual for termite contracts is included in other current liabilities and long-term accrued liabilities on the Company’s consolidated statements of financial position.
Contingency Accruals—The Company is a party to legal proceedings with respect to matters in the ordinary course of business. In accordance with the FASB ASC Topic 450 “Contingencies,” management estimates and accrues for its liability and costs associated with the litigation. Estimates and accruals are determined in consultation with outside counsel. Because it is not possible to accurately predict the ultimate result of the litigation, judgments concerning accruals for liabilities and costs associated with litigation are inherently uncertain and actual liability may vary from amounts estimated or accrued. However, in the opinion of management, the outcome of the litigation will not have a material adverse impact on the Company’s financial condition or results of operations. Contingency accruals are included in other current liabilities and long-term accrued liabilities on the Company’s consolidated statements of financial position.
Three-for-two stock split-The Board of Directors at its quarterly meeting on January 27, 2015, authorized a three-for-two stock split by the issuance on March 10, 2015 of one additional common share for each two common shares held of record at February 10, 2015. All share and per share data appearing in the consolidated financial statements and related notes are restated for the three-for-two stock split.
| 35 |
Earnings Per Share - the FASB ASC Topic 260-10 “Earnings Per Share- Overall,” requires a basic earnings per share and diluted earnings per share presentation. Further, all outstanding unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are considered participating securities and an entity is required to include participating securities in its calculation of basic earnings per share.
The Company has periodically issued share-based payment awards that contain non-forfeitable rights to dividends and therefore are considered participating securities. See note 14 for further information on restricted stock granted to employees.
The basic and diluted calculations are the same as there were no stock options included in diluted earnings per share as we have no stock options outstanding. Basic and diluted earnings per share are computed by dividing net income by the weighted average number of shares outstanding during the respective periods.
A reconciliation of weighted average shares outstanding along with the earnings per share attributable to restricted shares of common stock (participating securities) is as follows (in thousands except per share data). All share and per share information in the following chart are restated for the stock split effective March 10, 2015:
| Years Ended December 31, | 2015 | 2014 | 2013 | |||||||||
| Net income available to stockholders | $ | 152,149 | $ | 137,664 | $ | 123,330 | ||||||
| Less: Dividends paid | ||||||||||||
| Common Stock | (90,631 | ) | (74,704 | ) | (64,571 | ) | ||||||
| Restricted shares of common stock | (1,124 | ) | (1,046 | ) | (1,087 | ) | ||||||
| Undistributed earnings for the period | $ | 60,394 | $ | 61,914 | $ | 57,672 | ||||||
| Allocation of undistributed earnings: | ||||||||||||
| Common stock | $ | 59,611 | $ | 61,001 | $ | 56,663 | ||||||
| Restricted shares of common stock | 783 | 913 | 1,009 | |||||||||
| Diluted allocation of undistributed earnings: | ||||||||||||
| Common stock | $ | 59,611 | $ | 61,001 | $ | 56,663 | ||||||
| Restricted shares of common stock | 783 | 913 | 1,009 | |||||||||
| Basic shares outstanding: | ||||||||||||
| Common stock | 215,749 | 215,470 | 215,289 | |||||||||
| Restricted shares of common stock | 2,834 | 3,225 | 3,832 | |||||||||
| 218,583 | 218,695 | 219,121 | ||||||||||
| Diluted shares outstanding: | ||||||||||||
| Common stock | 215,749 | 215,470 | 215,289 | |||||||||
| Dilutive effect of stock options | — | — | — | |||||||||
| 215,749 | 215,470 | 215,289 | ||||||||||
| Restricted shares of common stock | 2,834 | 3,225 | 3,832 | |||||||||
| 218,583 | 218,695 | 219,121 | ||||||||||
| Basic earnings per share | ||||||||||||
| Common stock: | ||||||||||||
| Distributed earnings | $ | 0.42 | $ | 0.35 | $ | 0.30 | ||||||
| Undistributed earnings | 0.28 | 0.28 | 0.26 | |||||||||
| $ | 0.70 | $ | 0.63 | $ | 0.56 | |||||||
| Restricted shares of common stock | ||||||||||||
| Distributed earnings | $ | 0.40 | $ | 0.32 | $ | 0.28 | ||||||
| Undistributed earnings | 0.28 | 0.28 | 0.26 | |||||||||
| $ | 0.68 | $ | 0.60 | $ | 0.54 | |||||||
| Diluted earning per share: | ||||||||||||
| Common stock: | ||||||||||||
| Distributed earnings | $ | 0.42 | $ | 0.35 | $ | 0.30 | ||||||
| Undistributed earnings | 0.28 | 0.28 | 0.26 | |||||||||
| $ | 0.70 | $ | 0.63 | $ | 0.56 | |||||||
| 36 |
Translation of Foreign Currencies—Assets and liabilities reported in functional currencies other than U.S. dollars are translated into U.S. dollars at the year-end rate of exchange. Revenues and expenses are translated at the weighted-average exchange rates for the year. The resulting translation adjustments are charged or credited to other comprehensive income. Gains or losses from foreign currency transactions, such as those resulting from the settlement of receivables or payables, denominated in foreign currency are included in the earnings of the current period.
Stock-Based Compensation— The Company accounts for its stock-based compensation in accordance with the FASB ASC Topic 718 “Compensation – Stock Compensation.” Time lapse restricted shares (TLRSs) have been issued to officers and other management employees under the Company’s Employee Stock Incentive Plan.
TLRSs provide for the issuance of a share of the Company’s Common Stock at no cost to the holder and generally vest after a certain stipulated number of years from the grant date, depending on the terms of the issue. Outstanding TLRSs vest in 20 percent increments starting with the second anniversary of the grant, over six years from the date of grant. During these years, grantees receive all dividends declared and retain voting rights for the granted shares. The agreements under which the restricted stock is issued provide that shares awarded may not be sold or otherwise transferred until restrictions established under the plans have lapsed. The fair value of these awards is recognized as compensation expense, net of forfeitures, on a straight-line basis over six years.
Comprehensive Income (Loss)—Other Comprehensive Income (Loss) results from foreign currency translations and minimum pension liability adjustments.
Franchising Program – Rollins’ wholly-owned subsidiary, Orkin, had 51, 55 and 54 domestic franchises as of December 31, 2015, 2014 and 2013, respectively. Transactions with Orkin’s domestic franchises involve sales of customer contracts to establish new Orkin franchises, initial franchise fees and royalties. The customer contracts and initial Orkin franchise fees are typically sold for a combination of cash and notes due over periods ranging up to five years. Notes receivable from Orkin franchises were $4.8 million at December 31, 2015 and $4.2 million at December 31, 2014. These amounts are included as financing receivables in the accompanying Consolidated Statements of Financial Position.
All domestic franchises have a guaranteed repurchase clause that the Orkin franchise may be repurchased by Orkin at a later date once it has been established; therefore, initial Orkin domestic franchise fees are deferred in accordance with the FASB ASC Topic 952-605 “Franchisor Revenue Recognition,” for the duration of the initial contract period and are included as unearned revenue in the Consolidated Statements of Financial Position. Deferred Orkin franchise fees were $2.9 million, $3.0 million, and $2.9 million at December 31, 2015, 2014, and 2013, respectively.
Royalties from Orkin franchises are accrued and recognized in accordance with the FASB ASC Topic 952-605 “Franchisor Revenue Recognition,” as revenues are earned on a monthly basis. Revenue from Orkin franchises was $4.9 million for the year ended December 31, 2015 and $4.5 million and $3.9 million for the years ended December 31, 2014 and 2013, respectively.
As of December 31, 2015, 2014 and 2013, Orkin had 48, 37, and 26 international franchises, respectively. Orkin’s international franchise program began with its first international franchise in 2000 and since has expanded to Central America, South America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa and Mexico.
The Company’s maximum exposure to loss (notes receivable from franchises less deferred franchise fees) relating to the Orkin franchises was $1.9 million, $1.2 million, and $1.2 million for the years ended December 31, 2015, 2014, and 2013, respectively.
Rollins’ wholly-owned subsidiary, Rollins Wildlife Services, had 108 Critter Control franchises in the United States and Canada as of December 31, 2015. Transactions with Critter Control franchises involve sales of territories to establish new franchises, initial franchise fees and royalties. The territories and initial franchise fees are typically sold for a combination of cash and notes. Notes receivable from franchises were $0.4 million at December 31, 2015. These notes are not guaranteed. The Company anticipates that should there be any losses from franchisees these losses would be recouped by removing the individual franchisee and re-selling the abandoned territory. These amounts are included as financing receivables in the accompanying Consolidated Statements of Financial Position.
Royalties from franchises are accrued and recognized in accordance with the FASB ASC Topic 952-605 “Franchisor Revenue Recognition,” as revenues are earned on a monthly basis.
| 37 |
New Accounting Standards
Recently adopted accounting standards
In May 2015, the FASB issued ASU No. 2015-07 (“ASU 2015-07”) regarding ASC Topic 820 “Fair Value Measurement: Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).” The amendments in ASU 2015-07 remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendments also limit certain disclosures to investments for which the entity has elected to measure at fair value using the net asset value per share practical expedient. The amendments in ASU 2015-07 are effective for annual and interim periods beginning after December 15, 2015. The adoption of this standard did not have a material impact on the Company’s reported results of operations or financial position.
In June 2015, the FASB issued ASU No. 2015-10, Technical Corrections and Improvements. ASU 2015-10 makes minor adjustments to the FASB Accounting Standard Codification. The technical corrections are divided into four main categories: Amendments to align codification wording with that in pre-Codification standards, corrections to references and clarification of guidance to avoid misapplication and misinterpretation, minor edits to simplify the codification and thereby improve its usefulness and minor enhancements to codification guidance that are not expected to have a significant effect on current practice. The amendments in this update are effective for fiscal periods beginning on or after December 15, 2015, and interim periods within annual periods beginning on or after December 15, 2015. The adoption of this standard did not have a material impact on the Company’s reported results of operations or financial position.
In September 2015, the FASB issued ASU No. 2015-16 (Topic 805): Business Combinations. ASU 2015-16 requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments in this update require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The amendments in this update require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The amendments in this update were effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments in this update should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this update with earlier application permitted for financial statements that have not been issued. The adoption of this standard did not have a material impact on the Company’s reported results of operations or financial position.
Recently issued accounting standards to be adopted in 2016 or later
In May 2014, FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in GAAP when it becomes effective. In July 2015, the FASB approved a one-year deferral of this standard, with a revised effective date for fiscal years beginning after December 15, 2017. Early adoption is permitted, although not prior to fiscal years beginning after December 15, 2016. The standard permits the use of either the retrospective or modified retrospective (cumulative effect) transition method. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method and continue to evaluate the effect of the standard on our ongoing financial reporting. We do not expect this standard to have a material impact on the Company’s reported results of operations or financial position.
In August 2015, the FASB issued ASU No. 2015-14 (Topic 606): Revenue from Contracts with Customers. ASU 2015-14 defers the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. All other entities may apply the guidance in Update 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities also may apply the guidance in Update 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, and 2 interim reporting periods within annual reporting periods beginning one year after the annual reporting period in which the entity first applies the guidance in Update 2014-09. We do not expect this standard to have a material impact on the Company’s reported results of operations or financial position.
In November 2015, the FASB issued ASU No (ASU) 2015-17, Balance Sheet Classification of Deferred Taxes, which requires that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The amendments in this update apply to all entities that present a classified statement of financial position. The current requirement that deferred tax liabilities and assets of a tax-paying component of an entity be offset and presented as a single amount is not affected by the amendments in this update. The amendments in this update are effective for the company’s financial statements issued for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Earlier application is permitted for all entities as of the beginning of an interim or annual reporting period. The amendments in this update may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. If an entity applies the guidance prospectively, the entity should disclose in the first interim and first annual period of change, the nature of and reason for the change in accounting principle and a statement that prior periods were not retrospectively adjusted. If an entity applies the guidance retrospectively, the entity should disclose in the first interim and first annual period of change the nature of and reason for the change in accounting principle and quantitative information about the effects of the accounting change on prior periods. The Company is currently evaluating the impact of this standard on its consolidated financial statements. We do not expect this standard to have a material impact on the Company’s reported results of operations or financial position.
| 38 |
| 2. | ACQUISITIONS |
The Company has made 12, 12, and 21 acquisitions that are not material individually or in total to the Company’s consolidated financial statements during the years ended December 31, 2015, 2014, and 2013, respectively. The largest acquisitions made during these periods are as follows:
The Company completed its acquisition of Critter Control on February 27, 2015. Critter Control was established by Kevin Clark in 1983 and is headquartered in Traverse City, Michigan. The business is currently 100% franchised, operating in 40 states and 2 Canadian provinces.
Rollins Australia, a wholly-owned subsidiary of the Company, acquired Allpest WA (“Allpest”), in February 2014. Allpest was established in 1959 and is headquartered in Perth, Australia. Allpest provides traditional commercial, residential, and termite service as well as consulting services on border protection related to Australia’s biosecurity program and provides specialized services to Australia’s mining and oil and gas sectors.
Acquisition of Wilco Enterprises, Inc. (sole holder of PermaTreat Exterminating Company, Inc. d/b/a PermaTreat Pest Control, Inc.) (“PermaTreat”) – The Company completed the acquisition of PermaTreat effective August 1, 2014. PermaTreat is a leading pest control company located in Central and Northern Virginia and was founded in 1967. The Company issued 873,349 shares of its $1 par value common stock valued at $18.79 per share to Joseph R. Wilson and Jack Broome.
Total cash purchase price for the Company’s acquisitions in 2015 and 2014 were $33.5 million and $63.3 million, respectively.
The fair values of major classes of assets acquired and liabilities assumed along with the contingent consideration liability recorded during the valuation period of acquisition is included in the reconciliation of the total consideration as follows (in thousands):
| December 31, | 2015 | 2014 | ||||||
| Accounts receivable, net | $ | 1,711 | $ | 2,594 | ||||
| Materials and supplies | 71 | 481 | ||||||
| Equipment and property | 948 | 4,516 | ||||||
| Goodwill | 196 | 48,477 | ||||||
| Customer contracts | 12,398 | 28,237 | ||||||
| Other intangible assets | 20,092 | 6,471 | ||||||
| Current liabilities | (2,329 | ) | (6,733 | ) | ||||
| Other assets and liabilities, net | 460 | (2,725 | ) | |||||
| Total consideration paid | 33,547 | 81,318 | ||||||
| Less: Common Stock Payment | 0 | (16,413 | ) | |||||
| Less: Contingent consideration liability | (85 | ) | (1,570 | ) | ||||
| Total cash purchase price | $ | 33,462 | $ | 63,335 | ||||
| 3. | DEBT |
On October 31, 2012, the Company entered into a Revolving Credit Agreement with SunTrust Bank and Bank of America, N.A. for an unsecured line of credit of up to $175.0 million, which includes a $75.0 million letter of credit subfacility, and a $25.0 million swingline subfacility. The Credit Agreement was amended on October 30, 2014 to extend the maturity date to October 31, 2018 and add three optional one year extensions. On October 27, 2015 the Company exercised a one year extension option to extend the maturity date to October 31, 2019. As of December 31, 2015, no borrowings were outstanding under the line of credit or under the swingline subfacility. The Company maintains approximately $31.4 million in letters of credit. These letters of credit are required by the Company’s fronting insurance companies and/or certain states, due to the Company’s self-insured status, to secure various workers’ compensation and casualty insurance contracts coverage. The Company believes that it has adequate liquid assets, funding sources and insurance accruals to accommodate such claims.
| 39 |
The Revolving Credit Agreement is guaranteed by certain of Rollins’ domestic-subsidiaries. The maturity date of the Credit Agreement is October 31, 2019, subject to up to two optional extensions of the Credit Agreement for one year each. Revolving loans under the Revolving Credit Agreement bear interest at one of the following two rates, at the Company’s election:
| · | the Base Rate, which shall mean the highest of (i) the per annum rate which the Administrative Agent publicly announces from time to time as its prime lending rate, (ii) the Federal Funds rate, plus 0.50% per annum, and (iii) the Adjusted LIBOR Rate (which equals LIBOR as increased to account for the maximum reserve percentages established by the U.S. Federal Reserve) determined on a daily basis for an interest period of one (1) month, plus 1.0% per annum. |
| · | with respect to any Eurodollar borrowings, the Adjusted LIBOR Rate plus an additional amount, which varies between .75% and 1.00%, based upon Rollins’ then-current debt-to-EBITDA ratio. As of December 31, 2015, the additional rate allocated was .75%. |
The Revolving Credit Agreement contains customary terms and conditions, including, without limitation, certain financial covenants including covenants restricting the Company’s ability to incur certain indebtedness or liens, or to merge or consolidate with or sell substantially all of its assets to another entity. Further, the Revolving Credit Agreement contains financial covenants restricting the Company’s ability to permit the ratio of the Company’s consolidated debt to EBITDA to exceed certain limits.
The Company remained in compliance with applicable debt covenants at December 31, 2015 and expects to maintain compliance throughout 2016.
| 4. | TRADE RECEIVABLES |
The Allowance for Doubtful Accounts is principally calculated based on the application of estimated loss percentages to delinquency aging totals, based on contractual terms, for the various categories of receivables. Bad debt write-offs occur according to Company policies that are specific to pest control, commercial and termite accounts.
| December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Gross Trade Receivables | $ | 90,212 | $ | 88,798 | ||||
| Allowance for Doubtful Accounts | (10,348 | ) | (10,944 | ) | ||||
| Net Trade Receivables | $ | 79,864 | $ | 77,854 | ||||
At any given time, the Company may have immaterial amounts due from related parties, which are invoiced and settled on a regular basis.
| 5. | FINANCING RECEIVABLES |
Rollins manages its financing receivables on an aggregate basis when assessing and monitoring credit risks. The Company’s credit risk is generally low with a large number of entities comprising Rollins’ customer base and dispersion across many different geographical regions. The credit quality of a potential obligor is evaluated at the loan origination based on an assessment of the individual’s beacon/credit bureau score. Rollins requires a potential obligor to have good credit worthiness with low risk before entering into a contract. Depending upon the individual’s credit score the Company may accept with 100% financing or require a significant down payment or turndown the contract. Delinquencies of accounts are monitored each month. Financing receivables include installment receivable amounts which are due subsequent to one year from the balance sheet dates.
| At December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Gross Financing Receivables, short-term | $ | 15,674 | $ | 13,982 | ||||
| Gross Financing Receivables, long-term | 15,080 | 13,189 | ||||||
| Allowance for Doubtful Accounts | (3,288 | ) | (3,150 | ) | ||||
| Net Financing Receivables | $ | 27,466 | $ | 24,021 | ||||
Total financing receivables, net were $27.5 million and $24.0 million at December 31, 2015 and December 31, 2014, respectively. Financing receivables are generally charged-off when deemed uncollectable or when 180 days have elapsed since the date of the last full contractual payment. The Company’s charge-off policy has been consistently applied during the periods reported. Management considers the charge-off policy when evaluating the appropriateness of the allowance for doubtful accounts. Gross charge-offs as a percentage of average financing receivables were 3.0% and 3.1% for the twelve months ended December 31, 2015 and December 31, 2014, respectively. Due to the low percentage of charge-off receivables and the high credit worthiness of the potential obligor, the entire Rollins, Inc. financing receivables portfolio has a low credit risk.
| 40 |
The Company offers 90 days same-as-cash financing to some customers based on their credit worthiness. Interest is not recognized until the 91st day at which time it is recognized retrospectively back to the first day if the contract has not been paid in full. In certain circumstances, such as when delinquency is deemed to be of an administrative nature, accounts may still accrue interest when they reach 180 days past due.
The repurchase of Orkin domestic franchises is guaranteed by the Company’s wholly-owned subsidiary, Orkin, Inc. Included in financing receivables are notes receivable from Orkin franchise owners. The majority of these notes are low risk as the repurchase price of the Orkin franchise is currently estimated and has historically been well above the receivable due from the Orkin franchise owner. Also included in notes receivables are franchise notes from other brands which are not guaranteed.
The carrying amount of notes receivable approximates fair value as the interest rates approximate market rates for these types of contracts. Long-Term Installment receivables, net were $13.6 million and $11.8 million at December 31, 2015 and 2014, respectively.
Rollins establishes an allowance for doubtful accounts to insure financing receivables are not overstated due to uncollectability. The allowance balance is comprised of a general reserve, which is determined based on a percentage of the financing receivables balance, and a specific reserve, which is established for certain accounts with identified exposures, such as customer default, bankruptcy or other events, that make it unlikely that Rollins will recover its investment. The general reserve percentages are based on several factors, which include consideration of historical credit losses and portfolio delinquencies, trends in overall weighted-average risk rating of the portfolio and information derived from competitive benchmarking.
The allowance for doubtful accounts related to financing receivables was as follows:
| At December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Balance, beginning of period | $ | 3,150 | $ | 3,200 | ||||
| Additions to allowance | 965 | 748 | ||||||
| Deductions, net of recoveries | (827 | ) | (798 | ) | ||||
| Balance, end of period | $ | 3,288 | $ | 3,150 | ||||
The following is a summary of the past due financing receivables:
| December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| 30-59 days past due | $ | 721 | $ | 626 | ||||
| 60-89 days past due | 531 | 201 | ||||||
| 90 days or more past due | 757 | 352 | ||||||
| Total | $ | 2,009 | $ | 1,179 | ||||
The following is a summary of percentage of gross financing receivables:
| December 31, | 2015 | 2014 | ||||||
| Current | 93.5 | % | 95.7 | % | ||||
| 30-59 days past due | 2.3 | % | 2.3 | % | ||||
| 60-89 days past due | 1.7 | % | 0.8 | % | ||||
| 90 days or more past due | 2.5 | % | 1.2 | % | ||||
| Total | 100.0 | % | 100.0 | % | ||||
Rollins’ wholly-owned subsidiary, Rollins Wildlife Services, had 108 Critter Control franchises in the United States and Canada as of December 31, 2015. Transactions with franchises involve sales of territories to establish new franchises, initial franchise fees and royalties. The territories and initial franchise fees are typically sold for a combination of cash and notes. Notes receivable from franchises were $0.4 million at December 31, 2015. These notes are not guaranteed. The Company anticipates that should there be any losses from franchisees these losses would be recouped by removing the individual franchisee and re-selling the abandoned territory. These amounts are included as financing receivables in the accompanying Consolidated Statements of Financial Position.
Royalties from franchises are accrued and recognized in accordance with the FASB ASC Topic 952-605 “Franchisor Revenue Recognition,” as revenues are earned on a monthly basis.
| 41 |
| 6. | EQUIPMENT AND PROPERTY |
Equipment and property are presented at cost less accumulated depreciation and are detailed as follows:
| December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Buildings | $ | 49,282 | $ | 48,440 | ||||
| Operating Equipment | 83,591 | 79,235 | ||||||
| Furniture and Fixtures | 15,168 | 14,303 | ||||||
| Computer Equipment and Systems | 116,823 | 92,064 | ||||||
| 264,864 | 234,042 | |||||||
| Less—Accumulated Depreciation | (167,998 | ) | (156,940 | ) | ||||
| 96,866 | 77,102 | |||||||
| Land | 24,490 | 24,567 | ||||||
| Net equipment and property | $ | 121,356 | $ | 101,669 | ||||
Included in equipment and property, net at December 31, 2015 and 2014, are fixed assets held in foreign countries of $3.4 million, and $3.8 million, respectively.
Total depreciation expense was approximately $19.4 million in 2015, $16.6 million in 2014 and $14.4 million in 2013.
| 7. | FAIR VALUE MEASUREMENT |
The Company’s financial instruments consist of cash and cash equivalents, short-term investments, trade and notes receivables, accounts payable, and other short-term liabilities. The carrying amounts of these financial instruments approximate their fair values. The Company has financial instruments related to its defined benefit pension plan and deferred compensation plan detailed in note 13.
The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets. Level 2 refers to fair values estimated using significant other observable inputs, and Level 3 includes fair values estimated using significant non-observable inputs.
The following table presents our nonqualified deferred compensation plan assets using the fair value hierarchy as of December 31, 2015.
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
| Cash and cash equivalents | $ | 140 | $ | 140 | $ | — | $ | — | ||||||||
| Total | $ | 140 | $ | 140 | $ | — | $ | — | ||||||||
The following table presents our nonqualified deferred compensation plan assets using the fair value hierarchy as of December 31, 2014.
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
| Cash and cash equivalents | $ | 62 | $ | 62 | $ | — | $ | — | ||||||||
| Total | $ | 62 | $ | 62 | $ | — | $ | — | ||||||||
Cash and cash equivalents, which are used to pay benefits and deferred compensation plan administrative expenses, are held in Money Market Funds.
At December 31, 2015 the Deferred Compensation Plan had 70 life insurance policies with a net face value of $42.2 million. The cash surrender value of these life insurance policies had a net realizable value of $12.9 million and $12.7 million at December 31, 2015 and 2014, respectively. The total deferred compensation plan assets, recorded in other assets on the Company’s consolidated statements of financial position, were $14.0 million and $13.7 million at December 31, 2015 and 2014, respectively.
| 42 |
| 8. | GOODWILL |
Goodwill represents the excess of the purchase price over the fair value of net assets of businesses acquired. The carrying amount of goodwill was $249.9 million as of December 31, 2015 and $255.6 million as of December 31, 2014. Goodwill decreased for the year ended December 31, 2015 due primarily to currency conversion of foreign goodwill. The carrying amount of goodwill in foreign countries was $36.9 million as of December 31, 2015 and $42.7 million as of December 31, 2014. The changes in the carrying amount of goodwill for the twelve months ended December 31, 2015 and 2014 are as follows:
| (in thousands) | ||||
| Goodwill at December 31, 2013 | $ | 211,847 | ||
| Goodwill acquired | 48,477 | |||
| Goodwill adjustments due to currency translation | (4,761 | ) | ||
| Goodwill at December 31, 2014 | $ | 255,563 | ||
| Goodwill acquired and finalization of allocation of purchase price on previous acquisitions | 196 | |||
| Goodwill adjustments due to currency translation | (5,820 | ) | ||
| Goodwill at December 31, 2015 | $ | 249,939 | ||
| 9. | CUSTOMER CONTRACTS AND OTHER INTANGIBLE ASSETS |
Customer contracts are amortized on a straight-line basis over the period of the agreements, as straight-line best approximates the ratio that current revenues bear to the total of current and anticipated revenues, based on the estimated lives of the assets. In accordance with the FASB ASC Topic 350 “Intangibles - Goodwill and other”, the expected lives of customer contracts were reviewed, and it was determined that customer contracts should be amortized over a life of 7 to 20 years dependent upon customer type. The carrying amount and accumulated amortization for customer contracts were as follows:
| December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Customer contracts | $ | 214,201 | $ | 214,125 | ||||
| Less: Accumulated amortization | (121,386 | ) | (109,468 | ) | ||||
| Customer contracts, net | $ | 92,815 | $ | 104,657 | ||||
The carrying amount of customer contracts in foreign countries was $14.9 million as of December 31, 2015 and $16.8 million as of December 31, 2014.
Other intangible assets include non-compete agreements, patents and finite lived and indefinite lived trade names. Non-compete agreements are amortized on a straight-line basis over periods ranging from 3 to 20 years and patents are amortized on a straight-line basis over 15 years. The carrying amount and accumulated amortization for other intangible assets were as follows:
| At December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Other intangible assets | $ | 56,491 | $ | 41,327 | ||||
| Less: Accumulated amortization | (10,375 | ) | (12,512 | ) | ||||
| Other intangible assets, net | $ | 46,116 | $ | 28,815 | ||||
The carrying amount of other intangible assets in foreign countries was $4.2 million as of December 31, 2015 and $4.1 million as of December 31, 2014.
Included in the table above are trademarks and trade names of $32.8 million and $16.6 million at December 31, 2015 and 2014, respectively. Also included in the table above are non-amortizable, indefinite lived intangible assets of $29.7 million and $11.3 million at December 31, 2015 and 2014, respectively.
The carrying amount of customer contracts and other intangible assets, net were as follows:
| December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Customer contracts, net | $ | 92,815 | $ | 104,657 | ||||
| Other intangible assets, net | 46,116 | 28,815 | ||||||
| Customer contracts and other intangible assets, net | $ | 138,931 | $ | 133,472 | ||||
| 43 |
Total amortization expense was approximately $25.2 million in 2015, $26.9 million in 2014 and $25.2 million in 2013.
Estimated amortization expense for the existing carrying amount of customer contracts and other intangible assets for each of the five succeeding fiscal years are as follows:
(in thousands)
| 2016 | $ | 22,419 | ||||
| 2017 | 20,563 | |||||
| 2018 | 17,113 | |||||
| 2019 | 14,183 | |||||
| 2020 | $ | 9,748 |
| 10. | INCOME TAXES |
The Company’s income tax provision consisted of the following:
| For the years ended December 31, | 2015 | 2014 | 2013 | |||||||||
| (in thousands) | ||||||||||||
| Current: | ||||||||||||
| Federal | $ | 68,667 | $ | 59,053 | $ | 54,778 | ||||||
| State | 11,335 | 9,936 | 9,259 | |||||||||
| Foreign | 7,534 | 4,391 | 3,883 | |||||||||
| Total current tax | 87,536 | 73,380 | 67,920 | |||||||||
| Deferred: | ||||||||||||
| Federal | 1,286 | 6,123 | (468 | ) | ||||||||
| State | 2,078 | 2,159 | 730 | |||||||||
| Foreign | 129 | 158 | 94 | |||||||||
| Total deferred tax | 3,493 | 8,440 | 356 | |||||||||
| Total income tax provision | $ | 91,029 | $ | 81,820 | $ | 68,276 | ||||||
The primary factors causing income tax expense to be different than the federal statutory rate for 2015, 2014, and 2013 are as follows:
| For the years ended December 31, | 2015 | 2014 | 2013 | |||||||||
| (in thousands) | ||||||||||||
| Income tax at statutory rate | $ | 85,112 | $ | 76,820 | $ | 67,063 | ||||||
| State income tax expense (net of federal benefit) | 8,377 | 7,429 | 6,498 | |||||||||
| Foreign tax benefit | (1,729 | ) | (1,760 | ) | (2,661 | ) | ||||||
| Other | (731 | ) | (669 | ) | (2,624 | ) | ||||||
| Total income tax provision | $ | 91,029 | $ | 81,820 | $ | 68,276 | ||||||
Other includes the release of deferred tax liabilities, tax credits, valuation allowance, and other immaterial adjustments.
The Provision for Income Taxes resulted in an effective tax rate of 37.4% on Income Before Income Taxes for the year ended December 31, 2015. The effective rate differs from the annual federal statutory rate primarily because of state and foreign income taxes.
For 2014 and 2013 the effective tax rate was 37.3% and 35.6%, respectively. The effective income tax rate differs from the annual federal statutory tax rate primarily because of state and foreign income taxes and the release of certain deferred tax liabilities.
During 2015, 2014, and 2013, the Company paid income taxes of $82.7 million, $74.5 million and $69.4 million, respectively, net of refunds.
| 44 |
Deferred income taxes reflect the net tax effects of the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and income tax purposes. Significant components of the Company’s deferred tax assets and liabilities at December 31, 2015 and 2014 are as follow:
| December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Deferred tax assets: | ||||||||
| Termite accrual | $ | 1,968 | $ | 1,887 | ||||
| Insurance and contingencies | 24,991 | 26,316 | ||||||
| Unearned revenues | 15,026 | 15,086 | ||||||
| Compensation and benefits | 15,288 | 15,641 | ||||||
| State and foreign operating loss carryforwards | 10,629 | 10,454 | ||||||
| Bad debt reserve | 4,779 | 4,520 | ||||||
| Other | 4,133 | 1,217 | ||||||
| Pension | 3,768 | 11,439 | ||||||
| Valuation allowance | (3,969 | ) | (3,415 | ) | ||||
| Total deferred tax assets | 76,613 | 83,145 | ||||||
| Deferred tax liabilities: | ||||||||
| Depreciation and amortization | (10,985 | ) | (9,035 | ) | ||||
| Intangibles and other | (24,963 | ) | (23,465 | ) | ||||
| Total deferred tax liabilities | (35,948 | ) | (32,500 | ) | ||||
| Net deferred tax assets | $ | 40,665 | $ | 50,645 | ||||
Analysis of the valuation allowance:
| December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Valuation allowance at beginning of year | $ | 3,415 | $ | 2,245 | ||||
| Increase in valuation allowance | 554 | 1,170 | ||||||
| Valuation allowance at end of year | $ | 3,969 | $ | 3,415 | ||||
As of December 31, 2015, the Company has net operating loss carryforwards for foreign and state income tax purposes of approximately $188.4 million, which will be available to offset future taxable income. If not used, these carryforwards will expire between 2016 and 2029. Management believes that it is unlikely to be able to utilize approximately $18.0 million of foreign net operating losses before they expire and has included a valuation allowance for the effect of these unrealizable operating loss carryforwards. The valuation allowance increased by $0.6 million due to the foreign net operating losses.
Earnings from continuing operations before income tax includes foreign income of $17.0 million, $16.2 million, and $17.0 million in 2015, 2014, and 2013, respectively. The Company’s international business is expanding and we intend to continue to grow the business in foreign markets in the future through reinvestment of foreign deposits and future earnings as well as acquisition of unrelated companies. Repatriation of cash from the Company’s foreign subsidiaries is not part of the Company’s current business plan.
The total amount of unrecognized tax benefits at December 31, 2015 that, if recognized, would affect the effective tax rate is $0.0 million. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Balance at Beginning of Year | $ | — | $ | — | ||||
| Additions for tax positions of prior years | 2,554 | — | ||||||
| Settlements | — | — | ||||||
| Balance at End of Year | $ | 2,554 | $ | — | ||||
The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of multiple state and foreign jurisdictions. In addition, the Company has subsidiaries in various state and international jurisdictions that are currently under audit for years ranging from 2007 through 2013. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S., income tax examinations for years prior to 2011.
It is reasonably possible that the amount of unrecognized tax benefits will increase in the next 12 months.
The Company’s policy is to record interest and penalties related to income tax matters in income tax expense. Accrued interest and penalties were $0.9 million and $0.5 million as of December 31, 2015 and December 31, 2014, respectively. The Company recognized interest and penalties of $0.2 million, $0.1 million, and $0.9 million in 2015, 2014, and 2013, respectively.
| 45 |
| 11. | ACCRUAL FOR TERMITE CONTRACTS |
In accordance with the FASB ASC Topic 450 “Contingencies,” the Company maintains an accrual for termite claims representing the estimated costs of reapplications, repairs and associated labor and chemicals, settlements, awards and other costs relative to termite control services. Factors that may impact future cost include termiticide life expectancy and government regulation.
A reconciliation of changes in the accrual for termite contracts is as follows:
| For the years ended December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Beginning balance | $ | 4,875 | $ | 7,075 | ||||
| Current year provision | 4,384 | 1,286 | ||||||
| Settlements, claims, and expenditures | (4,174 | ) | (3,486 | ) | ||||
| Ending balance | $ | 5,085 | $ | 4,875 | ||||
The accrual for termite contracts is included in other current liabilities, $2.3 million and $1.9 million at December 31, 2015 and 2014, respectively and long-term accrued liabilities, $2.8 million and $3.0 million at December 31, 2015 and 2014, respectively on the Company’s consolidated statements of financial position.
| 12. | COMMITMENTS AND CONTINGENCIES |
The Company leases buildings, vehicles and equipment under operating leases, some of which contain escalation clauses. The Company’s operating leases expire at various dates through 2028:
| For the years ended December 31, | 2015 | 2014 | 2013 | |||||||||
| (in thousands) | ||||||||||||
| Rental Expense | $ | 60,508 | $ | 54,487 | $ | 51,605 | ||||||
Future commitments under operating leases are as summarized:
| (in thousands) | Operating leases | |||||
| 2016 | $ | 23,441 | ||||
| 2017 | 15,818 | |||||
| 2018 | 12,298 | |||||
| 2019 | 9,355 | |||||
| 2020 | 7,654 | |||||
| Thereafter | 16,592 | |||||
| Total minimum obligation | $ | 85,158 | ||||
In the normal course of business, certain of the Company’s subsidiaries are defendants in a number of lawsuits, claims or arbitrations which allege that the subsidiaries’ services caused damage. In addition, the Company defends employment related cases and claims from time to time. We are involved in certain environmental matters primarily arising in the normal course of business. We are actively contesting each of these matters.
The Company and a subsidiary, The Industrial Fumigant Company, LLC, were named defendants in Severn Peanut Co. and Meherrin Agriculture & Chemical Co. v. Industrial Fumigant Co., et al. The Severn lawsuit, a matter related to a fumigation service, was filed in the United States District Court for the Eastern District of North Carolina. The trial court dismissed all of Plaintiffs’ claims in 2014; and the court of appeals affirmed the rulings in December, 2015.
On December 2, 2014, Plaintiff Killian Pest Control sued Rollins, Inc., its subsidiary HomeTeam Pest Defense, and alleged that HomeTeam’s exclusive use of its “tubes in the walls” system violates the federal Sherman Antitrust Act, and California’s Cartwright Act and Business and Professions Code. Plaintiffs seek a declaratory judgment that the alleged misconduct violates the Sherman and Cartwright Acts, and the Business and Professions Code; a permanent injunction against continuing alleged violations; and monetary damages. The lawsuit is pending in the United States District Court, Northern District of California. The Company cannot currently estimate the reasonably possible loss, if any, because the lawsuit is at an early stage and involves unresolved issues of law and fact. The Company intends to defend this matter vigorously.
On December 2, 2014, Plaintiff Jose Luis Garnica, on behalf of himself and a class of similarly situated customers, sued Rollins, Inc., its subsidiary HomeTeam Pest Defense, and alleged that HomeTeam’s exclusive use of its “tubes in the walls” system violates the federal Sherman Antitrust Act. The Plaintiff seeks a declaratory judgment that the alleged misconduct violates the Sherman Act; a permanent injunction against continuing violations; and monetary damages. The lawsuit is pending in the United States District Court, Northern District of California. The Company cannot currently estimate the reasonably possible loss, if any, because the lawsuit is at an early stage and involves unresolved issues of law and fact. The Company intends to defend this matter vigorously.
| 46 |
Management does not believe that any pending claim, proceeding or litigation, either alone or in the aggregate will have a material adverse effect on the Company’s financial position, results of operations or liquidity; however, it is possible that an unfavorable outcome of some or all of the matters, however unlikely, could result in a charge that might be material to the results of an individual quarter or year.
| 13. | EMPLOYEE BENEFIT PLANS |
Defined Benefit Pension Plans
Rollins, Inc. Retirement Income Plan
The Company maintains several noncontributory tax-qualified defined benefit pension plans (the “Plans”) covering employees meeting certain age and service requirements. The Plans provide benefits based on the average compensation for the highest five years during the last ten years of credited service (as defined) in which compensation was received, and the average anticipated Social Security covered earnings. The Company funds the Plans with at least the minimum amount required by ERISA. The Company made contributions of $5.0 million, $5.3 million and $5.0 million to the Plans during the years ended December 31, 2015, 2014 and 2013 respectively.
In 2005, the Company ceased all future benefit accruals under the Rollins, Inc. Retirement Income Plan, although the Company remains obligated to provide employees benefits earned through June 2005. In 2014, the Plan was amended to allow certain vested participants the ability to elect for a limited time the commencement of their benefit in the form of a single-sum payment, not to exceed $22,000, or an annuity starting date of December 1, 2014. In total $6.3 million was paid by the Plan during the year ended December 31, 2014, under this program. The Plan did not offer any options for the years ended December 31, 2015 and 2013.
The Company includes the Waltham Services, LLC Hourly Employee Pension Plan in the Company’s financial statements. The Company accounts for these defined benefit plans in accordance with the FASB ASC Topic 715 “Compensation- Retirement Benefits”, and engages an outside actuary to calculate its obligations and costs. With the assistance of the actuary, the Company evaluates the significant assumptions used on a periodic basis including the estimated future return on plan assets, the discount rate, and other factors, and makes adjustments to these liabilities as necessary.
| 47 |
In June 2005, the Company froze the Rollins, Inc. defined benefit pension plan. The Company currently uses December 31 as the measurement date for its defined benefit post-retirement plans. The funded status of the Plans and the net amount recognized in the statement of financial position are summarized as follows as of:
| December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| CHANGE IN ACCUMULATED BENEFIT OBLIGATION | ||||||||
| Accumulated Benefit obligation at beginning of year | $ | 221,721 | $ | 185,947 | ||||
| Service cost | 86 | 74 | ||||||
| Interest cost | 8,915 | 9,427 | ||||||
| Actuarial (gain) loss | (20,283 | ) | 42,056 | |||||
| Benefits paid | (10,064 | ) | (15,783 | ) | ||||
| Accumulated Benefit obligation at end of year | 200,375 | 221,721 | ||||||
| CHANGE IN PLAN ASSETS | ||||||||
| Market value of plan assets at beginning of year | 192,163 | 192,368 | ||||||
| Actual return on plan assets | 3,541 | 10,328 | ||||||
| Employer contribution | 5,000 | 5,250 | ||||||
| Benefits paid | (10,064 | ) | (15,783 | ) | ||||
| Fair value of plan assets at end of year | 190,640 | 192,163 | ||||||
| Funded status | $ | (9,735 | ) | $ | (29,558 | ) | ||
| Amounts Recognized in the Statement of Financial Position consist of: | ||||||||
| December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Noncurrent liabilities | $ | (9,735 | ) | $ | (29,558 | ) | ||
| Amounts Recognized in Accumulated Other Comprehensive Income consists of: | ||||||||
| December 31, | 2015 | 2014 | ||||||
| (in thousands) | ||||||||
| Net actuarial loss | $ | 83,667 | $ | 98,462 | ||||
The accumulated benefit obligation for the defined benefit pension plans were $200.4 million and $221.7 million at December 31, 2015 and 2014, respectively. Accumulated benefit obligation and projected benefit obligation are materially the same for the Plans. Pre-tax (increases)/decreases in the pension liability which were (charged, net of tax) credited to other comprehensive income/ (loss) were $14.8 million, $(41.7) million, and $45.7 million in 2015, 2014, and 2013, respectively.
The following weighted-average assumptions were used to determine the accumulated benefit obligation and net benefit cost:
| December 31, | 2015 | 2014 | 2013 | |||||||||
| ACCUMULATED BENEFIT OBLIGATION | ||||||||||||
| Discount rate | 4.70 | % | 4.15 | % | 5.20 | % | ||||||
| Rate of compensation increase | N/A | N/A | N/A | |||||||||
| NET BENEFIT COST | ||||||||||||
| Discount rate | 4.15 | % | 5.20 | % | 4.17 | % | ||||||
| Expected return on plan assets | 7.00 | % | 7.00 | % | 7.00 | % | ||||||
| Rate of compensation increase | N/A | N/A | N/A | |||||||||
The return on plan assets reflects the weighted-average of the expected long-term rates of return for the broad categories of investments held in the plan. The expected long-term rate of return is adjusted when there are fundamental changes in the expected returns on the plan investments.
The discount rate reflects the current rate at which the pension liabilities could be effectively settled at the end of the year. In estimating this rate, for fiscal year’s 2015, 2014, and 2013 the Company utilized a yield curve analysis.
| 48 |
The components of net periodic benefit cost are summarized as follows:
| Years ended December 31, | 2015 | 2014 | 2013 | |||||||||
| (in thousands) | ||||||||||||
| Service cost | $ | 86 | $ | 74 | $ | 112 | ||||||
| Interest cost | 8,915 | 9,427 | 8,551 | |||||||||
| Expected return on plan assets | (12,788 | ) | (12,431 | ) | (11,589 | ) | ||||||
| Amortization of net loss | 3,761 | 2,439 | 3,910 | |||||||||
| Net periodic loss/(benefit) | $ | (26 | ) | $ | (491 | ) | $ | 984 | ||||
The benefit obligations recognized in other comprehensive income for the years ended December 31, 2015, 2014, and 2013 are summarized as follows:
| (in thousands) | 2015 | 2014 | 2013 | |||||||||
| Pretax (income)/loss | $ | (11,035 | ) | $ | 44,159 | $ | (41,767 | ) | ||||
| Amortization of net loss | (3,761 | ) | (2,439 | ) | (3,910 | ) | ||||||
| Total recognized in other comprehensive income | (14,796 | ) | 41,720 | (45,677 | ) | |||||||
| Total recognized in net periodic benefit (income)/cost and other comprehensive income | $ | (14,822 | ) | $ | 41,229 | $ | (44,693 | ) | ||||
The Company expects to amortize a net loss of $3.0 million in 2016. At December 31, 2015 and 2014, the Plan’s assets were comprised of listed common stocks and U.S. government and corporate securities, real estate and other. Included in the assets of the Plan were shares of Rollins, Inc. Common Stock with a market value of $40.5 million and $37.3 million at December 31, 2015 and 2014, respectively.
The Plans’ weighted average asset allocation at December 31, 2015 and 2014 by asset category, along with the target allocation for 2016, are as follows:
| Target | Percentage of plan assets as of | ||
| allocations for | December 31, | ||
| Asset category | 2016 | 2015 | 2014 |
| Cash and cash equivalents | 0% -5% | 1.9% | 0.5% |
| Equity securities - Rollins stock | 0% -40% | 21.2% | 19.4% |
| Domestic equity - all other | 0% - 40% | 20.5% | 20.3% |
| International equity | 0% - 30% | 22.2% | 23.2% |
| Debt securities - core fixed income | 15% - 50% | 24.0% | 23.8% |
| Real estate | 0% - 20% | 6.6% | 8.9% |
| Real return | 0.0% | 0.0% | 1.6% |
| Alternative/Opportunistic/Special | 0% -20% | 3.6% | 2.3% |
| Total | 100.0% | 100.0% | 100.0% |
For each of the asset categories in the pension plan, the investment strategy is identical – maximize the long-term rate of return on plan assets with an acceptable level of risk in order to minimize the cost of providing pension benefits. The investment policy establishes a target allocation for each asset class which is rebalanced as required. The plans utilize a number of investment approaches, including individual market securities, equity and fixed income funds in which the underlying securities are marketable, and debt funds to achieve this target allocation. The Company and management are considering making contributions to the pension plans of approximately $3.3 million during fiscal 2016.
Some of our assets, primarily our private equity, real estate, and hedge funds, do not have readily determinable market values given the specific investment structures involved and the nature of the underlying investments. For the December 31, 2015 plan asset reporting, publicly traded asset pricing was used where possible. For assets without readily determinable values, estimates were derived from investment manager statements combined with discussions focusing on underlying fundamentals and significant events. Additionally, these investments are categorized as level 3 investments and are valued using significant non-observable inputs which do not have a readily determinable fair value. In accordance with ASU No. 2011-12 “Investments In Certain Entities That Calculate Net Asset Value per Share (Or Its Equivalent),” these investments are valued based on the net asset value per share calculated by the funds in which the plan has invested. These valuations are subject to judgments and assumptions of the funds which may prove to be incorrect, resulting in risks of incorrect valuation of these investments. The Company seeks to mitigate against these risks by evaluating the appropriateness of the funds’ judgments and assumptions by reviewing the financial data included in the funds’ financial statements for reasonableness.
| 49 |
Fair Value Measurements
The Company’s overall investment strategy is to achieve a mix of approximately 70 percent of investments for long-term growth and 30 percent for near-term benefit payments, with a wide diversification of asset types, fund strategies and fund managers. Equity securities primarily include investments in large-cap and small-cap companies domiciled domestically and internationally. Fixed-income securities include corporate bonds, mortgage-backed securities, sovereign bonds, and U.S. Treasuries. Other types of investments include real estate funds and private equity funds that follow several different investment strategies. For each of the asset categories in the pension plan, the investment strategy is identical – maximize the long-term rate of return on plan assets with an acceptable level of risk in order to minimize the cost of providing pension benefits. The investment policy establishes a target allocation for each asset class which is rebalanced as required. The plans utilize a number of investment approaches, including but not limited to individual market securities, equity and fixed income funds in which the underlying securities are marketable, and debt funds to achieve this target allocation.
The following table presents our plan assets using the fair value hierarchy as of December 31, 2015. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. See note 7 for a brief description of the three levels under the fair value hierarchy.
| (in thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||
| (1) | Cash and Cash Equivalents | $ | 3,543 | $ | 3,543 | $ | — | $ | — | |||||||||||
| (2) | Fixed Income Securities | 45,712 | — | 45,712 | — | |||||||||||||||
| Domestic Equity Securities | ||||||||||||||||||||
| Rollins, Inc. Stock | 40,510 | 40,510 | — | — | ||||||||||||||||
| Other Securities | 39,070 | 12,008 | 27,062 | — | ||||||||||||||||
| (3) | International Equity Securities | 42,373 | — | 42,373 | — | |||||||||||||||
| (4) | Real Estate | 12,565 | — | — | 12,565 | |||||||||||||||
| (6) | Alternative/Opportunistic/Special | 6,867 | — | — | 6,867 | |||||||||||||||
| Total | $ | 190,640 | $ | 56,061 | $ | 115,147 | $ | 19,432 | ||||||||||||
The following table presents our plan assets using the fair value hierarchy as of December 31, 2014. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value.
| (in thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||
| (1) | Cash and Cash Equivalents | $ | 1,016 | $ | 1,016 | $ | — | $ | — | |||||||||||
| (2) | Fixed Income Securities | 45,768 | 18,322 | 27,446 | — | |||||||||||||||
| Domestic Equity Securities | ||||||||||||||||||||
| Rollins, Inc. Stock | 37,271 | 37,271 | — | — | ||||||||||||||||
| Other Securities | 38,982 | 12,066 | 26,916 | — | ||||||||||||||||
| (3) | International Equity Securities | 44,559 | — | 44,559 | — | |||||||||||||||
| (4) | Real Estate | 17,067 | — | — | 17,067 | |||||||||||||||
| (5) | Real Return | 3,119 | — | 3,119 | — | |||||||||||||||
| (6) | Alternative/Opportunistic/Special | 4,381 | — | — | 4,381 | |||||||||||||||
| Total | $ | 192,163 | $ | 68,675 | $ | 102,040 | $ | 21,448 | ||||||||||||
| (1) | Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds. |
| (2) | Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades. |
| (3) | Some International equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets. |
| (4) | Real estate fund values are primarily reported by the fund manager and are based on valuation of the underlying investments, which include inputs such as cost, discounted future cash flows, independent appraisals and market based comparable data. |
| (5) | Real Return funds invest in global equities, commodities and inflation protected core bonds that are valued primarily using a market approach based on the quoted market prices of identical instruments in their respective markets. |
| (6) | Alternative/Opportunistic/Special funds can invest across the capital structure in both liquid and illiquid securities that are valued using a market approach based on the quoted market prices of identical instruments, or if no market price is available, instruments will be held at their fair market value (which may be cost) as reasonably determined by the investment manager, independent dealers, or pricing services. |
| 50 |
The following table presents a reconciliation of Level 3 assets held during the year ended December 31, 2015.
| Net | Net | |||||||||||||||||||
| Balance at | Net Realized | Purchases, | Transfers | Balance at | ||||||||||||||||
| December 31, | and Unrealized | Issuances and | In to/(Out of) | December 31, | ||||||||||||||||
| (in thousands) | 2014 | Gains/(Losses) | Settlements | Level 3 | 2015 | |||||||||||||||
| Real Estate | ||||||||||||||||||||
| UBS Trumbull Property Income | $ | 12,991 | $ | 799 | $ | (5,000 | ) | $ | — | $ | 8,790 | |||||||||
| Garrison Real Estate Fund | 4,076 | 859 | (1,160 | ) | — | 3,775 | ||||||||||||||
| Alternative/Opportunistic/Special | ||||||||||||||||||||
| Marathon European Credit Opp Fund | 4,381 | 347 | 2,139 | — | 6,867 | |||||||||||||||
| Total | $ | 21,448 | $ | 2,005 | $ | (4,021 | ) | $ | — | $ | 19,432 | |||||||||
The following table presents a reconciliation of Level 3 assets held during the year ended December 31, 2014.
| Net | Net | |||||||||||||||||||
| Balance at | Net Realized | Purchases, | Transfers | Balance at | ||||||||||||||||
| December 31, | and Unrealized | Issuances and | In to/(Out of) | December 31, | ||||||||||||||||
| (in thousands) | 2013 | Gains/(Losses) | Settlements | Level 3 | 2014 | |||||||||||||||
| Real Estate | ||||||||||||||||||||
| UBS Trumbull Property Income | $ | 12,831 | $ | 1,360 | $ | (1,200 | ) | $ | — | $ | 12,991 | |||||||||
| Garrison Real Estate Fund | — | — | 4,076 | — | 4,076 | |||||||||||||||
| Alternative/Opportunistic/Special | ||||||||||||||||||||
| Marathon European Credit Opp Fund | — | 101 | 4,280 | — | 4,381 | |||||||||||||||
| Total | $ | 12,831 | $ | 1,461 | $ | 7,156 | $ | — | $ | 21,448 | ||||||||||
The estimated future benefit payments over the next ten years are as follows:
| (in thousands) | ||||||
| 2016 | $ | 10,588 | ||||
| 2017 | 10,973 | |||||
| 2018 | 11,467 | |||||
| 2019 | 11,785 | |||||
| 2020 | 12,143 | |||||
| Thereafter | 64,521 | |||||
| Total | $ | 121,477 | ||||
Defined Contribution 401(k) Savings Plan
The Company sponsors a defined contribution 401(k) Savings Plan that is available to a majority of the Company’s full-time employees the first day of the calendar quarter following completion of three months of service. The Plan is available to non full-time employees the first day of the calendar quarter following one year of service upon completion of 1,000 hours in that year. The Plan provides for a matching contribution of fifty cents ($.50) for each one dollar ($1.00) of a participant’s contributions to the Plan that do not exceed 6 percent of his or her eligible compensation (which includes commissions, overtime and bonuses). The charge to expense for the Company match was approximately $10.2 million for the year ended December 31, 2015 and $8.5 million and $8.2 million for the years ended December 31, 2014 and 2013, respectively. At December 31, 2015, 2014, and 2013 approximately, 33.5%, 29.3%, and 34.9%, respectively of the plan assets consisted of Rollins, Inc. Common Stock. Total administrative fees paid by the Company for the Plan were less than $0.1 million each of the years ending December 31, 2015, 2014 and 2013, respectively.
Nonqualified Deferred Compensation Plan
The Deferred Compensation Plan provides that participants may defer up to 50% of their base salary and up to 85% of their annual bonus with respect to any given plan year, subject to a $2 thousand per plan year minimum. The Company may make discretionary contributions to participant accounts. The Company credited accounts of participants of long service to the Company with certain discretionary amounts (“Pension Plan Benefit Restoration Contributions”) in lieu of benefits that previously accrued under the Company’s Retirement Income Plan up to a maximum of $245 thousand.
Accounts will be credited with hypothetical earnings, and/or debited with hypothetical losses, based on the performance of certain “Measurement Funds.” Account values are calculated as if the funds from deferrals and Company credits had been converted into shares or other ownership units of selected Measurement Funds by purchasing (or selling, where relevant) such shares or units at the current purchase price of the relevant Measurement Fund at the time of the participant’s selection. Deferred Compensation Plan benefits are unsecured general obligations of the Company to the participants, and these obligations rank in parity with the Company’s other unsecured and unsubordinated indebtedness. The Company has established a “rabbi trust,” which it uses to voluntarily set aside amounts to indirectly fund any obligations under the Deferred Compensation Plan. To the extent that the Company’s obligations under the Deferred Compensation Plan exceed assets available under the trust, the Company would be required to seek additional funding sources to fund its liability under the Deferred Compensation Plan.
| 51 |
Generally, the Deferred Compensation Plan provides for distributions of any deferred amounts upon the earliest to occur of a participant’s death, disability, retirement or other termination of employment (a “Termination Event”). However, for any deferrals of salary and bonus (but not Company contributions), participants would be entitled to designate a distribution date which is prior to a Termination Event. Generally, the Deferred Compensation Plan allows a participant to elect to receive distributions under the Deferred Compensation Plan in installments or lump-sum payments.
At December 31, 2015 the Deferred Compensation Plan had 70 life insurance policies with a net face value of $42.2 million. The cash surrender value of these life insurance policies were worth $12.9 million and $12.7 million at December 31, 2015 and 2014, respectively.
The estimated life insurance premium payments over the next five years are as follows:
| (in thousands) | ||||||
| 2016 | $ | 504 | ||||
| 2017 | 1,097 | |||||
| 2018 | 1,057 | |||||
| 2019 | 952 | |||||
| 2020 | 1,055 | |||||
| Total | $ | 4,665 | ||||
Total expense/ (income) related to deferred compensation was $231 thousand, $207 thousand and $159 thousand in 2015, 2014, and 2013, respectively. The Company had $14.0 million and $13.7 million in deferred compensation assets as of December 31, 2015 and 2014, respectively, included within other assets on the Company’s consolidated statements of financial position and $14.1 million and $13.7 million in deferred compensation liability as of December 31, 2015 and 2014, respectively, located within long-term accrued liabilities on the Company’s consolidated statements of financial position. The amounts of assets were marked to fair value.
| 14. | STOCK-BASED COMPENSATION |
Stock Compensation Plans
Stock options and time lapse restricted shares (TLRSs) have been issued to officers and other management employees under the Company’s Employee Stock Incentive Plan.
Stock Options
The Company’s stock options generally vest over a five-year period and expire ten years from the issuance date. For the years ended December 31, 2015 and 2014, respectively, the Company did not issue any shares of common stock upon exercise of stock options by employees.
In order to estimate the fair value of stock options, the Company used the Black-Scholes option valuation model, which was developed for use in estimating the fair value of publicly traded options, which have no vesting restrictions and are fully transferable. Option valuation models require the input of highly subjective assumptions and these assumptions can vary over time.
| 52 |
Option activity under the Company’s stock option plan as of December 31, 2015, 2014 and 2013 and changes during the year ended December 31, 2015 were as follows:
| (in thousands except per share data) | Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value | ||||||||||||
| Outstanding at December 31, 2012 | 1 | $ | 3.68 | 0.08 | $ | 17 | ||||||||||
| Exercised | (1 | ) | 3.68 | |||||||||||||
| Outstanding at December 31, 2013 | — | — | — | — | ||||||||||||
| Exercised | — | — | ||||||||||||||
| Outstanding at December 31, 2014 | — | $ | — | — | $ | — | ||||||||||
| Exercised | — | — | ||||||||||||||
| Outstanding at December 31, 2015 | — | $ | — | — | $ | — | ||||||||||
| Exercisable at December 31, 2015 | — | $ | — | — | $ | — | ||||||||||
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the year and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on that day. The amount of aggregate intrinsic value will change based on the fair market value of the Company’s stock.
There were no options exercised during the years ended December 31, 2015 or 2014. The aggregate intrinsic value of options exercised during the year ended December 31, 2013 was $0.1 million. Exercise of options during the year ended December 31, 2013 resulted in cash receipts of less than $10 thousand.
Time Lapse Restricted Shares and Restricted Stock Units
TLRSs provide for the issuance of a share of the Company’s Common Stock at no cost to the holder and generally vest after a certain stipulated number of years from the grant date, depending on the terms of the issue. TLRSs vest in 20 percent increments starting with the second anniversary of the grant, over six years from the date of grant. During these years, grantees receive all dividends declared and retain voting rights for the granted shares. The agreements under which the restricted stock is issued provide that shares awarded may not be sold or otherwise transferred until restrictions established under the plans have lapsed.
The Company issued time lapse restricted shares of 0.7 million, 0.6 million, and 0.7 million for the years ended December 31, 2015, 2014, and 2013, respectively.
The Company issues new shares from its authorized but unissued share pool. At December 31, 2015, approximately 5.1 million shares of the Company’s common stock were reserved for issuance. In accordance with the FASB ASC Topic 718, “Compensation – Stock Compensation,” the Company recognizes the fair value of the award on a straight line basis over the service periods of each award. The Company estimates restricted share forfeiture rates based on its historical experience.
The following table summarizes the components of the Company’s stock-based compensation programs recorded as expense ($ in thousands):
| Years ended December 31, | 2015 | 2014 | 2013 | |||||||||
| Time Lapse Restricted Stock: | ||||||||||||
| Pre-tax compensation expense | $ | 12,110 | $ | 10,579 | $ | 10,427 | ||||||
| Tax benefit | (4,687 | ) | (4,094 | ) | (4,014 | ) | ||||||
| Restricted stock expense, net of tax | $ | 7,423 | $ | 6,485 | $ | 6,413 | ||||||
As of December 31, 2015 and 2014, $31.3 million and $29.4 million, respectively, of total unrecognized compensation cost related to time-lapse restricted shares are expected to be recognized over a weighted average period of approximately 3.8 years at December 31, 2015 and approximately 3.7 years at December 31, 2014.
| 53 |
The following table summarizes information on unvested restricted stock units outstanding as of December 31, 2015, 2014 and 2013:
| Number of Shares (in thousands) | Weighted-Average Grant-Date Fair Value | |||||||
| Unvested Restricted Stock Grants | ||||||||
| Unvested as of December 31, 2012 | 4,114 | $ | 10.94 | |||||
| Forfeited | (84 | ) | 11.68 | |||||
| Vested | (1,045 | ) | 8.89 | |||||
| Granted | 695 | 16.19 | ||||||
| Unvested as of December 31, 2013 | 3,680 | 12.50 | ||||||
| Forfeited | (178 | ) | 14.27 | |||||
| Vested | (1,018 | ) | 10.31 | |||||
| Granted | 616 | 19.16 | ||||||
| Unvested as of December 31, 2014 | 3,100 | 14.45 | ||||||
| Forfeited | (85 | ) | 15.71 | |||||
| Vested | (946 | ) | 12.04 | |||||
| Granted | 682 | 22.43 | ||||||
| Unvested as of December 31, 2015 | 2,751 | $ | 17.21 | |||||
| 15. | ACCUMULATED OTHER COMPREHENSIVE INCOME/(LOSS) |
Accumulated other comprehensive income/ (loss) consist of the following (in thousands):
| Pension Liability Adjustment | Foreign Currency Translation | Total | ||||||||||
| Balance at December 31, 2013 | $ | (34,400 | ) | $ | 2,629 | $ | (31,771 | ) | ||||
| Change during 2014: | ||||||||||||
| Before-tax amount | (41,721 | ) | (9,934 | ) | (51,655 | ) | ||||||
| Tax benefit | 16,146 | 1,792 | 17,938 | |||||||||
| (25,575 | ) | (8,142 | ) | (33,717 | ) | |||||||
| Balance at December 31, 2014 | (59,975 | ) | (5,513 | ) | (65,488 | ) | ||||||
| Change during 2015 | ||||||||||||
| Before-tax amount | 14,796 | (14,760 | ) | 36 | ||||||||
| Tax benefit | (5,726 | ) | — | (5,726 | ) | |||||||
| 9,070 | (14,760 | ) | (5,690 | ) | ||||||||
| Balance at December 31, 2015 | $ | (50,905 | ) | $ | (20,273 | ) | $ | (71,178 | ) | |||
| 16. | RELATED PARTY TRANSACTIONS |
The Company provides certain administrative services to RPC, Inc. (“RPC”) (a company of which Mr. R. Randall Rollins is also Chairman and which is otherwise affiliated with the Company). The service agreements between RPC and the Company provide for the provision of services on a cost reimbursement basis and are terminable on six months notice. The services covered by these agreements include administration of certain employee benefit programs, and other administrative services. Charges to RPC (or to corporations which are subsidiaries of RPC) for such services and rent totaled approximately $0.1 million for each of the years ended December 31, 2015, 2014, and 2013.
The Company rents office, hanger and storage space to LOR, Inc. (“LOR”) (a company controlled by R. Randall Rollins and Gary W. Rollins). Charges to LOR (or corporations which are subsidiaries of LOR) for rent totaled $1.0 million, $1.0 million, and $1.1 million for the years ended December 31, 2015, 2014, and 2013, respectively.
In 2014, P.I.A. LLC, a company owned by the Chairman of the Board of Directors, R. Randall Rollins, purchased a Lear Model 35A jet and entered into a lease arrangement with the Company for Company use of the aircraft for business purposes. The lease is terminable by either party on 30 days notice. The Company pays $100.00 per month rent for the leased aircraft, and pays all variable costs and expenses associated with the leased aircraft, such as the costs for fuel, maintenance, storage and pilots. The Company has the priority right to use of the aircraft on business days, and Mr. Rollins has the right to use the aircraft for personal use through the terms of an Aircraft Time Sharing Agreement with the Company. During the years ended December 31, 2015 and 2014, the Company paid approximately $0.7 million and $0.1 million in rent and operating costs for the aircraft respectively. During 2015, the Company accounted for 100 percent of the use of the aircraft. All transactions were approved by the Company’s Nominating and Governance Committee of the Board of Directors.
| 54 |
| 17. | UNAUDITED QUARTERLY DATA |
| (in thousands except per share data) | First | Second | Third | Fourth | ||||||||||||
| 2015 | ||||||||||||||||
| Revenues | $ | 330,909 | $ | 392,150 | $ | 399,746 | $ | 362,500 | ||||||||
| Gross profit (Revenues less cost of services provided) | $ | 162,866 | $ | 201,941 | $ | 204,257 | $ | 180,265 | ||||||||
| Net income | $ | 30,281 | $ | 45,073 | $ | 45,046 | $ | 31,749 | ||||||||
| Income per share: | ||||||||||||||||
| Income per share—Basic | $ | 0.14 | $ | 0.21 | $ | 0.21 | $ | 0.15 | ||||||||
| Income per share—Diluted | $ | 0.14 | $ | 0.21 | $ | 0.21 | $ | 0.15 | ||||||||
| 2014 | ||||||||||||||||
| Revenues | $ | 313,388 | $ | 369,357 | $ | 384,870 | $ | 343,951 | ||||||||
| Gross profit (Revenues less cost of services provided) | $ | 152,080 | $ | 186,715 | $ | 196,060 | $ | 168,972 | ||||||||
| Net income | $ | 25,766 | $ | 40,860 | $ | 41,121 | $ | 29,917 | ||||||||
| Income per share: | ||||||||||||||||
| Income per share—Basic | $ | 0.12 | $ | 0.19 | $ | 0.19 | $ | 0.14 | ||||||||
| Income per share—Diluted | $ | 0.12 | $ | 0.19 | $ | 0.19 | $ | 0.14 | ||||||||
| 18. | CASH DIVIDEND |
On October 27, 2015, the Board of Directors declared a special year-end dividend of $0.10 per share payable December 10, 2015 to stockholders of record at the close of business November 10, 2015. The Board of Directors, at its quarterly meeting on January 26, 2016, approved a 25.0% increase in the Company’s quarterly dividend. The increased regular quarterly dividend of $0.10 per share will be payable March 10, 2016 to stockholders of record at the close of business February 10, 2016.
| 19. | THREE-FOR-TWO STOCK SPLIT |
On January 27, 2015, the Board of Directors at its quarterly meeting authorized a three-for-two stock split of the Company’s common shares by the issuance on March 10, 2015 of one additional common share for each two common shares held of record at February 10, 2015. The stock split increased the Company’s outstanding shares from 145,783,052 to 218,674,578 shares.
Below are the effects of the stock split on the Company’s Stockholders’ equity:
| (in thousands) | December 31, 2014 (pre-split) | Adjustment | December 31, 2014 (post-split) | |||||||||
| STOCKHOLDERS’ EQUITY | ||||||||||||
| Preferred stock, without par value; 500,000 authorized, zero shares issued | $ | — | $ | — | $ | — | ||||||
| Common stock, par value $1 per share; 250,000,000 shares authorized, 218,482,907 shares issued(1) | 145,722 | 72,761 | 218,483 | |||||||||
| Treasury Stock, par value $1 per share; 200,000 and 0 shares, respectively | (200 | ) | — | (200 | ) | |||||||
| Paid-in-capital | 62,839 | — | 62,839 | |||||||||
| Accumulated other comprehensive loss | (65,488 | ) | — | (65,488 | ) | |||||||
| Retained earnings | 319,803 | (72,761 | ) | 247,042 | ||||||||
| Total stockholders’ equity | $ | 462,676 | $ | — | $ | 462,676 | ||||||
(1) Shares issued increased as follows: 2014 - 72,760,969; 2013 - 72,932,222
Below are the effects of the stock split on the Company’s earnings per share:
| (in thousands, except per share amounts) | December 31, 2014 (pre-split) | Adjustment | December 31, 2014 (post-split) | |||||||||
| Net Income | $ | 137,664 | $ | — | $ | 137,664 | ||||||
| Basic Earnings Per Share | $ | 0.94 | $ | (0.31 | ) | $ | 0.63 | |||||
| Diluted Earnings Per Share | $ | 0.94 | $ | (0.31 | ) | $ | 0.63 | |||||
| Shares used for computation: | ||||||||||||
| Basic | 145,796 | 72,899 | 218,695 | |||||||||
| Diluted | 145,796 | 72,899 | 218,695 | |||||||||
| 55 |
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures.
None
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures—We have established disclosure controls and procedures to ensure, among other things, that material information relating to the Company, including its consolidated subsidiaries, is made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors.
Based on management’s evaluation as of December 31, 2015, in which the principal executive officer and principal financial officer of the Company participated, the principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are effective, at the reasonable assurance level to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.
Management’s Report on Internal Control Over Financial Reporting—Management’s Report on Internal Control Over Financial Reporting is contained on page 24.
Changes in Internal Controls—There were no changes in our internal control over financial reporting during the fourth quarter of 2015 that materially affected or are reasonably likely to materially affect these controls.
None
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Information concerning directors and executive officers is included in the Company’s Proxy Statement for its 2016 Annual Meeting of Stockholders (the “Proxy Statement”), in the section titled “Election of Directors”. This information is incorporated herein by reference. Information about executive officers is contained on page 11 of this document.
Audit Committee and Audit Committee Financial Expert
Information concerning the Audit Committee of the Company and the Audit Committee Financial Expert(s) is included in the Company’s Proxy Statement for its 2016 Annual Meeting of Stockholders, in the section titled “Corporate Governance and Board of Directors’ Committees and Meetings – Audit Committee.” This information is incorporated herein by reference.
Code of Ethics
The Company has adopted a Code of Business Conduct that applies to all employees. In addition, the Company has adopted a Code of Business Conduct and Ethics for Directors and Executive Officer and Related Party Transaction Policy. Both of these documents are available on the Company’s website at www.rollins.com and a copy is available by writing to Investor Relations at 2170 Piedmont Road, Atlanta Georgia 30324. The Company intends to satisfy the disclosure requirement under Item 10 of Form 8-K regarding an amendment to, or waiver from, a provision of its code of ethics that relates to any elements of the code of ethics definition enumerated in SEC rules by posting such information on its internet website, the address of which is provided above.
Section 16(a) Beneficial Ownership Reporting Compliance
Information regarding compliance with Section 16(a) of the Exchange Act is included under “Compliance with Section 16(a) of the Securities Exchange Act” in the Company’s Proxy Statement for its 2016 Annual Meeting of Stockholders, which is incorporated herein by reference.
Item 11. Executive Compensation.
The information under the captions “Compensation Committee Interlocks and Insider Participation,” “Director Compensation,” “Compensation Discussion and Analysis,” “Compensation Committee Report,” and “Executive Compensation” included in the Proxy Statement for the Annual Meeting of Stockholders to be held April 26, 2016 is incorporated herein by reference.
| 56 |
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The information under the captions “Capital Stock” and “Election of Directors” included in the Proxy Statement for the Annual Meeting of Stockholders to be held April 26, 2016 is incorporated herein by reference.
EQUITY COMPENSATION PLAN INFORMATION
The following table sets forth certain information regarding equity compensation plans as of December 31, 2015.
| Plan Category | Number of Securities To Be Issued Upon Exercise of Outstanding Options, Warrants and Rights (A) | Weighted Average Exercise Price of Outstanding Options, Warrants and Rights (B) | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (A)) (C ) | |||||||||
| Equity compensation plans approved by security holders | 2,750,928 | $ | — | 5,096,815 | ||||||||
| Equity compensation plans not approved by security holders | — | $ | — | — | ||||||||
| Total | 2,750,928 | $ | — | 5,096,815 | (1) | |||||||
| (1) | Includes 5,096,815 shares available for grant under the 2008 Employee Stock Incentive Plan. The 2008 Employee Stock Incentive Plan provides for awards of the Company’s common stock and awards that are valued in whole or in part by reference to the Company’s common stock apart from stock options and SARs including, without limitation, restricted stock, performance-accelerated restricted stock, performance stock, performance units, and stock awards or options valued by reference to book value or subsidiary performance. |
Item 13. Certain Relationships and Related Party Transactions, and Director Independence.
The information under the caption “Certain Relationships and Related Party Transactions” included in the Proxy Statement is incorporated herein by reference. Information concerning director independence is included in the Proxy Statement, in the section titled “Corporate Governance and Board of Directors’ Committees and Meetings.” This information is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services.
Information regarding principal accounting fees and services is set forth under “Independent Public Accountants” in the Company’s Proxy Statement for its 2016 Annual Meeting of Stockholders, which information is incorporated herein by reference.
| 57 |
PART IV
Item 15. Exhibits and Financial Statement Schedules
| (a) | Consolidated Financial Statements, Financial Statement Schedule and Exhibits. |
| 1. | Consolidated financial statements listed in the accompanying Index to Consolidated Financial Statements and Schedule are filed as part of this report. |
| 2. | The financial statement schedule listed in the accompanying Index to Consolidated Financial Statements and Schedule is filed as part of this report. |
| 3. | Exhibits listed in the accompanying Index to Exhibits are filed as part of this report. The following such exhibits are management contracts or compensatory plans or arrangements: |
| (10) (a) | Rollins, Inc. Amended and Restated Deferred Compensation Plan, incorporated herein by reference to Exhibit 4.1 filed with the registrant’s Form S-8 filed November 18, 2005. | |
| (10) (b) | Form of Plan Agreement pursuant to the Rollins, Inc. Amended and Restated Deferred Compensation Plan, incorporated herein by reference to Exhibit 4.2 filed with the registrant’s Form S-8 filed November 18, 2005. | |
| (10) (c) | Written description of Rollins, Inc. Performance-Based Incentive Cash Compensation Plan incorporated herein by reference to Exhibit 10(a) as filed with its Form 8-K dated April 23, 2013. | |
| (10) (d) | Forms of award agreements under the 2013 Cash Incentive Plan incorporated herein by reference to Exhibit 10(b) of its Form 8-K dated April 22, 2008. | |
| (10) (e) | 2008 Stock Incentive Plan incorporated herein by reference to Exhibit A of the March 17, 2008 Proxy Statement for the Annual Meeting of the Stockholders held on April 22, 2008. | |
| (10) (f) | Form of Restricted Stock Grant Agreement incorporated herein by reference to Exhibit 10(d) as filed with its Form 8-K dated April 22, 2008. | |
| (10) (g) | Form of Time-Lapse Restricted Stock Agreement incorporated herein by reference to Exhibit 10.1 as filed with its Form 10-Q for the quarter ended March 31, 2012. | |
| (10) (h) | Summary of Compensation Arrangements with Executive Officers, incorporated herein reference to Exhibit (10)(q) as filed with its Form 10-K for the year ended December 31, 2010. | |
| (10) (i) | Summary of Compensation Arrangements with Non-Employee Directors., incorporated herein by reference to Exhibit 10(i) filed with the Registrant’s 10-K filed February 25, 2015. | |
(b) Exhibits (inclusive of item 3 above):
| (3) (i) | (A) Restated Certificate of Incorporation of Rollins, Inc. dated July 28, 1981, incorporated herein by reference to Exhibit (3)(i)(A) as filed with the registrant’s Form 10-Q filed August 1, 2005. | |
| (B) Certificate of Amendment of Certificate of Incorporation of Rollins, Inc. dated August 20, 1987, incorporated herein by reference to Exhibit 3(i)(B) filed with the registrant’s 10-K filed March 11, 2005. | ||
| (C) Certificate of Change of Location of Registered Office and of Registered Agent dated March 22, 1994, incorporated herein by reference to Exhibit (3)(i)(C) filed with the registrant’s Form 10-Q filed August 1, 2005. | ||
| (D) Certificate of Amendment of Certificate of Incorporation of Rollins, Inc. dated April 25, 2006, incorporated herein by reference to Exhibit 3(i)(D) filed with the registrant’s 10-Q filed October 31, 2006 | ||
| (E) Certificate of Amendment of Certificate of Incorporation of Rollins, Inc. dated April, 26, 2011, incorporated herein by reference to Exhibit 3(i)(E) filed with the Registrant’s 10-K filed February 25, 2015. | ||
| (F) Certificate of Amendment of Certificate of Incorporation of Rollins, Inc. dated April 28, 2015, incorporated herein by reference to Exhibit 3(i)(F) filed with the Registrant’s 10-Q filed on July 29, 2015. | ||
| (ii) | Revised By-laws of Rollins, Inc. dated October 28, 2014, incorporated herein by reference to Exhibit (3) (i) as filed with its Form 10-Q filed October 29, 2014. |
| 58 |
| (4) | Form of Common Stock Certificate of Rollins, Inc. incorporated herein by reference to Exhibit (4) as filed with its Form 10-K for the year ended December 31, 1998. | |
| (10) (a) | Rollins, Inc. Amended and Restated Deferred Compensation Plan, incorporated herein by reference to Exhibit 4.1 filed with the registrant’s Form S-8 filed November 18, 2005. | |
| (10) (b) | Form of Plan Agreement pursuant to the Rollins, Inc. Amended and Restated Deferred Compensation Plan, incorporated herein by reference to Exhibit 4.2 filed with the registrant’s Form S-8 filed November 18, 2005. | |
| (10) (c) | Written description of Rollins, Inc. Performance-Based Incentive Cash Compensation Plan incorporated herein by reference to Exhibit 10(a) as filed with its Form 8-K dated April 23, 2013. | |
| (10) (d) | Forms of award agreements under the 2013 Cash Incentive Plan incorporated herein by reference to Exhibit 10(b) of its Form 8-K dated April 22, 2008. | |
| (10) (e) | 2008 Stock Incentive Plan incorporated herein by reference to Exhibit A of the March 17, 2008 Proxy Statement for the Annual Meeting of the Stockholders held on April 22, 2008. | |
| (10) (f) | Form of Restricted Stock Grant Agreement incorporated herein by reference to Exhibit 10(d) as filed with its Form 8-K dated April 22, 2008. | |
| (10) (g) | Form of Time-Lapse Restricted Stock Agreement incorporated herein by reference to Exhibit 10.1 as filed with its Form 10-Q for the quarter ended March 31, 2012. | |
| (10) (h) | Summary of Compensation Arrangements with Executive Officers, incorporated herein reference to Exhibit (10)(q) as filed with its Form 10-K for the year ended December 31, 2010. | |
| (10) (i) | Summary of Compensation Arrangements with Non-Employee Directors., incorporated herein by reference to Exhibit 10(i) filed with the Registrant’s 10-K filed February 25, 2015. | |
| (10) (j) | Revolving Credit Agreement dated as of October 31, 2012 between Rollins, Inc., SunTrust Bank and Bank of America, N.A., incorporated herein by reference to Exhibit 99.1 as filed with its Form 8-K dated November 1, 2012. | |
| (10) (k) | First Amendment to Revolving Credit Agreement dated as of October 30, 2014 by and among Rollins, Inc., the lenders party thereto and SunTrust Bank and Bank of America, N.A., incorporated herein by reference to Exhibit 10(k) filed with the Registrant’s 10-K filed February 25, 2015. | |
| (21) | Subsidiaries of Registrant. | |
| (23.1) | Consent of Grant Thornton LLP, Independent Registered Public Accounting Firm. | |
| (24) | Powers of Attorney for Directors. | |
| (31.1) | Certification of Chief Executive Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| (31.2) | Certification of Chief Financial Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| (32.1) | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| (101.INS) | EX-101 Instance Document | |
| (101.SCH) | EX-101 Schema Document | |
| (101.CAL) | EX-101 Calculation Linkbase Document | |
| (101.LAB) | EX-101 Labels Linkbase Document | |
| (101.PRE) | EX-101 Presentation Linkbase Document | |
| (101.DEF) | Ex-101 Definition Linkbase Document |
| 59 |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| ROLLINS, INC. | ||
| By: | /s/ Gary W. Rollins | |
| Gary W. Rollins Vice Chairman and Chief Executive Officer (Principal Executive Officer) | ||
| Date: | February 24, 2016 | |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
| By: | /s/ Gary W. Rollins | By: | /s/ Paul E. Northen | |
| Gary W. Rollins Vice Chairman and Chief Executive Officer (Principal Executive Officer) |
Paul E. Northen Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) | |||
| Date: | February 24, 2016 | Date: | February 24, 2016 | |
The Directors of Rollins, Inc. (listed below) executed a power of attorney appointing Gary W. Rollins their attorney-in-fact, empowering him to sign this report on their behalf.
R. Randall Rollins, Director
Henry B. Tippie, Director
James B. Williams, Director
Bill J. Dismuke, Director
Thomas J. Lawley, MD, Director
Larry L. Prince, Director
John F. Wilson, Director
Pam R. Rollins, Director
| /s/ Gary W. Rollins | ||
| Gary W. Rollins As Attorney-in-Fact & Director February 24, 2016 |
| 60 |
ROLLINS, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
The following documents are filed as part of this report.
| 61 |
SCHEDULE II-VALUATION AND QUALIFYING
ACCOUNTS
ROLLINS, INC. AND SUBSIDIARIES
| For the years ended December 31, 2015, 2014 and 2013 | ||||||||||||||||
| (in thousands) | Balance at Beginning of Period | Charged to Costs and Expenses | Net (Deductions) Recoveries | Balance at End of Period | ||||||||||||
| Year ended December 31, 2015 | ||||||||||||||||
| Allowance for doubtful accounts | $ | 14,094 | $ | 10,113 | $ | (10,571 | ) | $ | 13,636 | |||||||
| Year ended December 31, 2014 | ||||||||||||||||
| Allowance for doubtful accounts | $ | 12,278 | $ | 11,197 | $ | (9,381 | ) | $ | 14,094 | |||||||
| Year ended December 31, 2013 | ||||||||||||||||
| Allowance for doubtful accounts | $ | 11,461 | $ | 10,388 | $ | (9,571 | ) | $ | 12,278 | |||||||
| 62 |
ROLLINS, INC. AND SUBSIDIARIES
INDEX TO EXHIBITS
| Exhibit Number | Exhibit Description | ||
| (3) (i) | (A) Restated Certificate of Incorporation of Rollins, Inc. dated July 28, 1981, incorporated herein by reference to Exhibit (3)(i)(A) as filed with the registrant’s Form 10-Q filed August 1, 2005. | ||
| (B) Certificate of Amendment of Certificate of Incorporation of Rollins, Inc. dated August 20, 1987, incorporated herein by reference to Exhibit 3(i)(B) filed with the registrant’s 10-K filed March 11, 2005. | |||
| (C) Certificate of Change of Location of Registered Office and of Registered Agent dated March 22, 1994, incorporated herein by reference to Exhibit (3)(i)(C) filed with the registrant’s Form 10-Q filed August 1, 2005. | |||
| (D) Certificate of Amendment of Certificate of Incorporation of Rollins, Inc. dated April 25, 2006, incorporated herein by reference to Exhibit 3(i)(D) filed with the registrant’s 10-Q filed October 31, 2006 | |||
| (E) Certificate of Amendment of Certificate of Incorporation of Rollins, Inc. dated April, 26, 2011, incorporated herein by reference to Exhibit 3(i)(E) filed with the Registrant’s 10-K filed February 25, 2015. | |||
| (F) Certificate of Amendment of Certificate of Incorporation of Rollins, Inc. dated April 28, 2015, incorporated herein by reference to Exhibit 3(i)(F) filed with the Registrant’s 10-Q filed on July 29, 2015. | |||
| (ii) | Revised By-laws of Rollins, Inc. dated October 28, 2014, incorporated herein by reference to Exhibit (3) (i) as filed with its Form 10-Q filed October 29, 2014. | ||
| (4) | Form of Common Stock Certificate of Rollins, Inc. incorporated herein by reference to Exhibit (4) as filed with its Form 10-K for the year ended December 31, 1998. | ||
| (10) (a) | Rollins, Inc. Amended and Restated Deferred Compensation Plan, incorporated herein by reference to Exhibit 4.1 filed with the registrant’s Form S-8 filed November 18, 2005. | ||
| (10) (b) | Form of Plan Agreement pursuant to the Rollins, Inc. Amended and Restated Deferred Compensation Plan, incorporated herein by reference to Exhibit 4.2 filed with the registrant’s Form S-8 filed November 18, 2005. | ||
| (10) (c) | Written description of Rollins, Inc. Performance-Based Incentive Cash Compensation Plan incorporated herein by reference to Exhibit 10(a) as filed with its Form 8-K dated April 23, 2013. | ||
| (10) (d) | Forms of award agreements under the 2013 Cash Incentive Plan incorporated herein by reference to Exhibit 10(b) of its Form 8-K dated April 22, 2008. | ||
| (10) (e) | 2008 Stock Incentive Plan incorporated herein by reference to Exhibit A of the March 17, 2008 Proxy Statement for the Annual Meeting of the Stockholders held on April 22, 2008. | ||
| (10) (f) | Form of Restricted Stock Grant Agreement incorporated herein by reference to Exhibit 10(d) as filed with its Form 8-K dated April 22, 2008. | ||
| (10) (g) | Form of Time-Lapse Restricted Stock Agreement incorporated herein by reference to Exhibit 10.1 as filed with its Form 10-Q for the quarter ended March 31, 2012. | ||
| (10) (h) | Summary of Compensation Arrangements with Executive Officers, incorporated herein reference to Exhibit (10)(q) as filed with its Form 10-K for the year ended December 31, 2010. | ||
| (10) (i) | Summary of Compensation Arrangements with Non-Employee Directors., incorporated herein by reference to Exhibit 10(i) filed with the Registrant’s 10-K filed February 25, 2015. | ||
| (10) (j) | Revolving Credit Agreement dated as of October 31, 2012 between Rollins, Inc., SunTrust Bank and Bank of America, N.A., incorporated herein by reference to Exhibit 99.1 as filed with its Form 8-K dated November 1, 2012. | ||
| (10) (k) | First Amendment to Revolving Credit Agreement dated as of October 30, 2014 by and among Rollins, Inc., the lenders party thereto and SunTrust Bank and Bank of America, N.A., incorporated herein by reference to Exhibit 10(k) filed with the Registrant’s 10-K filed February 25, 2015. |
| 63 |
| (21) | Subsidiaries of Registrant. | ||
| (23.1) | Consent of Grant Thornton LLP, Independent Registered Public Accounting Firm. | ||
| (24) | Powers of Attorney for Directors. | ||
| (31.1) | Certification of Chief Executive Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| (31.2) | Certification of Chief Financial Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| (32.1) | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| (101.INS) | EX-101 Instance Document | ||
| (101.SCH) | EX-101 Schema Document | ||
| (101.CAL) | EX-101 Calculation Linkbase Document | ||
| (101.LAB) | EX-101 Labels Linkbase Document | ||
| (101.PRE) | EX-101 Presentation Linkbase Document | ||
| (101.DEF) | Ex-101 Definition Linkbase Document |
| 64 |